| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 54.0 | 35.6 | 66.9 | 130.1 | 122.2 | 43.8 | 6.6 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 62.9 | 135.9 | 176.6 | 47.5 | 72.1 | - | - |
| Cash And Short Term Investments | 116.9 | 171.6 | 243.5 | 177.6 | 194.2 | 43.8 | 6.6 |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.4 | 6.7 | 3.1 | 2.7 | 4.4 | 0.5 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.2 | 0.1 | 0.1 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.6 | 5.6 | 1.4 | 1.6 | 1.1 | 0.5 | - |
| Short Term Debt | 8.8 | 0.0 | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 22.4 | 29.4 | 29.9 | 0.0 | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.2 | 0.3 | 0.0 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 516.8 | 507.0 | 489.5 | 359.9 | 353.0 | 8.4 | |
| Supplementary Data | |||||||
| Total Debt | 31.2 | 29.4 | 29.9 | 0.0 | - | - | - |
| Net debt | (85.7) | (142.1) | (213.6) | (177.6) | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 51.8 | 54.0 | 46.8 | 36.8 | 30.2 | 35.6 | 33.2 | 68.0 | 46.9 | 66.9 | 94.9 | - | - | 130.1 | 157.5 | |||||||||||
| Other Current Assets | - | - | 0.1 | 0.2 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 122.3 | 178.3 | 246.6 | 180.3 | 198.7 | 44.4 | - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | - | - |
| Long Term Investments | 0.0 | 60.0 | 62.6 | 15.8 | 31.6 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.3 | 0.4 | 0.1 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.5 | 0.7 | 0.2 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 122.8 | 239.0 | 310.1 | 196.6 | 230.3 | 44.4 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Accrued Expenses | 10.1 | 6.6 | 6.4 | 3.4 | 1.1 | - | - |
| Other Current Liabilities | - | - | 0.2 | 0.1 | 0.2 | - | - |
| Total Current Liabilities | 30.0 | 27.6 | 13.0 | 7.8 | 5.1 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.2 | 0.3 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 52.4 | 57.2 | 43.2 | 7.8 | 5.1 | 6.4 | - |
| - |
| Retained Earnings | (446.5) | (325.1) | (222.8) | (170.4) | (127.6) | (27.0) | - |
| Accumulated Other Comprehensive Income | 0.1 | (0.0) | 0.3 | (0.8) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 70.4 | 181.8 | 267.0 | 188.8 | 225.2 | (18.6) | (11.4) |
| Total Equity | 70.4 | 181.8 | 267.0 | 188.8 | 225.2 | (18.6) | (11.4) |
| Working Capital | 92.2 | 150.7 | 233.6 | 172.5 | 193.5 | - | - |
| Book Value | 70.4 | 181.8 | 267.0 | 188.8 | 225.2 | (18.6) | (11.4) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 111.1 |
| 108.8 |
| 122.2 |
| 135.8 |
| 68.8 |
| - |
| 43.8 |
| 2.0 |
| 3.2 |
| - |
| 6.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 76.6 | 62.9 | 79.8 | 106.6 | 119.0 | 135.9 | 167.2 | 192.5 | 205.6 | 176.6 | 120.5 | 67.6 | 62.4 | 47.5 | 42.7 | 78.8 | 80.3 | 72.1 | 64.2 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 128.4 | 116.9 | 126.6 | 143.4 | 149.1 | 171.6 | 200.3 | 260.5 | 252.5 | 243.5 | 215.4 | - | - | 177.6 | 200.2 | 189.9 | 189.1 | 194.2 | 200.0 | 68.8 | - | 43.8 | 2.0 | 3.2 | - | 6.6 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.7 | 5.4 | 5.5 | 5.0 | 5.8 | 6.7 | 7.3 | 6.4 | 3.3 | 3.1 | 3.2 | 4.7 | 3.6 | 2.7 | 2.4 | 1.1 | 3.0 | 4.4 | ||||||||
| Other Current Assets | - | - | - | - | - | - | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 133.1 | 122.3 | 132.2 | 148.4 | 154.9 | 178.3 | 207.6 | 266.9 | 255.8 | 246.6 | 218.6 | 149.5 | 144.0 | 180.3 | 202.6 | 191.1 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | |||||||||
| Long Term Investments | - | - | 9.4 | 22.8 | 48.8 | 60.0 | 58.6 | 20.9 | 44.1 | 62.6 | 67.3 | 27.3 | 43.4 | 15.8 | - | 20.0 | 27.7 | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 133.6 | 122.8 | 142.2 | 171.9 | 204.5 | 239.0 | 267.0 | 288.9 | 301.0 | 310.1 | 286.4 | 177.4 | 187.9 | 196.6 | 203.3 | 211.7 | 220.1 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 1.7 | 0.6 | 0.7 | 2.1 | 1.1 | 5.6 | 2.3 | 4.2 | 3.1 | 1.4 | 1.4 | 2.0 | 0.8 | 1.6 | 2.1 | 1.7 | 1.2 | 1.1 | 0.4 | 2.9 | - | 0.5 | - | - | - | - |
| Short Term Debt | 14.1 | 8.8 | 3.6 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||
| Accrued Expenses | 5.3 | 10.1 | 7.8 | 11.7 | 6.7 | 6.6 | 4.9 | 4.0 | 2.9 | 6.3 | 3.2 | 2.4 | 1.6 | 3.4 | 1.5 | 0.9 | 0.5 | 1.1 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | 0.2 | 0.1 | 0.5 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | - | - | - | |||||||||
| Total Current Liabilities | 29.2 | 30.0 | 22.0 | 24.9 | 19.3 | 27.6 | 19.9 | 15.4 | 8.5 | 13.0 | 6.1 | 8.5 | 8.8 | 7.8 | 6.6 | 5.1 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 16.9 | 22.4 | 27.1 | 29.9 | 29.5 | 29.4 | 29.7 | 29.4 | 30.2 | 29.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | - | - | - | - | - | 0.0 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | 0.0 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 46.2 | 52.4 | 49.0 | 54.8 | 49.0 | 57.2 | 49.8 | 45.0 | 38.9 | 43.2 | 6.1 | 8.5 | 8.8 | 7.8 | 6.6 | 5.2 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 554.6 | 516.8 | 514.4 | 511.9 | 509.4 | 507.0 | 504.7 | 502.3 | 499.8 | 489.5 | 487.1 | 362.9 | 361.3 | 359.9 | 355.2 | 354.3 | 353.6 | |||||||||
| Retained Earnings | (467.2) | (446.5) | (421.3) | (394.9) | (353.9) | (325.1) | (288.0) | (258.2) | (237.7) | (222.8) | (206.3) | (193.3) | (181.7) | (170.4) | (157.6) | (146.9) | (136.7) | |||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | 0.5 | (0.2) | (0.1) | 0.3 | (0.5) | (0.6) | - | (0.8) | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 87.5 | 70.4 | 93.2 | 117.1 | 155.5 | 181.8 | 217.2 | 243.9 | 262.0 | 267.0 | 280.3 | 168.9 | 179.1 | 188.8 | 196.7 | 206.5 | 216.1 | |||||||||
| Total Equity | 87.5 | 70.4 | 93.2 | 117.1 | 155.5 | 181.8 | 217.2 | 243.9 | 262.0 | 267.0 | 280.3 | 168.9 | 179.1 | 188.8 | 196.7 | 206.5 | 216.1 | 225.2 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 31.0 | 31.2 | 30.7 | 29.9 | 29.5 | 29.4 | 29.7 | 29.4 | 30.2 | 29.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (97.4) | (85.7) | (96.0) | (113.5) | (119.6) | (142.1) | (170.7) | (231.1) | (222.3) | (213.6) | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 103.9 | 92.2 | 110.2 | 123.5 | 135.6 | 150.7 | 187.7 | 251.5 | 247.4 | 233.6 | 212.5 | 141.0 | 135.3 | 172.5 | 195.9 | 185.9 | 188.2 | 193.5 | ||||||||
| Book Value | 87.5 | 70.4 | 93.2 | 117.1 | 155.5 | 181.8 | 217.2 | 243.9 | 262.0 | 267.0 | 280.3 | 168.9 | 179.1 | 188.8 | 196.7 | 206.5 | 216.1 | 225.2 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 4.8 |
| 1.7 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 192.1 |
| 198.7 |
| 204.9 |
| 70.6 |
| - |
| 44.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.6 |
| 29.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 230.3 |
| 234.8 |
| 72.9 |
| - |
| 44.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 5.1 |
| 1.5 |
| 4.5 |
| - |
| 6.4 |
| - |
| - |
| - |
| - |
| 353.0 |
| 352.6 |
| 9.2 |
| - |
| 8.4 |
| - |
| - |
| - |
| - |
| (127.6) |
| (119.2) |
| (115.3) |
| - |
| (27.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 225.2 |
| 233.4 |
| (106.1) |
| (45.5) |
| (18.6) |
| (17.9) |
| (15.4) |
| (13.4) |
| (11.4) |
| 233.4 |
| (106.1) |
| (45.5) |
| (18.6) |
| (17.9) |
| (15.4) |
| (13.4) |
| (11.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 233.4 |
| (106.1) |
| (45.5) |
| (18.6) |
| (17.9) |
| (15.4) |
| (13.4) |
| (11.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |