| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 20.0 | 41.2 | 72.4 | 60.0 | 252.6 | 69.9 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 124.3 | 71.2 | - | - | - | - | - |
| Cash And Short Term Investments | 144.3 | 112.4 | 72.4 | 60.0 | 252.6 | 69.9 | - |
| Receivables | |||||||
| Accounts Receivable | - | 0.0 | 2.2 | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.3 | 5.5 | 4.5 | 5.9 | 8.6 | 1.8 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | 58.5 | 11.3 | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 2.8 | 2.9 | 1.5 | 2.4 | 8.4 | 2.1 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | 4.0 | 7.9 | 10.9 | 3.5 | - | - |
| Operating Lease Liabilities Non-Current | 2.6 | 4.4 | 5.6 | 7.3 | 9.0 | 3.8 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | 4.0 | 7.9 | 10.9 | 3.5 | - | - |
| Net debt | - | (108.4) | (64.4) | (49.0) | (249.0) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 8.6 | 20.0 | 9.5 | 38.0 | 47.0 | 41.2 | 38.2 | 42.9 | 58.8 | 72.4 | 69.7 | 61.0 | 11.4 | 60.0 | 107.3 | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.1 | 0.7 | 0.3 | - | - | - | - |
| Total Current Assets | 149.6 | 133.8 | 120.6 | 186.9 | 273.1 | 73.2 | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | 11.8 | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | 0.0 | 21.3 | 21.3 | 0.0 | - |
| Intangible Assets | 41.5 | 44.9 | 48.3 | 51.6 | 55.0 | 0.0 | - |
| Operating Lease Right Of Use Assets | 2.9 | 4.0 | 4.5 | 5.3 | 6.5 | 4.5 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.7 | 1.5 | 1.3 | 1.3 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 216.3 | 213.6 | 217.3 | 321.0 | 426.2 | 88.6 | - |
| Deferred Revenue Current | 0.7 | 1.1 | 3.2 | 0.4 | 1.4 | 2.6 | - |
| Operating Lease Liabilities Current | 1.8 | 1.6 | 1.7 | 1.7 | 1.5 | 0.8 | - |
| Accrued Expenses | 6.6 | 6.8 | 6.6 | 20.5 | 17.4 | 1.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 22.8 | 28.7 | 29.6 | 30.3 | 33.9 | 10.1 | - |
| - |
| Deferred Revenue Non-Current | 0.4 | 0.0 | 1.0 | 0.0 | - | - | - |
| Deferred Tax Liabilities | - | - | 0.2 | 0.2 | 0.7 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0 | 0.1 | 0.3 | 0.0 | 12.2 | 0.7 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 26.8 | 34.5 | 41.1 | 46.6 | 60.1 | 21.6 | - |
| - |
| Retained Earnings | (624.8) | (509.6) | (406.5) | (295.9) | (191.0) | (90.1) | - |
| Accumulated Other Comprehensive Income | 0.6 | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 189.4 | 179.1 | 176.2 | 274.4 | 366.1 | (89.4) | (41.2) |
| Total Equity | 189.4 | 179.1 | 176.2 | 274.4 | 366.1 | (89.4) | (41.2) |
| Working Capital | 126.8 | 105.2 | 91.0 | 156.6 | 239.2 | 63.1 | - |
| Book Value | 189.4 | 179.1 | 176.2 | 274.4 | 366.1 | (89.4) | (41.2) |
| Tangible Book Value | 147.9 | 134.3 | 127.9 | 201.5 | 289.8 | (89.4) | - |
| 206.0 |
| 226.0 |
| 252.6 |
| 279.3 |
| 99.5 |
| - |
| 69.9 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 117.1 | 124.3 | 143.0 | - | - | 71.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 125.7 | 144.3 | 152.5 | 38.0 | 47.0 | 112.4 | 38.2 | 42.9 | 58.8 | 72.4 | 69.7 | 61.0 | 11.4 | 60.0 | 107.3 | 206.0 | 226.0 | 252.6 | 279.3 | 99.5 | - | 69.9 | - | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | - | - | 1.0 | 0.7 | 1.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.3 | 5.3 | 5.2 | 3.0 | 4.5 | 5.5 | 5.8 | 3.4 | 3.9 | 4.5 | 4.4 | 5.2 | 4.7 | 5.9 | 4.8 | 6.5 | 6.6 | 8.6 | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 132.0 | 149.6 | 175.0 | 137.4 | 156.0 | 133.8 | 150.1 | 165.2 | 181.8 | 120.6 | 134.7 | 148.0 | 165.3 | 186.9 | 201.4 | 227.9 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 68.8 | 65.6 | 63.1 | 58.5 | 49.0 | 41.4 | - | 11.3 | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Long Term Investments | 4.8 | - | 32.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 21.3 | 21.3 | 21.3 | 21.3 | 21.3 | 21.3 | 23.0 | ||||||
| Intangible Assets | 40.8 | 41.5 | 42.4 | 43.2 | 44.0 | 44.9 | 45.7 | 46.6 | 47.4 | 48.3 | 49.1 | 49.9 | 50.8 | 51.6 | 52.5 | 53.3 | 54.2 | ||||||||
| Operating Lease Right Of Use Assets | 2.6 | 2.9 | 3.2 | 3.5 | 3.7 | 4.0 | 4.2 | 4.5 | 4.3 | 4.5 | 4.7 | 4.9 | 5.1 | 5.3 | 5.6 | 5.7 | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 0.4 | 0.4 | 0.4 | 0.7 | 0.6 | 0.7 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 195.6 | 216.3 | 245.0 | 209.9 | 232.4 | 213.6 | 235.2 | 255.5 | 274.9 | 217.3 | 236.3 | 254.2 | 295.8 | 321.0 | 339.4 | 366.3 | 395.5 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 8.8 | 2.8 | 4.6 | 8.2 | 4.9 | 3.5 | 1.7 | 1.7 | 1.7 | 1.5 | 1.9 | 1.9 | 1.9 | 2.4 | 1.9 | 5.5 | 6.7 | 8.4 | 6.4 | 9.0 | - | 2.1 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 0.5 | 0.7 | 1.1 | 1.0 | 1.1 | 1.1 | 1.8 | 2.0 | 3.1 | 3.2 | 0.3 | 0.5 | 0.4 | 0.4 | 0.7 | 2.8 | 2.8 | ||||||||
| Operating Lease Liabilities Current | 1.9 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | |||||||||
| Accrued Expenses | 2.2 | 6.6 | 8.2 | 5.7 | 4.3 | 6.8 | 18.2 | 16.9 | 15.4 | 19.3 | 19.7 | 16.7 | 18.1 | 20.5 | 21.0 | 17.1 | 25.6 | 17.4 | |||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Liabilities | 20.0 | 22.8 | 29.7 | 31.3 | 27.3 | 28.7 | 26.7 | 25.5 | 25.3 | 29.6 | 28.0 | 25.5 | 27.2 | 30.3 | 30.0 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.9 | 9.3 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.1 | 2.6 | 3.1 | 3.6 | 4.0 | 4.4 | 4.8 | 5.3 | 5.3 | 5.6 | 6.0 | 6.4 | 6.9 | 7.3 | 7.8 | 8.2 | |||||||||
| Deferred Revenue Non-Current | 0.6 | 0.4 | - | - | - | - | 0.0 | 0.0 | 0.2 | 1.0 | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 | 1.1 | 1.4 | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | 0.8 | 1.0 | 1.8 | 1.5 | 1.7 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 23.6 | 26.8 | 34.7 | 36.5 | 33.7 | 34.5 | 33.9 | 34.0 | 34.8 | 41.1 | 39.9 | 38.8 | 41.8 | 46.6 | 46.4 | 50.1 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Retained Earnings | (654.4) | (624.8) | (595.2) | (566.5) | (535.9) | (509.6) | (480.6) | (453.2) | (428.5) | (406.5) | (383.0) | (361.0) | (319.3) | (295.9) | (276.5) | (249.2) | (220.5) | ||||||||
| Accumulated Other Comprehensive Income | 0.3 | 0.6 | 0.5 | 0.3 | 0.0 | (0.0) | 0.3 | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | 0.0 | (0.1) | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 172.0 | 189.4 | 210.3 | 173.4 | 198.8 | 179.1 | 201.3 | 221.5 | 240.1 | 176.2 | 196.4 | 215.4 | 254.0 | 274.4 | 292.9 | 316.2 | 340.5 | ||||||||
| Total Equity | 172.0 | 189.4 | 210.3 | 173.4 | 198.8 | 179.1 | 201.3 | 221.5 | 240.1 | 176.2 | 196.4 | 215.4 | 254.0 | 274.4 | 292.9 | 316.2 | 340.5 | 366.1 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.9 | 9.3 | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (98.5) | (196.8) | - | - | - | ||||||
| Working Capital | 111.9 | 126.8 | 145.3 | 106.1 | 128.7 | 105.2 | 123.5 | 139.7 | 156.5 | 91.0 | 106.7 | 122.6 | 138.1 | 156.6 | 171.4 | 196.2 | 214.1 | 239.2 | |||||||
| Book Value | 172.0 | 189.4 | 210.3 | 173.4 | 198.8 | 179.1 | 201.3 | 221.5 | 240.1 | 176.2 | 196.4 | 215.4 | 254.0 | 274.4 | 292.9 | 316.2 | 340.5 | 366.1 | |||||||
| Tangible Book Value | 131.2 | 147.9 | 168.0 | 130.2 | 154.8 | 134.3 | 155.6 | 174.9 | 192.7 | 127.9 | 147.3 | 165.5 | 181.9 | 201.5 | 219.1 | 241.6 | 265.0 | ||||||||
| 10.2 |
| 1.9 |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 256.0 |
| 273.1 |
| 300.7 |
| 112.4 |
| - |
| 73.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.9 |
| - |
| 0.0 |
| - |
| - |
| - |
| 55.0 |
| 55.8 |
| 56.7 |
| - |
| 0.0 |
| - |
| - |
| - |
| 6.3 |
| 6.5 |
| 7.4 |
| 7.6 |
| - |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| 2.8 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 426.2 |
| 449.1 |
| 257.1 |
| - |
| 88.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 2.0 |
| 1.8 |
| - |
| 2.6 |
| - |
| - |
| - |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.4 |
| - |
| 0.8 |
| - |
| - |
| - |
| 15.3 |
| 14.0 |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.7 |
| 41.9 |
| 33.9 |
| 30.2 |
| 29.8 |
| - |
| 10.1 |
| - |
| - |
| - |
| 8.6 |
| 9.0 |
| 9.4 |
| 9.0 |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.8 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.7 |
| 3.5 |
| 5.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 12.2 |
| 12.1 |
| 18.5 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.0 |
| 60.1 |
| 61.1 |
| 220.0 |
| - |
| 21.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (191.0) |
| (165.9) |
| (142.2) |
| - |
| (90.1) |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 366.1 |
| 388.0 |
| (124.3) |
| (98.5) |
| (89.4) |
| (71.9) |
| (55.0) |
| (41.2) |
| 388.0 |
| (124.3) |
| (98.5) |
| (89.4) |
| (71.9) |
| (55.0) |
| (41.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| 270.4 |
| 82.6 |
| - |
| 63.1 |
| - |
| - |
| - |
| 388.0 |
| (124.3) |
| (98.5) |
| (89.4) |
| (71.9) |
| (55.0) |
| (41.2) |
| 289.8 |
| 309.2 |
| (203.8) |
| - |
| (89.4) |
| - |
| - |
| - |