| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | 0.7 | 0.9 | 0.3 | 12.6 | 17.8 | - | 1.6 | - |
| Restricted Cash | - | - | 0.0 | 7.0 | 0.5 | 0.5 | - | - | - |
| Short Term Investments | - | 0.1 | 0.4 | 0.2 | - | - | - | - | - |
| Cash And Short Term Investments | - | 0.9 | 1.3 | 0.5 | 12.6 | 17.8 | - | 1.6 | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | 0.5 | 0.4 | 0.9 | 1.8 | - | 0.3 | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.2 | 42.7 | 0.4 | 1.1 | 2.1 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | 17.1 | 16.0 | 47.6 | 0.2 | 1.3 | - | - | - |
| Accumulated Depreciation | 95.4 | 31.1 | 3.1 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 2.0 | 0.9 | 2.2 | 1.4 | 1.7 | 0.5 | - | 0.6 | - |
| Short Term Debt | - | - | 5.1 | 13.2 | 13.2 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | 5.1 | 1.4 | 4.1 | 3.9 | - | - | - |
| Operating Lease Liabilities Non-Current | 136.8 | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - |
| Additional Paid In Capital | - | - | 9.2 | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | 10.3 | 14.6 | 17.3 | 15.6 | - | - | - |
| Net debt | - | - | 9.0 | 14.1 | 4.7 | ||||
| 2.5 |
| - |
| 0.2 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | 5.1 | 2.1 | - | - | - | - |
| Total Current Assets | 8.9 | 153.1 | 5.4 | 10.8 | 18.2 | 22.6 | - | 3.0 | - |
| 13.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 341.7 | 43.1 | 12.9 | 0.0 | 0.1 | 1.2 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 154.4 | 53.1 | 57.6 | 18.7 | 32.8 | 41.8 | 20.3 | - | - |
| Intangible Assets | 1.0 | 0.1 | 0.1 | 3.7 | 6.6 | 7.4 | - | - | - |
| Operating Lease Right Of Use Assets | 166.7 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 28.7 | 0.0 | - | - | - | - |
| Total Non-Current Assets | 1,237.6 | 953.3 | - | - | - | - | - | - | - |
| Total Assets | 1,246.5 | 1,106.4 | 18.8 | 19.5 | 94.5 | 77.2 | - | - | - |
| 11.7 |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | 0.4 | 0.6 | 0.9 | 0.8 | - | 0.5 | - |
| Operating Lease Liabilities Current | 51.6 | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | 3.5 | 1.4 | 0.3 | - | - | - | 0.4 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 111.6 | 50.3 | 19.4 | 22.5 | 29.2 | 16.1 | - | 1.4 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | 0.2 | 0.2 | - | - | - | - |
| Deferred Tax Liabilities | - | 41.0 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 469.1 | 41.0 | - | - | - | - | - | - | - |
| Total Liabilities | 580.7 | 91.3 | 19.4 | 24.3 | 34.5 | 19.9 | - | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (52.5) | (67.7) | (47.2) | (167.6) | (88.5) | (57.2) | - | (12.9) | - |
| Accumulated Other Comprehensive Income | - | (48.3) | 0.2 | 0.3 | 0.1 | (0.1) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 665.8 | 1,015.1 | 473.8 | 26.7 | 59.9 | 57.2 | - | 1.4 | 3.1 |
| Total Equity | 665.8 | 1,015.1 | 473.8 | 26.7 | 59.9 | 57.5 | - | 1.6 | 3.1 |
| (2.2) |
| - |
| - |
| - |
| Working Capital | (102.7) | 102.8 | (14.0) | (11.7) | (10.9) | 6.5 | - | 1.6 | - |
| Book Value | 665.8 | 1,015.1 | 473.8 | 26.7 | 59.9 | 57.2 | - | 1.4 | 3.1 |
| Tangible Book Value | 510.4 | 961.9 | 416.1 | 4.3 | 20.6 | 8.0 | - | - | - |