| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 7.5 | 7.0 | 2.3 | 29.0 | 12.8 | 0.8 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | - | - |
| Restricted Cash | 5.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.5 | 7.0 | 2.3 | 29.0 | 12.8 | 0.8 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | - | - |
| Receivables | |||||||||||||
| Accounts Receivable | 2.8 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | 0.4 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.9 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 52.2 | 48.0 | 30.1 | 18.9 | 5.5 | 0.1 | - | - | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | 1.8 | 0.3 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Short Term Debt | 7.7 | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | 7.1 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.6 | 0.4 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 329.7 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 7.7 | 13.5 | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 0.3 | ||||||||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 37.7 | 47.9 | 30.9 | - | 7.8 | 20.6 | 5.8 | - | 6.0 | 7.6 | 5.4 | 2.3 | 12.6 | 11.4 | 20.9 | |||||||||||||||||||||||||
| 1.8 |
| - |
| 0.9 |
| 1.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 9.8 | 8.4 | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 29.5 | 18.4 | 4.8 | 29.9 | 14.1 | 1.1 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | - | - |
| 6.8 |
| 1.7 |
| 0.2 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 45.5 | 46.3 | 29.9 | 18.9 | 5.5 | 0.1 | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.8 | 4.5 | 3.9 | 3.9 | 1.6 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.0 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 27.7 | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 84.5 | 77.7 | 74.7 | 52.9 | 21.3 | 1.2 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | 1.8 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 13.7 | 15.8 | 13.7 | 3.1 | 1.8 | 5.8 | 2.7 | 1.3 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 |
| - |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 13.9 | 16.2 | 13.8 | 3.2 | 1.8 | 6.1 | 2.7 | 1.3 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 |
| 275.6 |
| 223.1 |
| 188.2 |
| 121.6 |
| 55.5 |
| 34.7 |
| 29.9 |
| 27.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Retained Earnings | (260.1) | (213.3) | (160.8) | (138.6) | (105.1) | (63.2) | (37.3) | (31.2) | (28.5) | (0.2) | (0.1) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 70.6 | 61.5 | 60.9 | 49.6 | 19.4 | (4.9) | (2.4) | (1.3) | (0.5) | (0.1) | (0.1) | (0.0) | 0.0 |
| Total Equity | 70.6 | 61.5 | 60.9 | 49.6 | 19.4 | (4.9) | (2.4) | (1.3) | (0.5) | (0.1) | (0.1) | (0.0) | 0.0 |
| 6.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 15.9 | 2.6 | (9.0) | 26.8 | 12.3 | (4.7) | (2.4) | (1.3) | (0.5) | (0.1) | (0.1) | - | - |
| Book Value | 70.6 | 61.5 | 60.9 | 49.6 | 19.4 | (4.9) | (2.4) | (1.3) | (0.5) | (0.1) | (0.1) | (0.0) | 0.0 |
| Tangible Book Value | 69.8 | 56.9 | 57.0 | 45.8 | 17.8 | - | - | - | - | - | - | - | - |
| 29.0 |
| 36.3 |
| 42.5 |
| 45.9 |
| 12.8 |
| 6.9 |
| 0.4 |
| 1.3 |
| 0.8 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Restricted Cash | 0.8 | 0.8 | 0.8 | 5.0 | 5.0 | 5.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 37.7 | 47.9 | 30.9 | - | 7.8 | 20.6 | 5.8 | - | 6.0 | 7.6 | 5.4 | 2.3 | 12.6 | 11.4 | 20.9 | 29.0 | 36.3 | 42.5 | 45.9 | 12.8 | 6.9 | 0.4 | 1.3 | 0.8 | 0.3 | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 7.8 | 4.2 | 1.2 | 2.8 | 1.0 | 0.3 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.8 | 0.3 | 0.1 | 0.4 | 0.3 | 0.6 | 0.3 | 0.2 | 0.6 | 0.6 | 0.4 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.6 | 5.7 | 5.0 | 2.9 | - | - | - | - | - | - | - | - | - | - | 0.8 | 0.9 | 0.4 | 1.8 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | 3.8 | 3.8 | 3.8 | 9.8 | 12.2 | 8.4 | 8.4 | 8.4 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Assets | 53.4 | 63.1 | 41.5 | 29.5 | 23.3 | 30.5 | 15.5 | 18.4 | 10.3 | 11.6 | 8.4 | 4.8 | 14.4 | 13.7 | 21.7 | 29.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 66.3 | 59.9 | 58.6 | 52.2 | 49.2 | 48.7 | 48.4 | 48.0 | 65.9 | 64.2 | 61.2 | 30.1 | 24.8 | 21.8 | 20.1 | 18.9 | 15.8 | 11.8 | 8.7 | 5.5 | 1.2 | 1.0 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 11.1 | 9.5 | 8.1 | 6.8 | 5.5 | 4.2 | 3.0 | 1.7 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | - | 0.0 | 0.1 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 55.2 | 50.4 | 50.5 | 45.5 | 43.7 | 44.5 | 45.4 | 46.3 | 65.6 | 63.9 | 61.0 | 29.9 | 24.7 | 21.7 | 20.0 | 18.9 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 4.5 | 4.5 | 4.5 | 4.6 | 4.6 | 4.6 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.8 | 3.8 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 1.6 | 27.7 | 6.1 | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 119.4 | 123.3 | 101.5 | 84.5 | 76.5 | 88.3 | 73.8 | 77.7 | 89.3 | 88.9 | 83.9 | 74.7 | 57.4 | 47.6 | 53.8 | 52.9 | 56.6 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | 2.6 | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Short Term Debt | - | - | - | - | 6.7 | 10.2 | 2.6 | - | 10.7 | 19.7 | 21.6 | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | 0.9 | 1.8 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 6.6 | 4.2 | 5.3 | 13.7 | 10.6 | 17.4 | 10.0 | 15.8 | 17.0 | 22.3 | 23.0 | 13.7 | 3.3 | 1.6 | 6.3 | 3.1 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 12.5 | 19.7 | 1.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - | - | 0.0 | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |||||||||||||||||||||||
| Total Liabilities | 6.7 | 4.4 | 5.5 | 13.9 | 10.9 | 17.7 | 14.5 | 16.2 | 19.2 | 22.3 | 24.7 | 14.6 | 3.4 | 1.7 | 6.5 | 3.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 426.1 | 398.5 | 366.2 | 329.7 | 316.9 | 310.4 | 285.6 | 275.6 | 259.4 | 243.0 | 226.3 | 222.3 | 206.1 | 193.2 | 187.6 | 187.6 | 183.8 | |||||||||||||||||||||||
| Retained Earnings | (313.5) | (279.7) | (270.4) | (260.1) | (249.9) | (238.4) | (225.0) | (213.3) | (189.9) | (176.5) | (167.2) | (160.8) | (152.9) | (147.3) | (141.1) | (138.6) | (131.8) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 112.8 | 119.0 | 96.0 | 70.6 | 65.6 | 70.6 | 59.3 | 61.5 | 71.6 | 65.6 | 58.6 | 60.9 | 53.9 | 45.9 | (141.1) | 49.6 | 52.7 | |||||||||||||||||||||||
| Total Equity | 112.8 | 119.0 | 96.0 | 70.6 | 65.6 | 70.6 | 59.3 | 61.5 | 71.6 | 65.6 | 58.6 | 60.9 | 53.9 | 45.9 | (141.1) | 49.6 | 52.7 | 55.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | 6.7 | 10.2 | 2.6 | - | 23.2 | 39.4 | 23.3 | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | (1.1) | (10.4) | (3.2) | - | 17.2 | 31.7 | 17.9 | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 46.8 | 58.8 | 36.2 | 15.9 | 12.7 | 13.0 | 5.5 | 2.6 | (6.7) | (10.7) | (14.6) | (9.0) | 11.1 | 12.1 | 15.4 | 26.8 | 33.0 | 39.7 | ||||||||||||||||||||||
| Book Value | 112.8 | 119.0 | 96.0 | 70.6 | 65.6 | 70.6 | 59.3 | 61.5 | 71.6 | 65.6 | 58.6 | 60.9 | 53.9 | 45.9 | (141.1) | 49.6 | 52.7 | 55.3 | ||||||||||||||||||||||
| Tangible Book Value | 111.9 | 118.2 | 95.2 | 69.8 | 64.8 | 66.1 | 54.8 | 56.9 | 67.1 | 61.0 | 54.0 | 57.0 | 50.1 | 42.1 | (144.9) | 45.8 | 48.8 | |||||||||||||||||||||||
| 1.8 |
| 1.3 |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.8 |
| 44.4 |
| 47.7 |
| 14.1 |
| 7.4 |
| 0.6 |
| 1.5 |
| 1.1 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.7 |
| 11.7 |
| 8.7 |
| 5.5 |
| 1.2 |
| 1.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| 1.6 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.2 |
| 60.2 |
| 21.3 |
| 9.5 |
| 1.6 |
| 1.6 |
| 1.2 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.5 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 4.7 |
| 2.4 |
| 1.8 |
| 0.8 |
| 7.8 |
| 4.7 |
| 5.8 |
| 5.2 |
| 6.1 |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 4.9 |
| 2.4 |
| 1.8 |
| 1.1 |
| 8.2 |
| 5.0 |
| 6.1 |
| 5.2 |
| 6.1 |
| 4.5 |
| 4.2 |
| 3.8 |
| 1.3 |
| 1.8 |
| 1.7 |
| 0.6 |
| 0.8 |
| 0.8 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 180.3 |
| 178.7 |
| 121.6 |
| 104.7 |
| 84.5 |
| 61.2 |
| 55.5 |
| 54.2 |
| 46.4 |
| 42.8 |
| 42.5 |
| 36.1 |
| 29.9 |
| 33.0 |
| 32.0 |
| 27.9 |
| 29.7 |
| 28.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (129.2) |
| (125.1) |
| (105.1) |
| (99.4) |
| (94.4) |
| (66.4) |
| (63.2) |
| (60.4) |
| (52.8) |
| (47.4) |
| (46.4) |
| (39.8) |
| (31.2) |
| (34.6) |
| (33.7) |
| (28.5) |
| (30.6) |
| (29.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.3 |
| 57.8 |
| 19.4 |
| 8.4 |
| (6.5) |
| (3.4) |
| (4.9) |
| (4.7) |
| (6.0) |
| (4.5) |
| (3.8) |
| (3.6) |
| (1.3) |
| (1.4) |
| (1.6) |
| (0.5) |
| (0.8) |
| (0.8) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 57.8 |
| 19.4 |
| 8.4 |
| (6.5) |
| (3.4) |
| (4.9) |
| (4.7) |
| (6.0) |
| (4.5) |
| (3.8) |
| (3.6) |
| (1.3) |
| (1.4) |
| (1.6) |
| (0.5) |
| (0.8) |
| (0.8) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| (0.4) |
| (1.3) |
| (0.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.3 |
| 12.3 |
| 6.6 |
| (7.2) |
| (3.2) |
| (4.7) |
| (4.8) |
| (6.0) |
| - |
| - |
| - |
| (1.3) |
| - |
| - |
| (0.5) |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| 57.8 |
| 19.4 |
| 8.4 |
| (6.5) |
| (3.4) |
| (4.9) |
| (4.7) |
| (6.0) |
| (4.5) |
| (3.8) |
| (3.6) |
| (1.3) |
| (1.4) |
| (1.6) |
| (0.5) |
| (0.8) |
| (0.8) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 51.5 |
| 54.0 |
| 17.8 |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |