| (in millions of USD, except per-share data) | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 32,235.0 | 29,446.0 | 28,945.0 | 26,134.0 | 27,978.0 | 27,662.0 | 25,196.0 | 24,929.0 | 35,481.0 | 39,830.0 | 41,848.0 | 39,336.0 | 37,990.0 | 31,589.0 | 31,795.0 | 34,912.0 | 29,183.0 |
| Cost of Revenue | 21,021.0 | 19,736.0 | 19,478.0 | 18,256.0 | 19,072.0 | 19,118.0 | 17,350.0 | 17,396.0 | 25,347.0 | 28,615.0 | 29,856.0 | 27,958.0 | 26,556.0 | 22,060.0 | 22,470.0 | 23,972.0 | 20,215.0 |
| Gross Profit | 11,214.0 | 9,710.0 | 9,467.0 | 7,878.0 | 8,906.0 | 8,544.0 | 7,846.0 | 7,533.0 | 10,134.0 | 11,215.0 | 11,992.0 | 11,378.0 | 11,434.0 | 9,529.0 | 9,325.0 | 10,940.0 | |
| Operating Expenses | |||||||||||||||||
| Research & Development | 1,317.0 | 1,166.0 | 1,219.0 | 1,127.0 | 1,198.0 | 1,147.0 | 1,013.0 | 967.0 | 1,406.0 | 1,499.0 | 1,470.0 | 1,464.0 | 1,371.0 | 1,082.0 | |||
| Operating Income | |||||||||||||||||
| Operating Income | 4,871.0 | 3,337.0 | 5,718.0 | 1,593.0 | 1,938.0 | 2,226.0 | 2,230.0 | 1,929.0 | 3,049.0 | 4,178.0 | 4,387.0 | 4,058.0 | 4,667.0 | 3,818.0 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 165.0 | 72.0 | 51.0 | 51.0 | 67.0 | 72.0 | 73.0 | 71.0 | 77.0 | 80.0 | 69.0 | 73.0 | 90.0 | 95.0 | 121.0 | ||
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 930.0 | 757.0 | 1,057.0 | 496.0 | 772.0 | 544.0 | 583.0 | 526.0 | 788.0 | 1,202.0 | 1,122.0 | 1,030.0 | 1,244.0 | 1,018.0 | 1,001.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 2.02 | 1.30 | 2.27 | 2.44 | 0.67 | 1.02 | 1.04 | 0.88 | 0.87 | 1.13 | 1.21 | 1.18 | 1.38 | 1.12 | 1.27 | 1.36 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 5,651.0 | 4,151.0 | 6,611.0 | 2,508.0 | 2,899.0 | 3,142.0 | 3,066.0 | 2,799.0 | 4,209.0 | 5,483.0 | 5,705.0 | 5,240.0 | 5,662.0 | 4,520.0 | 4,781.0 | 5,213.0 | |
| 8,968.0 |
| 1,037.0 |
| 1,027.0 |
| - |
| Selling General & Administrative | 5,543.0 | 5,132.0 | 5,162.0 | 4,895.0 | 5,447.0 | 5,295.0 | 4,765.0 | 4,532.0 | 5,574.0 | 6,067.0 | 6,094.0 | 5,756.0 | 5,373.0 | 4,615.0 | 4,491.0 | 4,795.0 | 4,975.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 780.0 | 814.0 | 893.0 | 915.0 | 961.0 | 916.0 | 836.0 | 870.0 | 1,160.0 | 1,305.0 | 1,318.0 | 1,182.0 | 995.0 | 702.0 | 655.0 | 661.0 | 602.0 |
| Amortization of Intangibles | 263.0 | 282.0 | 318.0 | 329.0 | 345.0 | 338.0 | 287.0 | 304.0 | 396.0 | 454.0 | 476.0 | 449.0 | 335.0 | 157.0 | 154.0 | 155.0 | - |
| Other Operating Expenses | 517.0 | (75.0) | 2,632.0 | 48.0 | (323.0) | 124.0 | 162.0 | (105.0) | (105.0) | 529.0 | (41.0) | (100.0) | (23.0) | (14.0) | 329.0 | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4,126.0 |
| 4,552.0 |
| 4,023.0 |
| 315.0 |
| 273.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | (16.0) | (102.0) | (100.0) | (66.0) | 8.0 | 6.0 | - | - | - | - | - | 1.0 | 4.0 | 3.0 | (2.0) | 15.0 | 55.0 |
| Other Non-Operating Income | 36.0 | (57.0) | (34.0) | (20.0) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 4,778.0 | 3,394.0 | 5,787.0 | 841.0 | 1,862.0 | 2,119.0 | 2,102.0 | 1,761.0 | 2,840.0 | 3,896.0 | 4,066.0 | 3,838.0 | 4,550.0 | 3,740.0 | 4,120.0 | 4,518.0 | 3,913.0 |
| 1,119.0 |
| 595.0 |
| Net Income From Continuing Ops | 3,848.0 | 2,637.0 | 4,730.0 | 345.0 | 1,090.0 | 1,575.0 | 1,519.0 | 1,235.0 | 2,052.0 | 2,694.0 | 2,944.0 | 2,808.0 | 3,306.0 | 2,722.0 | 3,119.0 | 3,399.0 | 3,318.0 |
| Net Income From Discontinued Ops | (24.0) | (43.0) | (80.0) | 4,860.0 | 438.0 | 723.0 | 846.0 | 799.0 | 3.0 | 24.0 | (37.0) | 4.0 | 9.0 | 10.0 | 17.0 | (21.0) | 586.0 |
| Net Income | 3,824.0 | 2,594.0 | 4,650.0 | 5,205.0 | 1,528.0 | 2,298.0 | 2,365.0 | 2,034.0 | 2,055.0 | 2,718.0 | 2,907.0 | 2,812.0 | 3,315.0 | 2,732.0 | 3,136.0 | 3,378.0 | 3,855.0 |
| Net Income Attributable To Parent | 3,745.0 | 2,475.0 | 4,546.0 | 5,146.0 | 1,439.0 | 2,173.0 | 2,213.0 | 1,899.0 | 1,933.0 | 2,594.0 | 2,787.0 | 2,704.0 | 3,168.0 | 2,561.0 | 2,901.0 | 3,118.0 | 3,611.0 |
| Less: Minority Interest | 79.0 | 119.0 | 104.0 | 59.0 | 89.0 | 125.0 | 152.0 | 135.0 | 122.0 | 124.0 | 120.0 | 108.0 | 147.0 | 171.0 | 235.0 | 260.0 | 244.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 3,745.0 | 2,475.0 | 4,546.0 | 5,146.0 | 1,439.0 | 2,173.0 | 2,213.0 | 1,899.0 | 1,933.0 | 2,594.0 | 2,787.0 | 2,704.0 | 3,168.0 | 2,561.0 | 2,901.0 | 3,118.0 | 3,611.0 |
| 1.60 |
| EPS Diluted | 2.01 | 1.30 | 2.25 | 2.43 | 0.67 | 1.02 | 1.03 | 0.88 | 0.87 | 1.13 | 1.21 | 1.18 | 1.38 | 1.12 | 1.27 | 1.36 | 1.57 |
| Shares Basic | 1,855.0 | 1,899.0 | 2,001.0 | 2,111.0 | 2,133.0 | 2,132.0 | 2,138.0 | 2,151.0 | 2,226.0 | 2,288.0 | 2,297.0 | 2,293.0 | 2,288.0 | 2,287.0 | 2,284.0 | 2,287.0 | 2,258.0 |
| Shares Diluted | 1,867.0 | 1,910.0 | 2,019.0 | 2,119.0 | 2,135.0 | 2,139.0 | 2,148.0 | 2,154.0 | 2,230.0 | 2,295.0 | 2,305.0 | 2,295.0 | 2,291.0 | 2,291.0 | 2,288.0 | 2,296.0 | 2,308.0 |
| 4,625.0 |
| EBIT | 4,871.0 | 3,337.0 | 5,718.0 | 1,593.0 | 1,938.0 | 2,226.0 | 2,230.0 | 1,929.0 | 3,049.0 | 4,178.0 | 4,387.0 | 4,058.0 | 4,667.0 | 3,818.0 | 4,126.0 | 4,552.0 | 4,023.0 |