| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | 2.9 | 0.7 | 0.4 | 0.0 |
| Restricted Cash | 0.0 | 0.1 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | 2.9 | 0.7 | 0.4 | 0.0 |
| Receivables | |||||
| Accounts Receivable | 0.2 | 0.2 | 0.1 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.4 | 0.2 | 0.4 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | 2.7 | 2.7 | - | - |
| Accumulated Depreciation | - | 2.7 | 2.6 | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 5.3 | 3.9 | 7.9 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.5 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 110.2 | 100.6 | 19.9 | 0.0 | 0.0 |
| Retained Earnings | (119.0) | ||||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (8.4) | (15.8) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 0.2 | 0.0 | 0.3 | 0.9 | 2.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | |||
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | - | - | - | - | - | 0.2 | 0.0 | 0.3 | 0.9 | 2.2 | 0.3 | 0.4 | 0.2 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 2.7 | 2.7 | 2.7 | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 5.0 | 5.3 | 4.7 | 5.3 | 4.7 | 3.9 | - | - | - | - | - | - | - | - | - | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 0.9 | 3.8 | 2.0 | 0.8 | - |
| 0.0 |
| 0.1 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.4 | 1.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.1 | 4.7 | 3.4 | 310.6 | 0.4 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | 0.5 | 0.6 | - | - |
| Accrued Expenses | 3.9 | 7.5 | 5.4 | 5.2 | 0.0 |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 9.3 | 19.6 | 15.7 | 2.1 | 0.3 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 9.3 | 19.6 | 16.2 | 15.3 | 0.3 |
| (116.1) |
| (108.9) |
| (97.2) |
| (0.0) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | 0.0 | - | - |
| Minority Interest | 0.5 | 0.5 | 0.5 | - | - |
| Total Stockholders Equity | (8.8) | (15.5) | (89.0) | (11.2) | 0.0 |
| Total Equity | (8.3) | (14.9) | (88.4) | (79.0) | 0.0 |
| (13.7) |
| (1.4) |
| - |
| Book Value | (8.8) | (15.5) | (89.0) | (11.2) | 0.0 |
| Tangible Book Value | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.1 | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 6.7 | 0.9 | 1.2 | 3.1 | 2.2 | 3.8 | - | 0.3 | 0.0 | 30.0 | 1.1 | 2.4 | 0.6 | 0.8 | 0.7 | 0.9 | 1.1 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | 2.7 | 2.7 | 2.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | 30.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.1 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6.9 | 1.1 | 1.7 | 3.5 | 2.8 | 4.7 | - | 7.9 | 7.5 | 37.4 | 37.5 | 38.4 | 313.6 | 310.6 | 308.2 | 307.0 | 306.9 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | 0.1 | 0.3 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3.9 | 3.9 | 8.0 | 8.0 | 7.8 | 7.5 | - | - | - | - | 0.7 | 1.8 | 1.6 | 1.2 | 0.9 | 0.6 | 0.3 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | 1.7 | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.1 | 9.3 | 17.3 | 20.4 | 20.6 | 19.6 | - | 7.3 | 6.6 | 35.4 | 5.5 | 6.4 | 3.2 | 2.1 | 1.3 | 0.7 | 0.4 | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9.1 | 9.3 | 17.3 | 20.4 | 20.6 | 19.6 | - | 17.8 | 17.1 | 45.9 | 16.0 | 16.9 | 13.7 | 12.6 | 11.8 | 11.2 | 10.9 | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 117.2 | 110.2 | 108.5 | 105.5 | 101.6 | 100.6 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Retained Earnings | (120.0) | (119.0) | (124.6) | (123.0) | (120.0) | (116.1) | - | (17.4) | (17.0) | (15.8) | (15.1) | (14.8) | (11.7) | (11.2) | (10.6) | (10.2) | (10.0) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (2.8) | (8.8) | (16.1) | (17.5) | (18.4) | (15.5) | - | (17.4) | (17.0) | (15.8) | (15.1) | (14.8) | (11.7) | (11.2) | (10.6) | (10.2) | (10.0) | 0.0 | 0.0 | 0.0 |
| Total Equity | (2.3) | (8.3) | (15.6) | (16.9) | (17.8) | (14.9) | - | (89.1) | (87.2) | (88.4) | (15.1) | (14.8) | (11.7) | (11.2) | (10.6) | (10.2) | (10.0) | 0.0 | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (2.4) | (8.4) | (16.1) | (17.4) | (18.4) | (15.8) | - | (7.0) | (6.6) | (5.4) | (4.5) | (3.9) | (2.6) | (1.4) | (0.6) | 0.2 | 0.7 | - | - | - |
| Book Value | (2.8) | (8.8) | (16.1) | (17.5) | (18.4) | (15.5) | - | (17.4) | (17.0) | (15.8) | (15.1) | (14.8) | (11.7) | (11.2) | (10.6) | (10.2) | (10.0) | 0.0 | 0.0 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |