| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 0.7 | 0.2 | 0.1 | 0.1 | 5.8 | 4.3 | 0.1 | 0.2 | 0.1 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Restricted Cash | 0.6 | 0.6 | 0.7 | 1.3 | 0.7 | 0.7 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.7 | 0.3 | 0.1 | 0.2 | 5.9 | 4.3 | 0.1 | 0.2 | 0.1 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | 0.0 | 0.1 | 0.3 | 0.2 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | 0.0 | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 16.2 | 3.9 | 3.9 | 3.9 | 3.8 | 3.8 | 3.8 | 0.8 | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | 1.0 |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Supplementary Data | ||||||||||||||||
| Total Debt | 0.8 | 0.8 | 0.9 | 1.9 | 1.6 | 1.6 | 1.9 | 0.9 | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 0.1 | 0.7 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.5 | 0.1 | 1.1 | 0.1 | 1.3 | |||||||||||||||||||||||||
| 0.0 |
| - |
| Prepaid Expenses | 0.3 | 0.1 | 0.1 | 0.2 | 0.5 | 0.2 | 0.1 | 0.2 | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.5 | 2.2 | 1.7 | 3.0 | 7.7 | 6.2 | 0.9 | 0.6 | 2.6 | - | 1.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| 0.1 |
| 0.1 |
| Accumulated Depreciation | 3.4 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.2 | 0.3 | - | - | - | - | - | - | (0.1) | (0.1) |
| Property,Plant & Equipment Net | 12.8 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Long Term Investments | 1.9 | 2.3 | 2.5 | 0.8 | 0.9 | 1.2 | 3.4 | 3.5 | - | - | - | - | - | - | - | - |
| Equity Method Investments | (0.2) | (0.3) | (0.2) | 0.8 | 0.9 | 1.2 | 3.4 | 3.5 | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.2 | 0.2 | - |
| Operating Lease Right Of Use Assets | 1.9 | 0.6 | 0.8 | 1.2 | 1.5 | 1.8 | 0.5 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | 0.1 | 1.0 | 1.8 | 1.5 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 21.1 | 7.5 | 7.8 | 9.6 | 13.7 | 11.6 | 6.9 | 5.9 | 2.6 | - | 1.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 |
| Short Term Debt | 0.8 | 0.8 | 0.9 | 1.9 | 1.6 | 1.6 | 1.9 | 0.9 | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.0 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.1 | 3.7 | 2.9 | 1.3 | 2.1 | - | - | - | - | - | 0.0 | 0.0 | - | 0.2 | 0.1 |
| Other Current Liabilities | - | - | 0.2 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.2 | 6.6 | 6.1 | 5.5 | 3.7 | 4.8 | 6.8 | 11.0 | 4.4 | - | - | 0.0 | 2.1 | 1.9 | 1.8 | 3.3 |
| Operating Lease Liabilities Non-Current | 1.6 | 0.2 | 0.4 | 0.8 | 1.1 | 1.5 | 0.2 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.8 | 6.8 | 6.5 | 6.3 | 4.8 | 8.9 | 7.1 | 11.3 | 4.4 | - | 0.4 | 0.0 | 2.1 | 1.9 | 1.8 | 3.3 |
| Additional Paid In Capital | 96.0 | 78.6 | 74.0 | 67.9 | 58.1 | 40.8 | 28.2 | 15.0 | 13.8 | - | 1.1 | 0.1 | 28.6 | 28.6 | 27.3 | 22.7 |
| Retained Earnings | (76.9) | (68.9) | (64.0) | (54.9) | (38.5) | (25.6) | (15.9) | (12.2) | (15.8) | - | (0.3) | (0.0) | (30.6) | (30.3) | (28.8) | (25.8) |
| Accumulated Other Comprehensive Income | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 8.9 | 8.9 | 8.9 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | - | - | - | - | - | - | - | - |
| Minority Interest | 2.2 | (0.5) | (0.3) | 0.1 | 0.0 | (0.8) | 0.0 | 0.3 | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 11.1 | 1.2 | 1.6 | 3.1 | 8.8 | 3.4 | (0.2) | (5.7) | (1.8) | (6.5) | 0.6 | 0.0 | (1.9) | (1.6) | (1.5) | (3.0) |
| Total Equity | 13.3 | 0.7 | 1.3 | 3.2 | 8.9 | 2.7 | (0.1) | (5.3) | 0.7 | (6.5) | 0.6 | 0.0 | (1.9) | (1.6) | (1.5) | (3.0) |
| Net debt | 0.0 | 0.5 | 0.8 | 1.7 | (4.3) | (2.6) | 1.8 | 0.7 | - | - | - | - | - | - | - | - |
| Working Capital | (3.7) | (4.4) | (4.4) | (2.6) | 4.0 | 1.3 | (5.9) | (10.4) | (1.8) | - | - | (0.0) | (2.1) | (1.9) | (1.7) | (3.3) |
| Book Value | 11.1 | 1.2 | 1.6 | 3.1 | 8.8 | 3.4 | (0.2) | (5.7) | (1.8) | (6.5) | 0.6 | 0.0 | (1.9) | (1.6) | (1.5) | (3.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | (0.0) | (2.1) | (1.9) | (1.7) | - |
| 2.9 |
| 2.7 |
| 5.8 |
| 3.7 |
| 0.9 |
| 2.6 |
| 4.3 |
| 0.1 |
| 0.4 |
| 0.1 |
| 0.1 |
| 1.0 |
| 0.5 |
| 1.0 |
| 0.2 |
| 0.0 |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.9 |
| 1.0 |
| Restricted Cash | - | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 1.3 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.2 | 0.7 | 0.3 | 0.5 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.6 | 0.2 | 1.2 | 0.2 | 1.4 | 3.0 | 2.8 | 5.9 | 3.8 | 0.9 | 2.6 | 4.3 | 0.1 | 0.4 | 0.1 | 0.1 | 1.0 | 0.5 | 1.0 | 0.2 | 0.0 | 0.3 | 0.2 | 0.4 | 0.0 | 0.1 | 0.2 | 0.1 | 0.9 | 1.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | 0.0 |
| Prepaid Expenses | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 1.3 | 0.6 | 0.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 0.6 | 2.5 | 3.3 | 2.8 | 1.5 | 2.2 | 2.2 | 2.3 | 1.8 | 1.7 | 2.5 | 2.1 | 3.5 | 3.0 | 2.9 | 9.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 16.2 | 16.2 | 16.2 | 11.6 | 11.5 | 3.9 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.7 | 37.3 | 3.7 | 0.8 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 3.4 | 3.4 | 3.4 | 3.4 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 12.8 | 12.8 | 12.9 | 8.2 | 8.2 | 0.5 | 0.5 | 7.9 | 7.9 | 8.0 | 8.0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |||||||||||||||||||||||
| Long Term Investments | 1.8 | 1.9 | 2.7 | 2.8 | 2.8 | 2.3 | 2.3 | 2.4 | 2.5 | 2.5 | 2.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | |||||||||||||||||||||||
| Equity Method Investments | (0.0) | - | - | (0.1) | (0.1) | - | 0.1 | (0.1) | (0.1) | 2.5 | 2.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.8 | 1.9 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 1.0 | 1.1 | 1.0 | 1.0 | ||||||||||||||||||||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 19.7 | 21.1 | 21.2 | 16.2 | 14.9 | 7.5 | 7.8 | 8.0 | 8.0 | 14.5 | 16.6 | 9.3 | 10.7 | 9.6 | 10.5 | 13.8 | 12.1 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Short Term Debt | 0.1 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.9 | 1.9 | 1.6 | 1.6 | 1.6 | ||||||||||||||||||||||
| Deferred Revenue Current | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||||
| Accrued Expenses | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 1.2 | 1.1 | 0.0 | 3.6 | 3.4 | 2.8 | 2.9 | 1.2 | 1.2 | 1.2 | 1.3 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | 0.7 | - | 0.8 | 0.4 | 0.3 | - | 0.2 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 5.4 | 6.2 | 6.5 | 6.5 | 6.7 | 6.6 | 6.2 | 6.2 | 6.2 | 5.9 | 5.4 | 5.8 | 5.1 | 5.5 | 3.9 | 3.6 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.5 | 1.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 6.9 | 7.8 | 6.7 | 6.8 | 6.9 | 6.8 | 6.4 | 6.5 | 6.5 | 6.4 | 7.5 | 9.7 | 9.0 | 6.3 | 4.8 | 4.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Additional Paid In Capital | 97.2 | 96.0 | 93.9 | 86.4 | 83.6 | 78.6 | 78.3 | 87.1 | 86.0 | 82.6 | 80.7 | 68.1 | 68.0 | 67.9 | 66.5 | 66.2 | 62.6 | |||||||||||||||||||||||
| Retained Earnings | (78.4) | (76.9) | (74.1) | (72.0) | (69.8) | (68.9) | (70.6) | (70.4) | (69.4) | (65.4) | (62.3) | (59.0) | (56.7) | (54.9) | (50.0) | (46.3) | (44.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.2 | 0.5 | - | - | - | - | - | 0.3 | ||||||||||||||||||||||||
| Treasury Stock | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | ||||||||||||||||||||||
| Minority Interest | 2.1 | 2.2 | 2.4 | 2.5 | 2.6 | (0.5) | (0.3) | (0.2) | (0.2) | (0.3) | (0.0) | 0.0 | 0.1 | 0.1 | (0.2) | (0.2) | (0.1) | |||||||||||||||||||||||
| Total Stockholders Equity | 10.8 | 11.1 | 12.1 | 7.0 | 5.4 | 1.2 | 1.6 | 1.8 | 1.7 | 8.4 | 9.1 | (0.4) | 1.7 | 3.1 | 5.9 | 9.3 | 7.4 | |||||||||||||||||||||||
| Total Equity | 12.8 | 13.3 | 14.5 | 9.5 | 8.0 | 0.7 | 1.3 | 1.5 | 1.5 | 1.3 | 9.1 | 1.4 | 1.7 | 3.2 | 5.7 | 9.2 | 7.4 | 8.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.1 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.9 | 1.9 | 1.6 | 1.6 | 1.6 | - | 1.6 | 1.6 | 1.6 | 1.8 | 1.8 | - | 1.9 | 1.9 | 1.9 | - | 0.9 | - | - | - | - | - | - | - | 2.1 | - | - |
| Net debt | (0.1) | 0.0 | 0.6 | 0.4 | 0.6 | 0.5 | 0.7 | 0.6 | 0.8 | 0.8 | 0.3 | 0.7 | (0.3) | 1.7 | 0.5 | (1.4) | (1.2) | (4.3) | - | |||||||||||||||||||||
| Working Capital | (4.7) | (3.7) | (3.2) | (3.8) | (5.3) | (4.4) | (4.1) | (3.9) | (4.4) | (4.3) | (2.9) | (3.6) | (1.6) | (2.6) | (1.0) | 6.1 | 4.3 | 4.0 | ||||||||||||||||||||||
| Book Value | 10.8 | 11.1 | 12.1 | 7.0 | 5.4 | 1.2 | 1.6 | 1.8 | 1.7 | 8.4 | 9.1 | (0.4) | 1.7 | 3.1 | 5.9 | 9.3 | 7.4 | 8.8 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 0.8 |
| 0.8 |
| 0.6 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| 7.7 |
| 7.1 |
| 3.6 |
| 5.2 |
| 6.2 |
| 1.2 |
| 1.6 |
| 0.8 |
| 0.9 |
| 1.7 |
| 1.2 |
| 1.5 |
| 0.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.9 |
| 1.0 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 3.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 2.2 |
| 3.3 |
| 3.4 |
| 3.3 |
| 3.3 |
| 3.4 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 2.2 |
| 3.3 |
| 3.4 |
| 3.3 |
| 3.3 |
| 3.4 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.8 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 1.9 |
| 1.8 |
| 1.8 |
| 1.6 |
| 1.6 |
| 1.5 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.7 |
| 12.4 |
| 8.9 |
| 10.5 |
| 11.6 |
| 6.5 |
| 6.4 |
| 6.7 |
| 6.9 |
| 7.4 |
| 7.1 |
| 7.5 |
| 5.9 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.9 |
| 1.0 |
| - |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.7 |
| 1.7 |
| - |
| 1.9 |
| 1.9 |
| 1.9 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.9 |
| 2.1 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.7 |
| 3.7 |
| 3.4 |
| 4.4 |
| 4.7 |
| 4.8 |
| 6.0 |
| 7.6 |
| 7.7 |
| 6.8 |
| 5.9 |
| 10.1 |
| 12.4 |
| 11.0 |
| 4.5 |
| 4.3 |
| - |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.5 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| 4.8 |
| 4.8 |
| 8.4 |
| 8.8 |
| 8.9 |
| 7.7 |
| 7.9 |
| 7.8 |
| 7.1 |
| 6.7 |
| 10.3 |
| 13.0 |
| 11.3 |
| 5.0 |
| 4.9 |
| 4.5 |
| 4.4 |
| 1.1 |
| 1.0 |
| 6.5 |
| 8.6 |
| 0.0 |
| 0.4 |
| 58.1 |
| 49.7 |
| 41.0 |
| 40.8 |
| 40.8 |
| 29.9 |
| 28.2 |
| 28.2 |
| 28.2 |
| 28.2 |
| 18.7 |
| 15.7 |
| 15.0 |
| 13.9 |
| 13.9 |
| 13.9 |
| 13.8 |
| 10.7 |
| 10.7 |
| 4.8 |
| 2.0 |
| 1.1 |
| 1.1 |
| (38.5) |
| (30.5) |
| (28.7) |
| (26.8) |
| (25.6) |
| (20.8) |
| (18.9) |
| (17.1) |
| (15.9) |
| (14.8) |
| (13.6) |
| (13.0) |
| (12.2) |
| (16.6) |
| (16.4) |
| (16.0) |
| (15.8) |
| (12.0) |
| (11.8) |
| (11.5) |
| (10.7) |
| (0.4) |
| (0.3) |
| 0.4 |
| 0.5 |
| 1.0 |
| 1.0 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (1.0) |
| (0.9) |
| (0.8) |
| (0.8) |
| (0.7) |
| (0.4) |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.8 |
| 8.6 |
| 1.4 |
| 2.6 |
| 3.4 |
| (0.5) |
| (1.1) |
| (1.1) |
| (0.2) |
| 0.7 |
| (3.3) |
| (5.8) |
| (5.7) |
| (2.4) |
| (2.2) |
| (1.9) |
| (1.8) |
| (1.0) |
| (0.9) |
| (6.5) |
| (8.5) |
| 0.9 |
| 0.6 |
| 7.6 |
| 0.5 |
| 1.7 |
| 2.7 |
| (1.2) |
| (1.4) |
| (1.2) |
| (0.1) |
| 0.7 |
| (3.1) |
| (5.5) |
| (5.3) |
| (1.4) |
| (0.7) |
| 0.1 |
| 0.7 |
| (1.0) |
| (0.9) |
| (6.5) |
| (8.5) |
| 0.9 |
| 0.6 |
| 0.7 |
| (1.0) |
| (2.6) |
| 1.7 |
| 1.4 |
| - |
| 1.8 |
| 0.8 |
| 1.3 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| 3.7 |
| (0.7) |
| 0.5 |
| 1.3 |
| (4.9) |
| (6.0) |
| (6.9) |
| (5.9) |
| (4.2) |
| (8.9) |
| (10.9) |
| (10.4) |
| (1.9) |
| (1.7) |
| - |
| (1.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.6 |
| 1.4 |
| 2.6 |
| 3.4 |
| (0.5) |
| (1.1) |
| (1.1) |
| (0.2) |
| 0.7 |
| (3.3) |
| (5.8) |
| (5.7) |
| (2.4) |
| (2.2) |
| (1.9) |
| (1.8) |
| (1.0) |
| (0.9) |
| (6.5) |
| (8.5) |
| 0.9 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |