| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 1,789.0 | 1,329.0 | 1,590.0 | 1,053.0 | 1,484.0 | 1,441.0 | 1,382.0 | 2,247.0 | 2,678.0 | 2,289.0 | 2,003.0 | 2,218.0 | 2,675.0 | 2,351.0 | 3,527.0 | 2,649.0 | 2,479.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | 0.0 | 242.0 | 0.0 | - | - | 0.0 | 1,600.0 | 1,600.0 | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 11.0 | 0.0 | 0.0 | 14.0 | |||
| Cash And Short Term Investments | 1,789.0 | 1,329.0 | 1,590.0 | 1,053.0 | 1,484.0 | 1,441.0 | 1,382.0 | 2,247.0 | 2,678.0 | 2,289.0 | 2,003.0 | 2,218.0 | 2,675.0 | 2,362.0 | 3,527.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 1,487.0 | 1,324.0 | 1,291.0 | 1,405.0 | 1,172.0 | 1,038.0 | 930.0 | 776.0 | 724.0 | 631.0 | 606.0 | 626.0 | 899.0 | 923.0 | 860.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 1,025.0 | 972.0 | 1,031.0 | 1,038.0 | 830.0 | 720.0 | 679.0 | 638.0 | 575.0 | 533.0 | 541.0 | 574.0 | 1,066.0 | 1,014.0 | 898.0 | 716.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 3,446.0 | 3,082.0 | 2,493.0 | 2,248.0 | 2,067.0 | 1,874.0 | 1,775.0 | 1,660.0 | 1,600.0 | 1,406.0 | 1,334.0 | 1,369.0 | 2,878.0 | 2,882.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 570.0 | 540.0 | 418.0 | 580.0 | 446.0 | 354.0 | 354.0 | 340.0 | 305.0 | 257.0 | 279.0 | 302.0 | 432.0 | 461.0 | 472.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 3,050.0 | 3,345.0 | 2,735.0 | 2,733.0 | 2,729.0 | 2,284.0 | 1,791.0 | 1,799.0 | 1,801.0 | 1,904.0 | 1,655.0 | 1,663.0 | 2,699.0 | 2,112.0 | 1,932.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 3,354.0 | 3,390.0 | 2,735.0 | 2,769.0 | 2,729.0 | 2,359.0 | 2,407.0 | 1,799.0 | 2,011.0 | 1,904.0 | 1,655.0 | 1,663.0 | 2,699.0 | 2,362.0 | 2,185.0 | 3,691.0 | ||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,807.0 | 1,758.0 | 1,789.0 | 1,535.0 | 1,486.0 | 1,467.0 | 1,329.0 | 1,779.0 | 1,671.0 | 1,748.0 | 1,590.0 | 1,329.0 | 1,175.0 | 1,250.0 | ||||||||||||||||||||||||||
| 1,405.0 |
| 1,826.0 |
| 2,262.0 |
| - |
| - |
| 24.0 |
| - |
| - |
| 2,649.0 |
| 2,493.0 |
| 1,429.0 |
| 1,826.0 |
| 2,262.0 |
| 869.0 |
| 595.0 |
| 770.0 |
| - |
| - |
| 552.0 |
| 646.0 |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 293.0 | 334.0 | 274.0 | 282.0 | 222.0 | 216.0 | 198.0 | 187.0 | 192.0 | 182.0 | 294.0 | 263.0 | 343.0 | 341.0 | 284.0 | 385.0 | 321.0 | 337.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4,594.0 | 3,959.0 | 4,186.0 | 3,778.0 | 3,799.0 | 3,415.0 | 3,189.0 | 3,848.0 | 4,169.0 | 3,635.0 | 3,686.0 | 5,509.0 | 4,983.0 | 4,629.0 | 5,569.0 | 6,169.0 | 3,961.0 | 3,182.0 | - | - |
| 2,612.0 |
| 2,575.0 |
| 2,451.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 1,423.0 | 1,304.0 | 1,223.0 | 1,148.0 | 1,122.0 | 1,029.0 | 925.0 | 838.0 | 843.0 | 767.0 | 730.0 | 738.0 | 1,744.0 | 1,718.0 | 1,606.0 | 1,595.0 | 1,606.0 | - | - | - |
| Property,Plant & Equipment Net | 2,023.0 | 1,778.0 | 1,270.0 | 1,100.0 | 945.0 | 845.0 | 850.0 | 822.0 | 757.0 | 639.0 | 604.0 | 631.0 | 1,134.0 | 1,164.0 | 1,006.0 | 980.0 | 845.0 | 824.0 | - | - |
| Long Term Investments | 133.0 | 175.0 | 164.0 | 195.0 | 185.0 | 158.0 | 102.0 | 68.0 | 138.0 | 135.0 | 86.0 | 96.0 | 139.0 | 109.0 | 117.0 | 142.0 | 163.0 | 206.0 | - | - |
| Equity Method Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.0 | 36.0 | 19.0 | 0.0 | - | - | - | - | - | - |
| Goodwill | 4,473.0 | 4,477.0 | 3,960.0 | 3,952.0 | 3,975.0 | 3,602.0 | 3,593.0 | 2,973.0 | 2,607.0 | 2,517.0 | 2,366.0 | 2,507.0 | 2,628.0 | 3,025.0 | 1,567.0 | 1,456.0 | 655.0 | 646.0 | - | - |
| Intangible Assets | 445.0 | 547.0 | 475.0 | 821.0 | 981.0 | 831.0 | 1,107.0 | 491.0 | 361.0 | 416.0 | 445.0 | 649.0 | 916.0 | 1,086.0 | 429.0 | 494.0 | 167.0 | 228.0 | - | - |
| Operating Lease Right Of Use Assets | 183.0 | 177.0 | 154.0 | 150.0 | 178.0 | 175.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 410.0 | 165.0 | 240.0 | 386.0 | 180.0 | 145.0 | 264.0 | 400.0 | 168.0 | 190.0 | 47.0 | - | - | - |
| Other Non-Current Assets | 1,059.0 | 910.0 | 708.0 | 686.0 | 820.0 | 776.0 | 611.0 | 339.0 | 394.0 | 452.0 | 292.0 | 268.0 | 467.0 | 523.0 | 369.0 | 455.0 | 255.0 | 339.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 12,727.0 | 11,846.0 | 10,763.0 | 10,532.0 | 10,705.0 | 9,627.0 | 9,452.0 | 8,541.0 | 8,426.0 | 7,794.0 | 7,479.0 | 10,815.0 | 10,686.0 | 10,536.0 | 9,057.0 | 9,696.0 | 7,612.0 | 7,007.0 | - | - |
| 499.0 |
| 307.0 |
| 308.0 |
| - |
| - |
| Short Term Debt | 304.0 | 45.0 | 0.0 | 36.0 | 0.0 | 75.0 | 616.0 | 0.0 | 210.0 | 0.0 | - | - | 0.0 | 250.0 | 253.0 | 1,501.0 | 1.0 | - | - | - |
| Deferred Revenue Current | 624.0 | 544.0 | 505.0 | 461.0 | 441.0 | 386.0 | 336.0 | 324.0 | 291.0 | 269.0 | 258.0 | 260.0 | 439.0 | 420.0 | 389.0 | 358.0 | 285.0 | 280.0 | - | - |
| Operating Lease Liabilities Current | 44.0 | 42.0 | 46.0 | 51.0 | 52.0 | 51.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 443.0 | 368.0 | 371.0 | 455.0 | 493.0 | 367.0 | 334.0 | 304.0 | 276.0 | 235.0 | 221.0 | 228.0 | 401.0 | 387.0 | 424.0 | 395.0 | 336.0 | 409.0 | - | - |
| Other Current Liabilities | 406.0 | 398.0 | 309.0 | 329.0 | 328.0 | 285.0 | 440.0 | 203.0 | 181.0 | 184.0 | 218.0 | 279.0 | 330.0 | 375.0 | 299.0 | 330.0 | 194.0 | 205.0 | - | - |
| Total Current Liabilities | 2,347.0 | 1,895.0 | 1,603.0 | 1,861.0 | 1,708.0 | 1,467.0 | 2,080.0 | 1,171.0 | 1,263.0 | 945.0 | 976.0 | 1,692.0 | 1,602.0 | 1,893.0 | 1,837.0 | 3,083.0 | 1,123.0 | 1,330.0 | - | - |
| 2,190.0 |
| 2,904.0 |
| 1,514.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 145.0 | 142.0 | 118.0 | 101.0 | 130.0 | 127.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 31.0 | 69.0 | 77.0 | 65.0 | 96.0 | 125.0 | 213.0 | 203.0 | 42.0 | 71.0 | (13.0) | - | - | - |
| Pension Obligations | 126.0 | 130.0 | 103.0 | 97.0 | 220.0 | 389.0 | 360.0 | 239.0 | 234.0 | 360.0 | 264.0 | 209.0 | 294.0 | 554.0 | 329.0 | 477.0 | 498.0 | 324.0 | - | - |
| Other Non-Current Liabilities | 463.0 | 578.0 | 477.0 | 536.0 | 659.0 | 614.0 | 473.0 | 761.0 | 293.0 | 339.0 | 414.0 | 513.0 | 802.0 | 792.0 | 643.0 | 710.0 | 573.0 | 669.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,986.0 | 5,948.0 | 4,918.0 | 5,227.0 | 5,316.0 | 4,754.0 | 4,704.0 | 3,970.0 | 3,591.0 | 3,548.0 | 3,309.0 | 5,511.0 | 5,397.0 | 5,351.0 | 4,741.0 | 6,460.0 | 5,098.0 | 4,448.0 | - | - |
| 6.0 |
| 6.0 |
| - |
| - |
| Additional Paid In Capital | 5,575.0 | 5,450.0 | 5,387.0 | 5,325.0 | 5,320.0 | 5,311.0 | 5,277.0 | 5,308.0 | 5,300.0 | 9,159.0 | 9,045.0 | 8,967.0 | 8,723.0 | 8,489.0 | 8,265.0 | 7,904.0 | 7,552.0 | 7,410.0 | - | - |
| Retained Earnings | 1,389.0 | 750.0 | 782.0 | 324.0 | 348.0 | 81.0 | (18.0) | (336.0) | (126.0) | 6,089.0 | 5,581.0 | 6,469.0 | 6,073.0 | 5,505.0 | 4,456.0 | 3,444.0 | 2,760.0 | 2,791.0 | - | - |
| Accumulated Other Comprehensive Income | (226.0) | (305.0) | (327.0) | (347.0) | (282.0) | (522.0) | (514.0) | (408.0) | (346.0) | (503.0) | (391.0) | (334.0) | 91.0 | (111.0) | 116.0 | (88.0) | (185.0) | (178.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | 0.0 | 10,508.0 | 10,074.0 | 9,807.0 | 9,607.0 | 8,707.0 | 8,535.0 | 8,038.0 | 7,627.0 | 7,470.0 | - | - |
| Minority Interest | - | - | - | - | - | - | 0.0 | 4.0 | 4.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 8.0 | 8.0 | 8.0 | - | - | - |
| Total Stockholders Equity | 6,741.0 | 5,898.0 | 5,845.0 | 5,305.0 | 5,389.0 | 4,873.0 | 4,748.0 | 4,567.0 | 4,831.0 | 4,243.0 | 4,167.0 | 5,301.0 | 5,286.0 | 5,182.0 | 4,308.0 | 3,228.0 | 2,506.0 | 2,559.0 | 3,234.0 | 3,648.0 |
| Total Equity | (226.0) | (305.0) | (327.0) | 5,305.0 | 5,389.0 | 4,873.0 | 4,748.0 | 4,571.0 | 4,835.0 | 4,246.0 | 4,170.0 | 5,304.0 | 5,300.0 | 5,186.0 | 4,316.0 | 3,236.0 | 2,514.0 | 2,573.0 | 3,248.0 | 3,648.0 |
| 2,905.0 |
| 1,514.0 |
| - |
| - |
| Net debt | 1,565.0 | 2,061.0 | 1,145.0 | 1,716.0 | 1,245.0 | 918.0 | 1,025.0 | (448.0) | (667.0) | (385.0) | (348.0) | (555.0) | 24.0 | 0.0 | (1,342.0) | 1,042.0 | 412.0 | 85.0 | - | - |
| Working Capital | 2,247.0 | 2,064.0 | 2,583.0 | 1,917.0 | 2,091.0 | 1,948.0 | 1,109.0 | 2,677.0 | 2,906.0 | 2,690.0 | 2,710.0 | 3,817.0 | 3,381.0 | 2,736.0 | 3,732.0 | 3,086.0 | 2,838.0 | 1,852.0 | - | - |
| Book Value | 6,741.0 | 5,898.0 | 5,845.0 | 5,305.0 | 5,389.0 | 4,873.0 | 4,748.0 | 4,567.0 | 4,831.0 | 4,243.0 | 4,167.0 | 5,301.0 | 5,286.0 | 5,182.0 | 4,308.0 | 3,228.0 | 2,506.0 | 2,559.0 | 3,234.0 | 3,648.0 |
| Tangible Book Value | 1,823.0 | 874.0 | 1,410.0 | 532.0 | 433.0 | 440.0 | 48.0 | 1,103.0 | 1,863.0 | 1,310.0 | 1,356.0 | 2,145.0 | 1,742.0 | 1,071.0 | 2,312.0 | 1,278.0 | 1,684.0 | 1,685.0 | - | - |
| 1,053.0 |
| 1,071.0 |
| 1,186.0 |
| 1,113.0 |
| 1,484.0 |
| 1,428.0 |
| 1,380.0 |
| 1,329.0 |
| 1,441.0 |
| 1,358.0 |
| 1,324.0 |
| 1,226.0 |
| 1,382.0 |
| 1,765.0 |
| 2,155.0 |
| 2,057.0 |
| 2,247.0 |
| 2,131.0 |
| 3,011.0 |
| 2,887.0 |
| 2,678.0 |
| 2,563.0 |
| 2,389.0 |
| 2,241.0 |
| 2,289.0 |
| 2,199.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,807.0 | 1,758.0 | 1,789.0 | 1,535.0 | 1,486.0 | 1,467.0 | 1,329.0 | 1,779.0 | 1,671.0 | 1,748.0 | 1,590.0 | 1,329.0 | 1,175.0 | 1,250.0 | 1,053.0 | 1,071.0 | 1,186.0 | 1,113.0 | 1,484.0 | 1,428.0 | 1,380.0 | 1,329.0 | 1,441.0 | 1,358.0 | 1,324.0 | 1,226.0 | 1,382.0 | 1,765.0 | 2,155.0 | 2,057.0 | 2,247.0 | 2,131.0 | 3,011.0 | 2,887.0 | 2,678.0 | 2,563.0 | 2,389.0 | 2,241.0 | 2,289.0 | 2,199.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1,498.0 | 1,521.0 | 1,487.0 | 1,382.0 | 1,366.0 | 1,328.0 | 1,324.0 | 1,227.0 | 1,249.0 | 1,295.0 | 1,291.0 | 1,339.0 | 1,401.0 | 1,459.0 | 1,405.0 | 1,345.0 | 1,237.0 | 1,205.0 | 1,172.0 | 1,122.0 | 1,075.0 | 1,087.0 | 1,038.0 | 930.0 | 886.0 | 966.0 | 930.0 | 856.0 | 819.0 | 833.0 | 776.0 | 733.0 | 754.0 | 751.0 | 724.0 | 678.0 | 677.0 | 653.0 | 631.0 | 590.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 1,089.0 | 1,059.0 | 1,025.0 | 1,014.0 | 991.0 | 997.0 | 972.0 | 978.0 | 1,000.0 | 1,033.0 | 1,031.0 | 1,072.0 | 1,103.0 | 1,111.0 | 1,038.0 | 1,010.0 | 937.0 | 879.0 | 830.0 | 818.0 | 791.0 | 755.0 | 720.0 | 746.0 | 750.0 | 706.0 | 679.0 | 660.0 | 657.0 | 653.0 | 638.0 | 623.0 | 594.0 | 608.0 | 575.0 | 566.0 | 548.0 | 551.0 | 533.0 | 543.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 369.0 | 277.0 | 293.0 | 322.0 | 365.0 | 315.0 | 334.0 | 272.0 | 283.0 | 262.0 | 274.0 | 290.0 | 270.0 | 258.0 | 282.0 | 258.0 | 262.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 4,763.0 | 4,615.0 | 4,594.0 | 4,253.0 | 4,208.0 | 4,107.0 | 3,959.0 | 4,256.0 | 4,203.0 | 4,338.0 | 4,186.0 | 4,030.0 | 3,949.0 | 4,078.0 | 3,778.0 | 3,690.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2,099.0 | 2,078.0 | 2,023.0 | 1,966.0 | 1,912.0 | 1,816.0 | 1,778.0 | 1,446.0 | 1,371.0 | 1,314.0 | 1,270.0 | 1,211.0 | 1,184.0 | 1,147.0 | 1,100.0 | 1,054.0 | ||||||||||||||||||||||||
| Long Term Investments | 136.0 | 135.0 | 133.0 | 133.0 | 135.0 | 173.0 | 175.0 | 186.0 | 177.0 | 170.0 | 164.0 | 190.0 | 186.0 | 188.0 | 195.0 | 194.0 | 190.0 | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 4,484.0 | 4,484.0 | 4,473.0 | 4,475.0 | 4,474.0 | 4,429.0 | 4,477.0 | 3,965.0 | 3,963.0 | 3,967.0 | 3,960.0 | 3,984.0 | 3,980.0 | 3,983.0 | 3,952.0 | 3,948.0 | 3,956.0 | 3,964.0 | ||||||||||||||||||||||
| Intangible Assets | 407.0 | 426.0 | 445.0 | 469.0 | 495.0 | 514.0 | 547.0 | 392.0 | 417.0 | 443.0 | 475.0 | 502.0 | 798.0 | 810.0 | 821.0 | 849.0 | 898.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 181.0 | 189.0 | 183.0 | 179.0 | 182.0 | 172.0 | 177.0 | 178.0 | 162.0 | 155.0 | 154.0 | 166.0 | 154.0 | 155.0 | 150.0 | 158.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1,176.0 | 1,075.0 | 1,059.0 | 930.0 | 934.0 | 875.0 | 910.0 | 751.0 | 725.0 | 716.0 | 708.0 | 758.0 | 695.0 | 713.0 | 686.0 | 749.0 | 758.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 13,065.0 | 12,813.0 | 12,727.0 | 12,226.0 | 12,158.0 | 11,914.0 | 11,846.0 | 10,996.0 | 10,856.0 | 10,948.0 | 10,763.0 | 10,675.0 | 10,792.0 | 10,919.0 | 10,532.0 | 10,484.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 615.0 | 602.0 | 570.0 | 530.0 | 517.0 | 547.0 | 540.0 | 497.0 | 461.0 | 488.0 | 418.0 | 452.0 | 479.0 | 540.0 | 580.0 | 558.0 | 503.0 | 475.0 | 446.0 | 416.0 | 423.0 | 398.0 | 354.0 | 311.0 | 333.0 | 329.0 | 354.0 | 316.0 | 314.0 | 315.0 | 340.0 | 273.0 | 271.0 | 292.0 | 305.0 | 289.0 | 265.0 | 268.0 | 257.0 | 261.0 |
| Short Term Debt | 304.0 | 304.0 | 304.0 | 59.0 | 146.0 | 16.0 | 45.0 | 795.0 | 420.0 | - | 0.0 | 55.0 | 0.0 | 238.0 | 36.0 | 180.0 | 175.0 | - | ||||||||||||||||||||||
| Deferred Revenue Current | 665.0 | 682.0 | 624.0 | 620.0 | 628.0 | 612.0 | 544.0 | 524.0 | 533.0 | 522.0 | 505.0 | 512.0 | 519.0 | 521.0 | 461.0 | 498.0 | 511.0 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 387.0 | 297.0 | 443.0 | 346.0 | 347.0 | 258.0 | 368.0 | 309.0 | 326.0 | 272.0 | 371.0 | 331.0 | 359.0 | 296.0 | 455.0 | 389.0 | 347.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 2,269.0 | 2,234.0 | 2,347.0 | 1,892.0 | 2,012.0 | 1,869.0 | 1,895.0 | 2,389.0 | 1,958.0 | 1,617.0 | 1,603.0 | 1,760.0 | 1,666.0 | 1,936.0 | 1,861.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 3,051.0 | 3,050.0 | 3,050.0 | 3,350.0 | 3,349.0 | 3,347.0 | 3,345.0 | 2,137.0 | 2,136.0 | 2,555.0 | 2,735.0 | 2,734.0 | 2,733.0 | 2,733.0 | 2,733.0 | 2,732.0 | 2,730.0 | 2,730.0 | 2,729.0 | 2,728.0 | 2,727.0 | 2,185.0 | 2,284.0 | 2,283.0 | 1,788.0 | 1,787.0 | 1,791.0 | 1,294.0 | 1,798.0 | 1,798.0 | 1,799.0 | 1,799.0 | 1,800.0 | 1,800.0 | 1,801.0 | 1,801.0 | 1,802.0 | 1,802.0 | 1,904.0 | 1,652.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | 127.0 | 130.0 | 126.0 | 119.0 | 126.0 | 120.0 | 130.0 | 96.0 | 99.0 | 102.0 | 103.0 | 92.0 | 97.0 | 99.0 | 97.0 | 176.0 | 187.0 | |||||||||||||||||||||||
| Other Non-Current Liabilities | 496.0 | 491.0 | 463.0 | 495.0 | 535.0 | 551.0 | 578.0 | 471.0 | 449.0 | 486.0 | 477.0 | 531.0 | 515.0 | 542.0 | 536.0 | 583.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,943.0 | 5,905.0 | 5,986.0 | 5,856.0 | 6,022.0 | 5,887.0 | 5,948.0 | 5,093.0 | 4,642.0 | 4,760.0 | 4,918.0 | 5,117.0 | 5,011.0 | 5,310.0 | 5,227.0 | 5,393.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 6.0 | 6.0 |
| Additional Paid In Capital | 5,629.0 | 5,605.0 | 5,575.0 | 5,548.0 | 5,501.0 | 5,489.0 | 5,450.0 | 5,458.0 | 5,458.0 | 5,440.0 | 5,387.0 | 5,382.0 | 5,360.0 | 5,345.0 | 5,325.0 | 5,311.0 | ||||||||||||||||||||||||
| Retained Earnings | 1,692.0 | 1,484.0 | 1,389.0 | 1,102.0 | 912.0 | 916.0 | 750.0 | 773.0 | 1,090.0 | 1,061.0 | 782.0 | 444.0 | 700.0 | 541.0 | 324.0 | 139.0 | 160.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (202.0) | (184.0) | (226.0) | (283.0) | (280.0) | (381.0) | (305.0) | (331.0) | (337.0) | (316.0) | (327.0) | (271.0) | (282.0) | (280.0) | (347.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 7,122.0 | 6,908.0 | 6,741.0 | 6,370.0 | 6,136.0 | 6,027.0 | 5,898.0 | 5,903.0 | 6,214.0 | 6,188.0 | 5,845.0 | 5,558.0 | 5,781.0 | 5,609.0 | 5,305.0 | 5,091.0 | ||||||||||||||||||||||||
| Total Equity | (202.0) | (184.0) | (226.0) | (283.0) | (280.0) | (381.0) | (305.0) | 5,903.0 | 6,214.0 | 6,188.0 | 5,845.0 | 5,558.0 | 5,781.0 | 5,609.0 | 5,305.0 | 5,091.0 | 5,122.0 | 5,154.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 3,355.0 | 3,354.0 | 3,354.0 | 3,409.0 | 3,495.0 | 3,363.0 | 3,390.0 | 2,932.0 | 2,556.0 | 2,555.0 | 2,735.0 | 2,789.0 | 2,733.0 | 2,971.0 | 2,769.0 | 2,912.0 | 2,905.0 | 2,730.0 | 2,729.0 | 2,858.0 | 2,932.0 | 2,499.0 | 2,359.0 | 2,323.0 | 2,488.0 | 2,462.0 | 2,407.0 | 1,798.0 | 1,798.0 | 1,798.0 | 1,799.0 | 1,799.0 | 2,115.0 | 2,145.0 | 2,011.0 | 2,081.0 | 2,043.0 | 1,992.0 | 1,904.0 | 1,887.0 |
| Net debt | 1,548.0 | 1,596.0 | 1,565.0 | 1,874.0 | 2,009.0 | 1,896.0 | 2,061.0 | 1,153.0 | 885.0 | 807.0 | 1,145.0 | 1,460.0 | 1,558.0 | 1,721.0 | 1,716.0 | 1,841.0 | 1,719.0 | 1,617.0 | ||||||||||||||||||||||
| Working Capital | 2,494.0 | 2,381.0 | 2,247.0 | 2,361.0 | 2,196.0 | 2,238.0 | 2,064.0 | 1,867.0 | 2,245.0 | 2,721.0 | 2,583.0 | 2,270.0 | 2,283.0 | 2,142.0 | 1,917.0 | 1,788.0 | 1,830.0 | |||||||||||||||||||||||
| Book Value | 7,122.0 | 6,908.0 | 6,741.0 | 6,370.0 | 6,136.0 | 6,027.0 | 5,898.0 | 5,903.0 | 6,214.0 | 6,188.0 | 5,845.0 | 5,558.0 | 5,781.0 | 5,609.0 | 5,305.0 | 5,091.0 | 5,122.0 | 5,154.0 | ||||||||||||||||||||||
| Tangible Book Value | 2,231.0 | 1,998.0 | 1,823.0 | 1,426.0 | 1,167.0 | 1,084.0 | 874.0 | 1,546.0 | 1,834.0 | 1,778.0 | 1,410.0 | 1,072.0 | 1,003.0 | 816.0 | 532.0 | 294.0 | 268.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 232.0 |
| 222.0 |
| 264.0 |
| 268.0 |
| 312.0 |
| 216.0 |
| 211.0 |
| 211.0 |
| 204.0 |
| 198.0 |
| 176.0 |
| 181.0 |
| 169.0 |
| 187.0 |
| 180.0 |
| 166.0 |
| 151.0 |
| 192.0 |
| 189.0 |
| 186.0 |
| 190.0 |
| 182.0 |
| 198.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,643.0 |
| 3,474.0 |
| 3,799.0 |
| 3,632.0 |
| 3,514.0 |
| 3,483.0 |
| 3,415.0 |
| 3,245.0 |
| 3,171.0 |
| 3,102.0 |
| 3,189.0 |
| 3,457.0 |
| 3,812.0 |
| 3,712.0 |
| 3,848.0 |
| 3,667.0 |
| 4,525.0 |
| 4,397.0 |
| 4,169.0 |
| 3,996.0 |
| 3,800.0 |
| 3,635.0 |
| 3,635.0 |
| 3,530.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,010.0 |
| 974.0 |
| 945.0 |
| 905.0 |
| 884.0 |
| 866.0 |
| 845.0 |
| 846.0 |
| 836.0 |
| 844.0 |
| 850.0 |
| 839.0 |
| 827.0 |
| 829.0 |
| 822.0 |
| 801.0 |
| 798.0 |
| 792.0 |
| 757.0 |
| 716.0 |
| 675.0 |
| 653.0 |
| 639.0 |
| 623.0 |
| 191.0 |
| 185.0 |
| 204.0 |
| 188.0 |
| 165.0 |
| 158.0 |
| 148.0 |
| 141.0 |
| 118.0 |
| 102.0 |
| 99.0 |
| 96.0 |
| 77.0 |
| 68.0 |
| 70.0 |
| 139.0 |
| 140.0 |
| 138.0 |
| 137.0 |
| 134.0 |
| 133.0 |
| 135.0 |
| 155.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,975.0 |
| 3,976.0 |
| 4,054.0 |
| 3,618.0 |
| 3,602.0 |
| 3,606.0 |
| 3,582.0 |
| 3,589.0 |
| 3,593.0 |
| 3,107.0 |
| 3,112.0 |
| 3,133.0 |
| 2,973.0 |
| 2,933.0 |
| 2,618.0 |
| 2,633.0 |
| 2,607.0 |
| 2,612.0 |
| 2,568.0 |
| 2,563.0 |
| 2,517.0 |
| 2,525.0 |
| 929.0 |
| 981.0 |
| 1,032.0 |
| 1,005.0 |
| 787.0 |
| 831.0 |
| 876.0 |
| 921.0 |
| 1,059.0 |
| 1,107.0 |
| 511.0 |
| 538.0 |
| 566.0 |
| 491.0 |
| 515.0 |
| 314.0 |
| 341.0 |
| 361.0 |
| 375.0 |
| 373.0 |
| 411.0 |
| 408.0 |
| 442.0 |
| - |
| - |
| 178.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 795.0 |
| 820.0 |
| 742.0 |
| 753.0 |
| 755.0 |
| 776.0 |
| 825.0 |
| 804.0 |
| 789.0 |
| 611.0 |
| 612.0 |
| 637.0 |
| 635.0 |
| 339.0 |
| 363.0 |
| 390.0 |
| 395.0 |
| 394.0 |
| 425.0 |
| 466.0 |
| 477.0 |
| 460.0 |
| 459.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,455.0 |
| 10,327.0 |
| 10,705.0 |
| 10,491.0 |
| 10,398.0 |
| 9,674.0 |
| 9,627.0 |
| 9,546.0 |
| 9,455.0 |
| 9,501.0 |
| 9,452.0 |
| 8,625.0 |
| 9,022.0 |
| 8,952.0 |
| 8,541.0 |
| 8,349.0 |
| 8,784.0 |
| 8,698.0 |
| 8,426.0 |
| 8,261.0 |
| 8,016.0 |
| 7,872.0 |
| 7,794.0 |
| 7,734.0 |
| 0.0 |
| 130.0 |
| 205.0 |
| 314.0 |
| 75.0 |
| 40.0 |
| 700.0 |
| 675.0 |
| 616.0 |
| 504.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 315.0 |
| 345.0 |
| 210.0 |
| 280.0 |
| 241.0 |
| 190.0 |
| 0.0 |
| 235.0 |
| 493.0 |
| 441.0 |
| 443.0 |
| 429.0 |
| 419.0 |
| 386.0 |
| 397.0 |
| 399.0 |
| 379.0 |
| 336.0 |
| 344.0 |
| 347.0 |
| 346.0 |
| 324.0 |
| 328.0 |
| 333.0 |
| 321.0 |
| 291.0 |
| 301.0 |
| 301.0 |
| 299.0 |
| 269.0 |
| 279.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.0 |
| 51.0 |
| 51.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 290.0 |
| 493.0 |
| 423.0 |
| 386.0 |
| 298.0 |
| 367.0 |
| 306.0 |
| 280.0 |
| 253.0 |
| 334.0 |
| 270.0 |
| 292.0 |
| 237.0 |
| 304.0 |
| 251.0 |
| 271.0 |
| 221.0 |
| 276.0 |
| 230.0 |
| 241.0 |
| 189.0 |
| 235.0 |
| 209.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 188.0 |
| 165.0 |
| 197.0 |
| 203.0 |
| 162.0 |
| 175.0 |
| 182.0 |
| 181.0 |
| 141.0 |
| 139.0 |
| 143.0 |
| 184.0 |
| 167.0 |
| 1,902.0 |
| 1,813.0 |
| 1,584.0 |
| 1,708.0 |
| 1,724.0 |
| 1,758.0 |
| 1,687.0 |
| 1,467.0 |
| 1,314.0 |
| 1,945.0 |
| 1,892.0 |
| 2,080.0 |
| 1,622.0 |
| 1,118.0 |
| 1,095.0 |
| 1,171.0 |
| 1,014.0 |
| 1,365.0 |
| 1,361.0 |
| 1,263.0 |
| 1,241.0 |
| 1,187.0 |
| 1,089.0 |
| 945.0 |
| 1,151.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 133.0 |
| 138.0 |
| 141.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 206.0 |
| 220.0 |
| 365.0 |
| 377.0 |
| 389.0 |
| 389.0 |
| 355.0 |
| 340.0 |
| 354.0 |
| 360.0 |
| 225.0 |
| 229.0 |
| 238.0 |
| 239.0 |
| 218.0 |
| 226.0 |
| 241.0 |
| 234.0 |
| 323.0 |
| 317.0 |
| 350.0 |
| 360.0 |
| 229.0 |
| 603.0 |
| 653.0 |
| 659.0 |
| 728.0 |
| 726.0 |
| 609.0 |
| 614.0 |
| 613.0 |
| 614.0 |
| 620.0 |
| 473.0 |
| 737.0 |
| 752.0 |
| 785.0 |
| 761.0 |
| 750.0 |
| 776.0 |
| 770.0 |
| 293.0 |
| 285.0 |
| 335.0 |
| 331.0 |
| 339.0 |
| 356.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,333.0 |
| 5,173.0 |
| 5,316.0 |
| 5,545.0 |
| 5,588.0 |
| 4,870.0 |
| 4,754.0 |
| 4,565.0 |
| 4,687.0 |
| 4,653.0 |
| 4,704.0 |
| 3,878.0 |
| 3,897.0 |
| 3,916.0 |
| 3,970.0 |
| 3,781.0 |
| 4,167.0 |
| 4,172.0 |
| 3,591.0 |
| 3,650.0 |
| 3,641.0 |
| 3,572.0 |
| 3,548.0 |
| 3,388.0 |
| 5,292.0 |
| 5,290.0 |
| 5,320.0 |
| 5,307.0 |
| 5,271.0 |
| 5,266.0 |
| 5,311.0 |
| 5,324.0 |
| 5,288.0 |
| 5,293.0 |
| 5,277.0 |
| 5,270.0 |
| 5,343.0 |
| 5,324.0 |
| 5,308.0 |
| 5,312.0 |
| 5,332.0 |
| 5,320.0 |
| 5,300.0 |
| 5,282.0 |
| 5,239.0 |
| 5,236.0 |
| 9,159.0 |
| 9,144.0 |
| 159.0 |
| 348.0 |
| 90.0 |
| (12.0) |
| 4.0 |
| 81.0 |
| 130.0 |
| 15.0 |
| 73.0 |
| (18.0) |
| (122.0) |
| 178.0 |
| 90.0 |
| (336.0) |
| (416.0) |
| (412.0) |
| (529.0) |
| (126.0) |
| (260.0) |
| (393.0) |
| (453.0) |
| 6,089.0 |
| 6,000.0 |
| (362.0) |
| (333.0) |
| (298.0) |
| (282.0) |
| (454.0) |
| (452.0) |
| (469.0) |
| (522.0) |
| (476.0) |
| (538.0) |
| (521.0) |
| (514.0) |
| (404.0) |
| (398.0) |
| (381.0) |
| (408.0) |
| (335.0) |
| (310.0) |
| (269.0) |
| (346.0) |
| (417.0) |
| (477.0) |
| (489.0) |
| (503.0) |
| (345.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| 0.0 |
| - |
| - |
| 3.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 10,508.0 |
| 10,462.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 5,122.0 |
| 5,154.0 |
| 5,389.0 |
| 4,946.0 |
| 4,810.0 |
| 4,804.0 |
| 4,873.0 |
| 4,981.0 |
| 4,768.0 |
| 4,848.0 |
| 4,748.0 |
| 4,747.0 |
| 5,125.0 |
| 5,036.0 |
| 4,567.0 |
| 4,564.0 |
| 4,613.0 |
| 4,522.0 |
| 4,831.0 |
| 4,608.0 |
| 4,372.0 |
| 4,297.0 |
| 4,243.0 |
| 4,343.0 |
| 5,389.0 |
| 4,946.0 |
| 4,810.0 |
| 4,804.0 |
| 4,873.0 |
| 4,981.0 |
| 4,768.0 |
| 4,848.0 |
| 4,748.0 |
| 4,747.0 |
| 5,125.0 |
| 5,036.0 |
| 4,571.0 |
| 4,568.0 |
| 4,617.0 |
| 4,526.0 |
| 4,835.0 |
| 4,611.0 |
| 4,375.0 |
| 4,300.0 |
| 4,246.0 |
| 4,346.0 |
| 1,245.0 |
| 1,430.0 |
| 1,552.0 |
| 1,170.0 |
| 918.0 |
| 965.0 |
| 1,164.0 |
| 1,236.0 |
| 1,025.0 |
| 33.0 |
| (357.0) |
| (259.0) |
| (448.0) |
| (332.0) |
| (896.0) |
| (742.0) |
| (667.0) |
| (482.0) |
| (346.0) |
| (249.0) |
| (385.0) |
| (312.0) |
| 1,890.0 |
| 2,091.0 |
| 1,908.0 |
| 1,756.0 |
| 1,796.0 |
| 1,948.0 |
| 1,931.0 |
| 1,226.0 |
| 1,210.0 |
| 1,109.0 |
| 1,835.0 |
| 2,694.0 |
| 2,617.0 |
| 2,677.0 |
| 2,653.0 |
| 3,160.0 |
| 3,036.0 |
| 2,906.0 |
| 2,755.0 |
| 2,613.0 |
| 2,546.0 |
| 2,690.0 |
| 2,379.0 |
| 5,389.0 |
| 4,946.0 |
| 4,810.0 |
| 4,804.0 |
| 4,873.0 |
| 4,981.0 |
| 4,768.0 |
| 4,848.0 |
| 4,748.0 |
| 4,747.0 |
| 5,125.0 |
| 5,036.0 |
| 4,567.0 |
| 4,564.0 |
| 4,613.0 |
| 4,522.0 |
| 4,831.0 |
| 4,608.0 |
| 4,372.0 |
| 4,297.0 |
| 4,243.0 |
| 4,343.0 |
| 261.0 |
| 433.0 |
| (62.0) |
| (249.0) |
| 399.0 |
| 440.0 |
| 499.0 |
| 265.0 |
| 200.0 |
| 48.0 |
| 1,129.0 |
| 1,475.0 |
| 1,337.0 |
| 1,103.0 |
| 1,116.0 |
| 1,681.0 |
| 1,548.0 |
| 1,863.0 |
| 1,621.0 |
| 1,431.0 |
| 1,323.0 |
| 1,318.0 |
| 1,376.0 |