| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 129.4 | 425.7 | 82.9 | 49.6 | 139.5 | 137.3 | 99.3 | 48.0 | 82.6 | 44.8 | 39.9 | 59.4 | 49.0 | 42.5 | 112.7 | 42.0 | 24.2 | 19.0 |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 10.1 | 9.3 | 9.3 | 10.0 | 11.6 | 11.0 | 9.1 | 7.4 | 9.0 | 4.5 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 129.4 | 425.7 | 82.9 | 49.6 | 139.5 | 137.3 | 99.3 | 48.0 | 82.6 | 44.8 | 39.9 | 59.4 | 49.0 | 42.5 | 112.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 1,700.0 | 2,025.0 | 1,700.0 | 1,625.0 | 1,661.0 | 1,311.0 | 1,362.0 | 1,232.8 | 1,329.9 | 1,047.0 | 1,034.0 | 1,070.0 | - | 1,044.7 | 943.5 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 1,700.0 | 2,025.0 | 1,700.0 | 1,625.0 | 1,661.0 | 1,311.0 | 1,362.0 | 1,232.8 | 1,329.9 | 1,047.0 | 1,034.0 | 1,070.0 | - | 1,044.7 | 943.5 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 118.3 | 129.4 | 138.7 | 143.7 | 143.9 | 425.7 | 533.0 | 114.9 | 98.6 | 82.9 | 90.0 | 84.7 | 87.3 | 49.6 | 63.4 | |||||||||||||||||||||||||
| - |
| 42.0 |
| 24.2 |
| 19.0 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 2,619.4 | 2,587.5 | 2,634.1 | 2,734.6 | 2,682.0 | 2,492.7 | 2,523.5 | 2,039.9 | 2,076.7 | 1,831.5 | 1,834.9 | 1,775.4 | 1,676.8 | 1,668.2 | 1,403.9 | 917.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 10.2 | 14.0 | 18.7 | 23.6 | 29.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 17.2 | 19.0 | 21.5 | 23.9 | 26.3 | 29.4 | 4.9 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,921.3 | 3,273.4 | 2,984.7 | 2,987.9 | 3,017.9 | 2,817.3 | 2,790.3 | 2,198.3 | 2,259.9 | 1,986.9 | 1,974.3 | 1,941.8 | 1,832.4 | 1,827.6 | 1,709.3 | 1,117.4 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,830.1 | 2,149.0 | 1,831.0 | 1,802.4 | 1,807.8 | 1,563.9 | 1,496.7 | 1,395.8 | 1,415.7 | 1,148.4 | 1,145.4 | 1,175.2 | 1,145.9 | 1,141.9 | 1,029.6 | 962.2 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (331.1) | (304.3) | (280.2) | (251.2) | (217.8) | (176.6) | (144.4) | (128.8) | (97.3) | (77.3) | (64.1) | (60.3) | (44.1) | (25.6) | (28.0) | - | - | - |
| Accumulated Other Comprehensive Income | 1.4 | 4.8 | 8.3 | 10.6 | 2.9 | 1.8 | 5.7 | 10.6 | 11.5 | 11.8 | (0.3) | 0.1 | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (59.6) | (51.6) | (44.2) | (35.7) | (28.8) | (18.0) | (20.2) | (0.5) | 10.4 | 29.0 | 29.4 | 31.3 | 38.1 | 47.4 | 53.7 | 33.2 | - | - |
| Total Stockholders Equity | 1,150.8 | 1,175.9 | 1,197.9 | 1,221.3 | 1,239.0 | 1,271.4 | 1,313.9 | 803.0 | 833.7 | 809.6 | 799.6 | 735.3 | 648.5 | 638.4 | 626.0 | 155.1 | 171.0 | 189.2 |
| Total Equity | 1,091.2 | 1,124.3 | 1,153.7 | 1,185.5 | 1,210.1 | 1,253.4 | 1,293.7 | 802.5 | 844.1 | 838.6 | 828.9 | 766.6 | 686.6 | 685.7 | 679.7 | 155.1 | 171.0 | 189.2 |
| - |
| - |
| Net debt | 1,570.6 | 1,599.3 | 1,617.1 | 1,575.4 | 1,521.5 | 1,173.7 | 1,262.7 | 1,184.8 | 1,247.3 | 1,002.2 | 994.1 | 1,010.6 | - | 1,002.2 | 830.8 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,150.8 | 1,175.9 | 1,197.9 | 1,221.3 | 1,239.0 | 1,271.4 | 1,313.9 | 803.0 | 833.7 | 809.6 | 799.6 | 735.3 | 648.5 | 638.4 | 626.0 | 155.1 | 171.0 | 189.2 |
| Tangible Book Value | 1,140.6 | 1,161.9 | 1,179.2 | 1,197.6 | 1,209.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 60.8 |
| 73.6 |
| 139.5 |
| 171.9 |
| 368.3 |
| 380.4 |
| 137.3 |
| 155.3 |
| 146.1 |
| 52.4 |
| - |
| 115.6 |
| 44.8 |
| 54.5 |
| 48.0 |
| 56.2 |
| 51.3 |
| 55.3 |
| 82.6 |
| 94.2 |
| 31.4 |
| 190.1 |
| 44.8 |
| 62.0 |
| 43.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 1.7 | 1.7 | 1.7 | 1.7 | 1.2 | 4.0 | 4.5 | - | 10.5 | 9.7 | 9.8 | 9.3 | 9.9 | 9.4 | 9.9 | 9.3 | 10.1 | 9.2 | 9.8 | 10.0 | 10.2 | 9.5 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 118.3 | 129.4 | 138.7 | 143.7 | 143.9 | 425.7 | 533.0 | 114.9 | 98.6 | 82.9 | 90.0 | 84.7 | 87.3 | 49.6 | 63.4 | 60.8 | 73.6 | 139.5 | 171.9 | 368.3 | 380.4 | 137.3 | 155.3 | 146.1 | 52.4 | - | 115.6 | 44.8 | 54.5 | 48.0 | 56.2 | 51.3 | 55.3 | 82.6 | 94.2 | 31.4 | 190.1 | 44.8 | 62.0 | 43.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2,611.4 | 2,619.4 | 2,626.9 | 2,634.4 | 2,642.3 | 2,587.5 | 2,672.3 | 2,682.5 | 2,690.9 | 2,705.3 | 2,715.3 | 2,722.2 | 2,729.9 | 2,734.6 | 2,735.8 | 2,737.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 9.4 | 10.2 | 11.1 | 12.4 | 14.2 | 14.0 | 15.2 | 16.3 | 17.5 | 18.7 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 16.5 | 17.2 | 17.9 | 17.7 | 18.4 | 19.0 | 19.6 | 20.3 | 20.9 | 21.5 | 22.1 | 22.7 | 23.3 | 23.9 | 24.5 | 25.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,900.6 | 2,921.3 | 2,942.1 | 2,955.7 | 2,967.8 | 3,273.4 | 3,396.3 | 2,992.9 | 2,988.2 | 2,984.7 | 3,010.7 | 3,012.5 | 3,020.2 | 2,987.9 | 3,008.6 | 3,007.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,827.9 | 1,830.1 | 1,827.7 | 1,821.8 | 1,815.4 | 2,149.0 | 2,258.4 | 1,847.3 | 1,832.8 | 1,831.0 | 1,842.1 | 1,836.3 | 1,840.5 | 1,802.4 | 1,810.9 | 1,807.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (346.6) | (331.1) | (313.6) | (297.5) | (282.4) | (304.3) | (293.0) | (289.5) | (281.2) | (280.2) | (270.8) | (262.7) | (254.9) | (251.2) | (241.5) | (235.1) | (226.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 1.0 | 1.4 | 2.1 | 2.8 | 3.6 | 4.8 | 4.5 | 8.6 | 9.3 | 8.3 | 12.1 | 11.5 | 8.2 | 10.6 | 12.6 | 9.5 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | (63.9) | (59.6) | (54.8) | (50.3) | (46.0) | (51.6) | (48.6) | (46.6) | (44.2) | (44.2) | (40.6) | (38.6) | (37.4) | (35.7) | (32.6) | (31.7) | (30.1) | |||||||||||||||||||||||
| Total Stockholders Equity | 1,136.6 | 1,150.8 | 1,169.2 | 1,184.1 | 1,198.4 | 1,175.9 | 1,186.6 | 1,192.2 | 1,199.6 | 1,197.9 | 1,209.3 | 1,214.7 | 1,217.1 | 1,221.3 | 1,230.4 | 1,231.7 | ||||||||||||||||||||||||
| Total Equity | 1,072.7 | 1,091.2 | 1,114.4 | 1,133.8 | 1,152.4 | 1,124.3 | 1,138.0 | 1,145.7 | 1,155.4 | 1,153.7 | 1,168.7 | 1,176.1 | 1,179.7 | 1,185.5 | 1,197.7 | 1,200.0 | 1,205.9 | 1,210.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,136.6 | 1,150.8 | 1,169.2 | 1,184.1 | 1,198.4 | 1,175.9 | 1,186.6 | 1,192.2 | 1,199.6 | 1,197.9 | 1,209.3 | 1,214.7 | 1,217.1 | 1,221.3 | 1,230.4 | 1,231.7 | 1,235.9 | 1,239.0 | ||||||||||||||||||||||
| Tangible Book Value | 1,127.2 | 1,140.6 | 1,158.1 | 1,171.7 | 1,184.2 | 1,161.9 | 1,171.4 | 1,175.9 | 1,182.1 | 1,179.2 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,731.5 |
| 2,682.0 |
| 2,681.0 |
| 2,486.1 |
| 2,481.3 |
| 2,492.7 |
| 2,498.6 |
| 2,512.1 |
| 2,521.6 |
| - |
| 2,514.3 |
| 2,518.9 |
| 2,046.9 |
| 2,039.9 |
| 2,035.6 |
| 2,034.0 |
| 2,055.0 |
| 2,076.7 |
| 2,081.8 |
| 2,046.0 |
| 1,823.3 |
| 1,831.5 |
| 1,833.5 |
| 1,834.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.7 |
| 26.3 |
| 26.8 |
| 27.4 |
| 28.6 |
| 29.4 |
| 30.1 |
| 25.7 |
| 26.3 |
| 7.7 |
| 5.6 |
| 6.3 |
| 7.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,011.1 |
| 3,017.9 |
| 3,051.1 |
| 3,045.5 |
| 3,049.3 |
| 2,817.3 |
| 2,844.1 |
| 2,846.3 |
| 2,756.2 |
| - |
| 2,789.0 |
| 2,718.8 |
| 2,217.0 |
| 2,198.3 |
| 2,196.8 |
| 2,186.0 |
| 2,213.6 |
| 2,259.9 |
| 2,275.6 |
| 2,171.2 |
| 2,115.3 |
| 1,986.9 |
| 1,989.2 |
| 1,971.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,805.2 |
| 1,807.8 |
| 1,832.4 |
| 1,818.4 |
| 1,813.9 |
| 1,563.9 |
| 1,578.1 |
| 1,569.8 |
| 1,475.2 |
| - |
| 1,490.7 |
| 1,426.8 |
| 1,411.7 |
| 1,395.8 |
| 1,381.3 |
| 1,368.4 |
| 1,384.2 |
| 1,415.7 |
| 1,427.1 |
| 1,318.8 |
| 1,253.6 |
| 1,148.4 |
| 1,174.7 |
| 1,166.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (217.8) |
| (207.9) |
| (200.0) |
| (192.1) |
| (176.6) |
| (164.5) |
| (154.5) |
| (150.2) |
| - |
| (139.3) |
| (135.5) |
| (130.8) |
| (128.8) |
| (122.3) |
| (120.0) |
| (110.6) |
| (97.3) |
| (91.7) |
| (88.6) |
| (81.9) |
| (77.3) |
| (74.3) |
| (71.4) |
| 7.1 |
| 2.9 |
| 2.2 |
| 2.1 |
| 2.0 |
| 1.8 |
| 1.0 |
| 0.4 |
| 0.6 |
| - |
| 5.2 |
| 5.9 |
| 8.8 |
| 10.6 |
| 13.9 |
| 13.7 |
| 13.3 |
| 11.5 |
| 10.4 |
| 10.5 |
| 11.0 |
| 11.8 |
| (8.6) |
| (10.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (28.8) |
| (26.3) |
| (24.2) |
| (22.2) |
| (18.0) |
| (15.0) |
| (24.5) |
| (23.2) |
| - |
| (19.0) |
| (17.8) |
| (1.9) |
| (0.5) |
| 3.1 |
| 3.8 |
| 6.3 |
| 10.4 |
| 12.1 |
| 13.3 |
| 26.8 |
| 29.0 |
| 22.1 |
| 22.5 |
| 1,235.9 |
| 1,239.0 |
| 1,245.0 |
| 1,251.4 |
| 1,257.6 |
| 1,271.4 |
| 1,280.9 |
| 1,301.0 |
| 1,304.2 |
| - |
| 1,317.3 |
| 1,309.7 |
| 807.3 |
| 803.0 |
| 812.4 |
| 813.8 |
| 823.0 |
| 833.7 |
| 836.5 |
| 839.1 |
| 834.9 |
| 809.6 |
| 792.4 |
| 783.4 |
| 1,218.7 |
| 1,227.1 |
| 1,235.4 |
| 1,253.4 |
| 1,266.0 |
| 1,276.5 |
| 1,281.0 |
| - |
| 1,298.2 |
| 1,291.9 |
| 805.3 |
| 802.5 |
| 815.5 |
| 817.6 |
| 829.3 |
| 844.1 |
| 848.6 |
| 852.4 |
| 861.7 |
| 838.6 |
| 814.5 |
| 805.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,245.0 |
| 1,251.4 |
| 1,257.6 |
| 1,271.4 |
| 1,280.9 |
| 1,301.0 |
| 1,304.2 |
| - |
| 1,317.3 |
| 1,309.7 |
| 807.3 |
| 803.0 |
| 812.4 |
| 813.8 |
| 823.0 |
| 833.7 |
| 836.5 |
| 839.1 |
| 834.9 |
| 809.6 |
| 792.4 |
| 783.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |