| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2,290.0 | 2,243.5 | 2,295.3 | 2,224.0 | 2,111.7 | 2,114.9 | 2,177.4 | 2,094.2 | 2,018.2 | 2,069.6 | 2,092.9 | 2,028.2 | 1,984.0 | 1,991.3 | 2,011.2 | 1,961.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 9,052.8 | 8,745.9 | 8,359.4 | 8,096.4 | 7,806.6 | 6,228.6 | 5,987.6 | 6,498.6 | 6,442.2 | 5,453.6 | - | - | - | - | - | - | - | - | |
| Cost of Revenue | 7,971.2 | 7,670.8 | 7,325.9 | 7,037.6 | 6,757.5 | 5,258.2 | 5,157.0 | 5,767.5 | 5,747.4 | 4,881.2 | 4,603.4 | 4,392.3 | 4,160.5 | 3,964.1 | 3,854.4 | 3,781.3 | 3,134.0 | ||
| Gross Profit | 1,081.6 | 1,075.1 | 1,033.5 | 1,058.8 | 1,049.1 | 970.4 | 830.6 | 731.1 | 694.8 | 572.4 | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 313.4 | 311.7 | 212.0 | 409.5 | 348.8 | 206.3 | 95.7 | 208.3 | 138.6 | 101.9 | 54.7 | 73.6 | 114.8 | 105.3 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 58.1 | 57.6 | 52.2 | 79.7 | 79.6 | 53.5 | 53.1 | 32.7 | (8.2) | 8.8 | (10.4) | 18.3 | 43.7 | 36.1 | 30.0 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 2.69 | 2.61 | 1.29 | 3.81 | 3.44 | 1.87 | 0.00 | 1.91 | 1.48 | 0.07 | 1.02 | 1.35 | 1.35 | 1.33 | 1.16 | 1.29 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | 417.3 | 318.6 | 530.2 | 461.2 | 296.2 | 192.1 | 315.7 | 251.1 | 172.0 | 112.2 | 130.6 | 171.2 | 164.7 | 147.5 | 170.2 | |||
| 1,897.8 |
| 1,936.2 |
| 1,695.7 |
| 1,543.1 |
| 1,497.4 |
| 1,492.4 |
| 1,484.6 |
| 1,394.1 |
| 1,496.0 |
| 1,612.9 |
| 1,648.1 |
| 1,647.9 |
| 1,594.7 |
| 1,607.9 |
| 1,648.8 |
| 1,624.3 |
| 1,580.8 |
| 1,588.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 2,013.0 | 1,983.5 | 2,025.1 | 1,949.6 | 1,841.0 | 1,855.1 | 1,905.1 | 1,831.0 | 1,763.5 | 1,826.3 | 1,806.8 | 1,765.8 | 1,715.2 | 1,749.8 | 1,753.2 | 1,696.4 | 1,648.3 | 1,659.6 | 1,446.2 | 1,288.1 | 1,274.5 | 1,249.4 | 1,242.3 | 1,174.9 | 1,306.1 | 1,433.7 | 1,453.2 | 1,454.1 | 1,414.2 | 1,446.0 | 1,465.6 | 1,446.7 | 1,405.8 | 1,429.3 | 1,337.0 | 1,184.5 | 1,164.6 | 1,195.1 | 1,173.3 | 1,161.3 |
| Gross Profit | 277.0 | 260.0 | 270.2 | 274.4 | 270.7 | 259.8 | 272.3 | 263.2 | 254.7 | 243.3 | 286.1 | 262.4 | 268.8 | 241.5 | 258.0 | 265.0 | 249.5 | 276.6 | 249.5 | 255.0 | 222.9 | 243.0 | 242.3 | 219.2 | 189.9 | 179.2 | 194.9 | 193.8 | 180.5 | 161.9 | 183.2 | 177.6 | 175.0 | 159.0 | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 171.1 | 169.8 | 175.8 | 177.5 | 175.1 | 169.0 | 239.0 | 211.8 | 159.9 | 154.6 | 161.3 | 104.3 | 156.6 | 150.6 | 159.8 | 158.6 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | 25.7 | - | - | - | 25.9 | - | - | - | 26.9 | - | - | - | 30.5 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 15.9 | 11.9 | 12.6 | 13.4 | 13.2 | 13.3 | 13.9 | 14.0 | 13.6 | 14.6 | 18.3 | 19.2 | 19.5 | 19.5 | 19.3 | 17.7 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 86.9 | 74.7 | 68.4 | 83.4 | 82.3 | 77.6 | 19.2 | 37.4 | 81.3 | 74.1 | 106.5 | 138.9 | 92.7 | 71.4 | 79.1 | 88.7 | 75.0 | 106.0 | 55.7 | (9.4) | 50.3 | 109.7 | 73.0 | 93.6 | (116.7) | 45.8 | 66.2 | 57.3 | 54.5 | 30.3 | 25.7 | 48.1 | 45.3 | 19.5 | 4.5 | 22.6 | 51.0 | 23.8 | 10.8 | 18.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 28.1 | 24.0 | 24.3 | 25.3 | 23.9 | 22.9 | 21.9 | 21.2 | 20.6 | 21.3 | 20.5 | 20.9 | 21.1 | 19.8 | 16.0 | 11.1 | 7.8 | 6.2 | ||||||||||||||||||||||
| Income From Equity Investments | 1.0 | 1.4 | 1.1 | 1.3 | 1.4 | 0.8 | 1.7 | 1.8 | 1.7 | 1.3 | 1.0 | 1.2 | 0.6 | 1.1 | 0.5 | 0.8 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 59.7 | 52.1 | 45.2 | 59.4 | 59.8 | 55.5 | (0.8) | 18.0 | 62.4 | 54.0 | 86.8 | 119.3 | 72.3 | 52.7 | 63.6 | 78.3 | 67.8 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 16.6 | 13.4 | 10.5 | 17.6 | 17.6 | 11.9 | 10.9 | 13.3 | 18.7 | 9.3 | 23.9 | 21.2 | 20.4 | 14.2 | 14.8 | 21.5 | 19.0 | 24.3 | 16.1 | (1.5) | 11.7 | 27.2 | 9.9 | 24.0 | 10.6 | 8.6 | 6.9 | 8.5 | 12.6 | 4.7 | 4.5 | 2.4 | 7.1 | (22.2) | (2.5) | (11.9) | 17.3 | 5.9 | 1.3 | (14.9) |
| Net Income From Continuing Ops | 43.1 | 38.8 | 34.8 | 41.8 | 42.2 | 43.6 | (11.8) | 4.7 | 43.8 | 44.7 | 62.8 | 98.1 | 51.9 | 38.5 | 48.8 | 56.8 | 48.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 43.1 | 38.8 | 34.8 | 41.8 | 42.2 | 43.6 | (11.8) | 4.7 | 43.8 | 44.7 | 62.8 | 98.1 | 51.9 | 38.5 | 48.8 | 56.8 | 48.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 43.1 | 38.8 | 34.8 | 41.8 | 42.2 | 43.6 | (11.8) | 4.7 | 43.8 | 44.7 | 62.8 | 98.1 | 51.9 | 38.5 | 48.8 | 56.8 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 43.1 | 38.8 | 34.8 | 41.8 | 42.2 | 43.6 | (11.8) | 4.7 | 43.8 | 44.7 | 62.8 | 98.1 | 51.9 | 38.5 | 48.8 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.73 | 0.64 | - | 0.67 | 0.67 | 0.69 | - | 0.07 | 0.69 | 0.70 | - | 1.48 | 0.78 | 0.58 | - | 0.85 | 0.73 | 1.12 | - | (0.20) | 0.46 | 1.11 | - | 0.84 | (2.05) | 0.42 | - | 0.55 | 0.45 | 0.20 | - | 0.51 | 0.40 | 0.42 | - | 0.59 | 0.56 | (1.01) | - | 0.55 |
| EPS Diluted | 0.73 | 0.64 | - | 0.67 | 0.67 | 0.69 | - | 0.07 | 0.69 | 0.70 | - | 1.47 | 0.78 | 0.58 | - | 0.85 | 0.72 | 1.11 | ||||||||||||||||||||||
| Shares Basic | 58.9 | 60.3 | - | 62.5 | 62.6 | 62.7 | - | 63.1 | 63.3 | 63.5 | - | 66.3 | 66.4 | 66.3 | - | 66.8 | 67.2 | 67.9 | ||||||||||||||||||||||
| Shares Diluted | 59.1 | 60.7 | - | 62.8 | 62.9 | 63.2 | - | 63.5 | 63.5 | 63.9 | - | 66.6 | 66.7 | 66.8 | - | 67.2 | 67.5 | 68.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | 100.4 | - | - | - | 103.5 | - | - | - | 101.0 | - | - | - | 101.9 | - | - | - | 133.7 | - | - | - | 132.0 | - | - | - | 70.2 | - | - | - | 57.0 | - | - | - | 48.5 | - | - | - | 37.8 | - | - |
| EBIT | 86.9 | 74.7 | 68.4 | 83.4 | 82.3 | 77.6 | 19.2 | 37.4 | 81.3 | 74.1 | 106.5 | 138.9 | 92.7 | 71.4 | 79.1 | 88.7 | 75.0 | 106.0 | 55.7 | |||||||||||||||||||||
| - |
| 3,114.7 |
| 3,224.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 694.2 | 697.4 | 765.3 | 572.8 | 628.3 | 719.2 | 506.1 | 452.9 | 438.0 | 436.6 | 410.1 | 395.0 | 348.2 | 330.6 | 327.8 | 324.8 | 241.5 | 263.6 | 287.7 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 105.6 | 106.6 | 120.7 | 112.4 | 89.9 | 96.4 | 107.4 | 112.5 | 70.1 | 57.5 | 57.0 | 56.4 | 59.4 | 50.9 | 52.7 | 36.3 | 33.3 | 28.1 |
| Amortization of Intangibles | 53.8 | 52.5 | 56.1 | 76.5 | 72.1 | 45.0 | 48.4 | 58.5 | 66.0 | 31.6 | 25.0 | 24.2 | 26.2 | 27.8 | 21.5 | 23.2 | 11.4 | 11.4 | 11.7 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | 5,090.0 | 4,824.2 | 4,534.9 | 4,322.5 | 4,203.7 | 4,129.3 | 3,386.9 | 3,389.7 | 3,524.1 |
| 96.6 |
| 117.6 |
| 108.8 |
| 92.1 |
| 99.5 |
| - |
| - |
| - |
| Interest Expense | 101.7 | 96.4 | 85.0 | 82.3 | 41.1 | 28.6 | 44.6 | 51.1 | 54.1 | 19.2 | 10.4 | 10.2 | 10.7 | 12.9 | 10.0 | 15.8 | 4.6 | 5.9 | 15.2 |
| Income From Equity Investments | 4.8 | 4.6 | 6.5 | 3.9 | 2.4 | 2.1 | 2.2 | 3.0 | 3.2 | 4.2 | 7.6 | 9.0 | 6.5 | 6.3 | 6.4 | 3.9 | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 216.4 | 219.9 | 133.6 | 331.1 | 310.0 | 179.8 | 53.3 | 160.2 | 87.7 | 86.9 | 51.9 | 72.4 | 110.6 | 98.7 | 92.7 | 105.7 | 104.1 | 84.7 | 84.3 |
| 37.0 |
| 40.2 |
| 29.2 |
| 31.6 |
| Net Income From Continuing Ops | 158.5 | 162.4 | 81.4 | 251.3 | 230.4 | 126.3 | 0.2 | 127.5 | 95.9 | 78.1 | 62.3 | 54.1 | 66.9 | 62.6 | 62.7 | 68.7 | 63.9 | 55.5 | 52.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 158.5 | 162.4 | 81.4 | 251.3 | 230.4 | 126.3 | 0.3 | 127.4 | 97.8 | 3.8 | 57.2 | 76.3 | 75.6 | 72.9 | 62.6 | 68.5 | 64.1 | 54.3 | 45.4 |
| Net Income Attributable To Parent | 158.5 | 162.4 | 81.4 | 251.3 | 230.4 | 126.3 | 0.3 | 127.4 | 97.8 | 3.8 | 57.2 | 76.3 | 75.6 | 72.9 | 62.6 | 68.5 | 64.1 | 54.3 | 45.4 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 158.5 | 162.4 | 81.4 | 251.3 | 230.4 | 126.3 | 0.3 | 127.4 | 97.8 | 3.8 | 57.2 | 76.3 | 75.6 | 72.9 | 62.6 | 68.5 | 64.1 | 54.3 | 45.4 |
| 1.23 |
| 1.06 |
| 0.90 |
| EPS Diluted | 2.68 | 2.59 | 1.28 | 3.79 | 3.41 | 1.86 | 0.00 | 1.90 | 1.47 | 0.07 | 1.01 | 1.33 | 1.32 | 1.30 | 1.14 | 1.27 | 1.21 | 1.05 | 0.88 |
| Shares Basic | 58.9 | 62.3 | 63.2 | 66.0 | 67.1 | 67.4 | 66.9 | 66.6 | 66.1 | 57.7 | 56.3 | 56.7 | 56.1 | 54.9 | 54.0 | 53.1 | 52.1 | 51.4 | 50.5 |
| Shares Diluted | 59.1 | 62.7 | 63.6 | 66.3 | 67.5 | 68.0 | 67.3 | 66.9 | 66.4 | 58.3 | 56.9 | 57.4 | 57.1 | 56.1 | 54.9 | 54.1 | 52.9 | 51.8 | 51.4 |
| 145.2 |
| 125.4 |
| 127.6 |
| EBIT | 313.4 | 311.7 | 212.0 | 409.5 | 348.8 | 206.3 | 95.7 | 208.3 | 138.6 | 101.9 | 54.7 | 73.6 | 114.8 | 105.3 | 96.6 | 117.6 | 108.8 | 92.1 | 99.5 |
| 156.8 |
| 153.1 |
| 180.9 |
| 253.8 |
| 161.9 |
| 122.6 |
| 155.4 |
| 113.7 |
| 119.4 |
| 117.6 |
| 112.0 |
| 119.8 |
| 108.4 |
| 112.7 |
| 111.2 |
| 110.0 |
| 107.8 |
| 109.0 |
| 137.3 |
| 101.3 |
| 100.7 |
| 97.3 |
| 99.8 |
| 108.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.7 |
| - |
| - |
| - |
| 22.3 |
| - |
| - |
| - |
| 24.4 |
| - |
| - |
| - |
| 26.7 |
| - |
| - |
| - |
| 29.0 |
| - |
| - |
| - |
| 14.0 |
| - |
| - |
| 17.6 |
| 17.5 |
| 12.9 |
| 10.6 |
| 10.7 |
| 10.8 |
| 11.5 |
| 11.8 |
| 12.5 |
| 12.6 |
| 13.6 |
| 14.9 |
| 14.8 |
| 15.2 |
| 16.5 |
| 16.6 |
| 16.7 |
| 16.2 |
| 14.2 |
| 6.1 |
| 5.8 |
| 5.5 |
| 6.2 |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,302.9 |
| 1,311.5 |
| 1,278.4 |
| 6.0 |
| 6.3 |
| 7.8 |
| 8.5 |
| 10.1 |
| 13.8 |
| 10.5 |
| 10.2 |
| 11.9 |
| 12.9 |
| 12.8 |
| 13.5 |
| 13.1 |
| 12.9 |
| 13.8 |
| 14.3 |
| 10.2 |
| 2.8 |
| 3.0 |
| 3.2 |
| 2.7 |
| 2.6 |
| 0.6 |
| 0.5 |
| 0.8 |
| 0.5 |
| 0.2 |
| 0.6 |
| 0.2 |
| 0.2 |
| 0.9 |
| 0.9 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.9 |
| 0.7 |
| 1.0 |
| 1.0 |
| 0.5 |
| 0.7 |
| 1.2 |
| 0.9 |
| 1.4 |
| 2.2 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.3 |
| 50.3 |
| (15.2) |
| 42.8 |
| 101.9 |
| 63.0 |
| 80.0 |
| (126.2) |
| 36.5 |
| 54.9 |
| 45.0 |
| 42.5 |
| 17.8 |
| 13.3 |
| 36.1 |
| 32.5 |
| 5.8 |
| (5.0) |
| 21.0 |
| 48.9 |
| 22.0 |
| 10.3 |
| 18.0 |
| 76.0 |
| 34.3 |
| (13.7) |
| 31.1 |
| 74.6 |
| 53.1 |
| 56.0 |
| (136.8) |
| 27.9 |
| 48.1 |
| 36.5 |
| 29.9 |
| 13.0 |
| 8.8 |
| 33.7 |
| 25.4 |
| 28.0 |
| (2.5) |
| 32.9 |
| 31.6 |
| 16.1 |
| 9.0 |
| 32.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.0 |
| 34.3 |
| (13.7) |
| 31.1 |
| 74.6 |
| 53.1 |
| 56.0 |
| (136.8) |
| 28.0 |
| 47.9 |
| 36.8 |
| 29.7 |
| 13.0 |
| 9.8 |
| 33.6 |
| 26.6 |
| 27.8 |
| (3.6) |
| 32.9 |
| 31.3 |
| (56.8) |
| 7.7 |
| 31.1 |
| 48.8 |
| 76.0 |
| 34.3 |
| (13.7) |
| 31.1 |
| 74.6 |
| 53.1 |
| 56.0 |
| (136.8) |
| 28.0 |
| 47.9 |
| 36.8 |
| 29.7 |
| 13.0 |
| 9.8 |
| 33.6 |
| 26.6 |
| 27.8 |
| (3.6) |
| 32.9 |
| 31.3 |
| (56.8) |
| 7.7 |
| 31.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.8 |
| 48.8 |
| 76.0 |
| 34.3 |
| (13.7) |
| 31.1 |
| 74.6 |
| 53.1 |
| 56.0 |
| (136.8) |
| 28.0 |
| 47.9 |
| 36.8 |
| 29.7 |
| 13.0 |
| 9.8 |
| 33.6 |
| 26.6 |
| 27.8 |
| (3.6) |
| 32.9 |
| 31.3 |
| (56.8) |
| 7.7 |
| 31.1 |
| - |
| (0.20) |
| 0.46 |
| 1.10 |
| - |
| 0.83 |
| (2.05) |
| 0.42 |
| - |
| 0.55 |
| 0.45 |
| 0.19 |
| - |
| 0.51 |
| 0.40 |
| 0.42 |
| - |
| 0.58 |
| 0.55 |
| (1.00) |
| - |
| 0.55 |
| - |
| 67.5 |
| 67.3 |
| 67.2 |
| - |
| 66.9 |
| 66.9 |
| 66.9 |
| - |
| 66.6 |
| 66.5 |
| 66.4 |
| - |
| 66.1 |
| 66.0 |
| 65.9 |
| - |
| 56.1 |
| 56.0 |
| 56.0 |
| - |
| 56.2 |
| - |
| 67.5 |
| 67.8 |
| 67.6 |
| - |
| 67.2 |
| 66.9 |
| 67.2 |
| - |
| 67.0 |
| 66.8 |
| 66.7 |
| - |
| 66.3 |
| 66.2 |
| 66.3 |
| - |
| 56.6 |
| 56.5 |
| 56.6 |
| - |
| 56.8 |
| (9.4) |
| 50.3 |
| 109.7 |
| 73.0 |
| 93.6 |
| (116.7) |
| 45.8 |
| 66.2 |
| 57.3 |
| 54.5 |
| 30.3 |
| 25.7 |
| 48.1 |
| 45.3 |
| 19.5 |
| 4.5 |
| 22.6 |
| 51.0 |
| 23.8 |
| 10.8 |
| 18.5 |