| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 9.0 | 15.2 | 13.3 | 5.8 | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.0 | 15.2 | 13.3 | 5.8 | - | - |
| Receivables | ||||||
| Accounts Receivable | 12.8 | 15.0 | 14.5 | 21.1 | - | - |
| Current Assets | ||||||
| Inventory | 3.3 | 6.3 | 17.4 | 18.7 | - | - |
| Prepaid Expenses | 7.0 | 2.0 | 3.3 | 3.1 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | 0.6 | 0.5 | 0.7 | 0.5 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 1.9 | 2.5 | 3.6 | 0.8 | - | - |
| Short Term Debt | 9.3 | 8.0 | 2.9 | 15.7 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 2.2 | 2.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | 1.0 | 0.0 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | 1.8 | 2.4 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 11.4 | 10.2 | 2.9 | 15.7 | - | - |
| Net debt | 2.4 | (5.0) | (10.4) | 9.9 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 9.0 | 6.3 | 15.2 | 9.1 | 13.3 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.0 | 6.3 | 15.2 | 9.1 | 13.3 | - | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | 12.8 | 16.2 | 15.0 | 12.6 | 14.5 | - | - | - | - |
| Current Assets | |||||||||
| Inventory | 3.3 | 9.3 | 6.3 | 14.2 | 17.4 | - | - | - | - |
| Prepaid Expenses | 7.0 | 4.8 | 2.0 | 6.8 | 3.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.6 | 0.6 | 0.5 | 0.8 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 1.9 | 2.1 | 2.5 | 2.0 | 3.6 | - | - | - | - |
| Short Term Debt | 9.3 | 9.1 | 8.0 | 7.7 | 2.9 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 2.2 | 2.2 | 2.2 | 2.2 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | - | - | 0.6 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | 0.9 | 1.8 | ||||
| Supplementary Data | |||||||||
| Total Debt | 11.4 | 11.3 | 10.2 | 9.8 | 2.9 | - | - | - | - |
| Net debt | 2.4 | 5.0 | (5.0) | 0.8 | (10.4) | ||||
| 0.2 |
| 0.2 |
| 0.1 |
| 0.0 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 32.1 | 40.3 | 48.5 | 52.1 | - | - |
| Property,Plant & Equipment Net |
| 0.1 |
| 0.1 |
| 0.7 |
| 0.4 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.0 | 1.7 | 0.2 | - | - |
| Deferred Tax Assets | 1.5 | 2.2 | 2.7 | 1.3 | - | - |
| Other Non-Current Assets | 0.6 | 0.8 | 1.3 | 0.7 | - | - |
| Total Non-Current Assets | 2.4 | 7.4 | 6.4 | 2.5 | - | - |
| Total Assets | 34.6 | 47.6 | 54.9 | 54.6 | - | - |
| 0.9 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.1 | 0.0 | 0.8 | 0.3 | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 19.8 | 17.4 | 15.7 | 30.7 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.0 | 23.1 | 27.8 | - | - | - |
| Total Liabilities | 26.8 | 40.5 | 43.5 | 49.1 | - | - |
| 2.4 |
| 2.0 |
| 9.5 |
| 0.0 |
| - |
| - |
| Accumulated Other Comprehensive Income | (0.1) | (0.0) | 0.0 | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 7.8 | 7.1 | 11.4 | 2.4 | 9.0 | 7.7 |
| Total Equity | 7.8 | 7.1 | 11.4 | 2.4 | 9.0 | 7.7 |
| 12.3 |
| 22.9 |
| 32.9 |
| 21.4 |
| - |
| - |
| Book Value | 7.8 | 7.1 | 11.4 | 2.4 | 9.0 | 7.7 |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.2 | 0.4 | 0.2 | 0.5 | 0.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 32.1 | 36.6 | 44.5 | 42.6 | 48.5 | - | - | - | - |
| 0.7 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.5 | 0.7 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.0 | 0.0 | 1.4 | 1.7 | - | - | - | - |
| Deferred Tax Assets | 1.5 | 1.2 | 2.2 | 5.2 | 2.7 | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.7 | 0.8 | 1.1 | 1.3 | - | - | - | - |
| Total Non-Current Assets | 2.4 | 2.1 | 3.2 | 8.2 | 6.4 | - | - | - | - |
| Total Assets | 34.6 | 38.7 | 47.6 | 50.8 | 54.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.9 | 2.6 | 0.2 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.0 | 0.0 | 0.8 | 0.8 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 19.8 | 25.4 | 22.3 | 20.1 | 15.7 | - | - | - | - |
| 1.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.0 | 3.6 | 18.2 | - | - | - | - | - | - |
| Total Liabilities | 26.8 | 29.0 | 40.5 | 46.4 | 43.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | 2.4 | 5.6 | 2.0 | 3.1 | 9.5 | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.9) | (0.0) | 0.2 | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7.8 | 9.7 | 7.1 | 4.4 | 11.4 | 8.0 | 2.4 | 9.0 | 7.7 |
| Total Equity | 7.8 | 9.7 | 7.1 | 4.4 | 11.4 | 8.0 | 2.4 | 9.0 | 7.7 |
| - |
| - |
| - |
| - |
| Working Capital | 12.3 | 11.2 | 22.1 | 22.4 | 32.9 | - | - | - | - |
| Book Value | 7.8 | 9.7 | 7.1 | 4.4 | 11.4 | 8.0 | 2.4 | 9.0 | 7.7 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |