| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 214.6 | 187.3 | 104.8 | 160.4 | 72.9 | 95.8 | 240.4 | 99.4 | 6.8 | 14.0 | 10.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 214.6 | 187.3 | 104.8 | 160.4 | 72.9 | 95.8 | 240.4 | 99.4 | 6.8 | 14.0 | 10.2 |
| Receivables | |||||||||||
| Accounts Receivable | 417.7 | 350.2 | 357.1 | 334.2 | 310.8 | 260.2 | 200.0 | 291.4 | 165.3 | - | - |
| Current Assets | |||||||||||
| Inventory | 424.2 | 359.9 | 401.8 | 315.8 | 324.5 | 276.8 | 283.3 | 252.5 | 246.8 | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 3,184.6 | 3,058.9 | 2,269.2 | 2,010.9 | 1,964.9 | 1,594.6 | 1,406.2 | 1,328.7 | 1,064.7 | - | - |
| Accumulated Depreciation | 1,086.8 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 259.3 | 237.3 | 272.5 | 190.7 | 184.7 | 144.1 | 90.0 | 86.2 | 56.0 | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 51.8 | 54.7 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | - | - |
| Additional Paid In Capital | 1,710.0 | 1,696.5 | 1,682.8 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 153.2 | 214.6 | 220.0 | 189.7 | 167.9 | 187.3 | 756.8 | 103.7 | 176.5 | 104.8 | 155.3 | 197.9 | 149.2 | 160.4 | 112.2 | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 50.0 | 56.6 | 48.3 | 46.4 | 59.7 | 32.1 | 33.5 | 24.1 | 9.9 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,106.5 | 954.0 | 912.0 | 856.8 | 767.9 | 664.9 | 757.2 | 667.4 | 428.8 | - | - |
| 929.5 |
| 932.9 |
| 811.3 |
| 763.0 |
| 681.3 |
| 590.0 |
| 525.7 |
| 481.6 |
| - |
| - |
| Property,Plant & Equipment Net | 2,097.8 | 2,129.4 | 1,336.3 | 1,199.6 | 1,201.9 | 913.3 | 816.2 | 803.0 | 583.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,348.9 | 1,361.2 | 990.7 | 958.5 | 934.9 | 794.0 | 621.9 | 615.2 | 494.3 | - | - |
| Intangible Assets | 310.8 | 338.3 | 270.7 | 256.1 | 220.3 | 212.9 | 51.7 | 55.2 | 64.4 | - | - |
| Operating Lease Right Of Use Assets | 59.2 | 63.1 | 36.7 | 33.9 | 20.9 | 17.9 | - | - | - | - | - |
| Deferred Tax Assets | 7.2 | 2.8 | 6.8 | 9.6 | 13.2 | 15.4 | 14.3 | - | - | - | - |
| Other Non-Current Assets | 114.0 | 129.8 | 61.4 | 60.0 | 49.9 | 46.2 | 41.2 | 79.7 | 87.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,985.2 | 4,915.5 | 3,577.9 | 3,340.6 | 3,188.1 | 2,646.7 | 2,302.5 | 2,172.2 | 1,602.5 | 1,526.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 8.0 | 8.6 | 8.4 | 6.7 | 4.8 | 4.8 | - | - | - | - | - |
| Accrued Expenses | 178.8 | 166.4 | 117.4 | 121.8 | 145.9 | 115.2 | 119.4 | 99.9 | 118.0 | - | - |
| Other Current Liabilities | 57.0 | 100.2 | 34.5 | 40.5 | 18.6 | 44.7 | 70.9 | - | - | - | - |
| Total Current Liabilities | 503.6 | 516.0 | 431.2 | 367.7 | 364.0 | 310.3 | 284.0 | 209.5 | 174.1 | - | - |
| 29.7 |
| 29.9 |
| 19.1 |
| 16.4 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 230.8 | 200.6 | 179.6 | 175.6 | 134.0 | 112.7 | 66.4 | 51.4 | 2.2 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 95.1 | 93.9 | 73.2 | 77.0 | 72.1 | 83.3 | 58.1 | 36.2 | 9.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,343.8 | 2,487.3 | 1,245.9 | 1,156.2 | 1,234.8 | 754.5 | 512.1 | 487.7 | 194.6 | 184.5 | - |
| 1,684.1 |
| 1,692.6 |
| 1,694.1 |
| 1,686.7 |
| 1,685.7 |
| 0.0 |
| - |
| - |
| Retained Earnings | 947.3 | 748.9 | 664.9 | 515.5 | 279.5 | 219.7 | 122.9 | 19.5 | 0.0 | - | - |
| Accumulated Other Comprehensive Income | (16.4) | (17.7) | (16.2) | (15.7) | (19.3) | (22.1) | (19.7) | (17.7) | (19.8) | - | - |
| Treasury Stock | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 0.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,641.4 | 2,428.2 | 2,332.0 | 2,184.4 | 1,953.3 | 1,892.2 | 1,790.4 | 1,684.5 | 1,407.9 | 1,341.8 | 1,368.3 |
| Total Equity | 2,641.4 | 2,428.2 | 2,332.0 | 2,184.4 | 1,953.3 | 1,892.2 | 1,790.4 | 1,684.5 | 1,407.9 | 1,341.8 | 1,368.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 602.9 | 438.0 | 480.8 | 489.1 | 403.9 | 354.6 | 473.2 | 457.9 | 254.7 | - | - |
| Book Value | 2,641.4 | 2,428.2 | 2,332.0 | 2,184.4 | 1,953.3 | 1,892.2 | 1,790.4 | 1,684.5 | 1,407.9 | 1,341.8 | 1,368.3 |
| Tangible Book Value | 981.7 | 728.7 | 1,070.6 | 969.8 | 798.1 | 885.3 | 1,116.8 | 1,014.1 | 849.2 | - | - |
| 77.0 |
| 88.6 |
| 72.9 |
| 66.1 |
| 100.3 |
| 81.9 |
| 95.8 |
| 189.0 |
| 148.4 |
| 200.7 |
| 240.4 |
| 127.5 |
| 83.3 |
| 118.0 |
| 99.4 |
| 10.4 |
| 10.6 |
| 6.7 |
| 6.8 |
| 10.2 |
| 14.0 |
| 10.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 153.2 | 214.6 | 220.0 | 189.7 | 167.9 | 187.3 | 756.8 | 103.7 | 176.5 | 104.8 | 155.3 | 197.9 | 149.2 | 160.4 | 112.2 | 77.0 | 88.6 | 72.9 | 66.1 | 100.3 | 81.9 | 95.8 | 189.0 | 148.4 | 200.7 | 240.4 | 127.5 | 83.3 | 118.0 | 99.4 | 10.4 | 10.6 | 6.7 | 6.8 | 10.2 | 14.0 | 10.2 |
| Receivables | |||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 413.9 | 412.6 | 480.3 | 477.0 | 427.6 | 350.2 | 396.4 | 442.8 | 366.2 | 357.1 | 389.6 | 386.5 | 393.6 | 334.2 | 326.1 | 350.1 | 373.7 | 310.8 | 364.2 | 314.3 | 289.1 | 260.2 | 232.9 | 217.7 | 238.1 | 200.0 | 213.4 | 228.7 | 206.2 | 291.4 | 174.7 | - | - | 165.3 | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||
| Inventory | 350.0 | 335.9 | 420.7 | 406.8 | 365.0 | 359.9 | 360.4 | 405.9 | 404.0 | 401.8 | 361.2 | 354.6 | 328.3 | 315.8 | 328.8 | 295.9 | 342.8 | 324.5 | 344.5 | 339.1 | 289.3 | 276.8 | 289.9 | 314.0 | 303.4 | 283.3 | 306.1 | 291.0 | 271.5 | 252.5 | 234.7 | - | - | 246.8 | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Current Assets | 52.2 | 49.7 | 51.2 | 43.2 | 50.8 | 56.6 | 46.1 | 38.5 | 47.0 | 48.3 | 45.4 | 36.1 | 41.8 | 46.4 | 40.9 | 31.4 | 36.5 | ||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Assets | 1,133.4 | 1,106.5 | 1,172.2 | 1,116.7 | 1,011.3 | 954.0 | 1,559.7 | 990.9 | 993.7 | 912.0 | 951.5 | 975.1 | 912.9 | 856.8 | 922.8 | 871.3 | |||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 3,096.8 | 3,005.8 | 3,138.5 | 3,116.2 | 3,088.9 | 3,058.9 | 2,264.1 | 2,409.2 | 2,319.7 | 2,269.2 | 2,155.8 | 2,106.0 | 2,051.1 | 2,010.9 | 1,955.7 | 1,936.6 | 1,990.2 | 1,964.9 | 2,033.8 | 1,935.6 | 1,609.3 | 1,594.6 | 1,552.0 | 1,527.0 | 1,503.7 | 1,406.2 | 1,395.6 | 1,377.2 | 1,345.8 | 1,328.7 | 1,078.2 | - | - | 1,064.7 | - | - | - |
| Accumulated Depreciation | 994.9 | 960.5 | 1,050.4 | 1,015.3 | 971.0 | 929.5 | 882.6 | 993.9 | 961.6 | 932.9 | 901.2 | 872.8 | 841.4 | 811.3 | 784.3 | 758.3 | 793.8 | ||||||||||||||||||||
| Property,Plant & Equipment Net | 2,101.9 | 2,045.3 | 2,088.1 | 2,100.9 | 2,117.9 | 2,129.4 | 1,381.5 | 1,415.3 | 1,358.1 | 1,336.3 | 1,254.6 | 1,233.2 | 1,209.7 | 1,199.6 | 1,171.4 | 1,178.3 | |||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Goodwill | 1,342.7 | 1,329.0 | 1,348.9 | 1,343.4 | 1,343.2 | 1,361.2 | 1,009.3 | 1,023.4 | 984.3 | 990.7 | 966.6 | 966.7 | 976.5 | 958.5 | 958.6 | 950.9 | 938.6 | 934.9 | |||||||||||||||||||
| Intangible Assets | 304.5 | 310.8 | 317.6 | 324.2 | 331.0 | 338.3 | 306.3 | 313.1 | 265.5 | 270.7 | 247.0 | 251.9 | 250.9 | 256.1 | 261.4 | 266.8 | 215.9 | ||||||||||||||||||||
| Operating Lease Right Of Use Assets | 57.9 | 57.8 | 61.3 | 59.7 | 61.8 | 63.1 | 31.7 | 33.7 | 35.1 | 36.7 | 35.9 | 36.1 | 34.1 | 33.9 | 29.6 | 30.3 | |||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Assets | 112.6 | 112.2 | 123.6 | 123.8 | 127.7 | 129.8 | 93.3 | 58.3 | 59.7 | 61.4 | 60.1 | 59.0 | 57.5 | 60.0 | 57.7 | 58.4 | 51.7 | ||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Assets | 5,002.3 | 4,985.2 | 5,053.0 | 5,011.6 | 4,933.9 | 4,915.5 | 4,356.9 | 3,807.9 | 3,668.1 | 3,577.9 | 3,489.6 | 3,495.6 | 3,417.1 | 3,340.6 | 3,380.6 | 3,337.3 | |||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Accounts Payable | 229.5 | 213.3 | 319.3 | 297.5 | 283.5 | 237.3 | 242.9 | 263.7 | 275.6 | 272.5 | 244.8 | 238.7 | 205.8 | 190.7 | 221.6 | 220.2 | 228.7 | 184.7 | 213.3 | 201.3 | 175.7 | 144.1 | 137.1 | 108.3 | 113.2 | 90.0 | 82.6 | 73.0 | 79.3 | 86.2 | 60.9 | - | - | 56.0 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Operating Lease Liabilities Current | 7.6 | 7.5 | 8.2 | 8.2 | 8.5 | 8.6 | 9.0 | 9.1 | 8.9 | 8.4 | 8.2 | 8.0 | 7.0 | 6.7 | 6.5 | 6.6 | |||||||||||||||||||||
| Accrued Expenses | 141.7 | 169.7 | 179.8 | 161.4 | 144.1 | 166.4 | 156.0 | 126.9 | 113.2 | 117.4 | 121.7 | 126.0 | 115.7 | 121.8 | 135.2 | 123.9 | 140.4 | ||||||||||||||||||||
| Other Current Liabilities | 27.3 | 25.9 | 71.3 | 58.4 | 71.2 | 100.2 | 29.3 | 32.2 | 39.5 | 34.5 | 31.8 | 40.0 | 44.0 | 40.5 | 16.0 | 14.0 | 20.4 | ||||||||||||||||||||
| Total Current Liabilities | 489.6 | 503.7 | 579.7 | 527.5 | 510.0 | 516.0 | 432.3 | 429.4 | 434.9 | 431.2 | 405.1 | 420.8 | 380.4 | 367.7 | 423.4 | ||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 51.0 | 50.8 | 53.6 | 51.9 | 53.5 | 54.7 | 24.7 | 26.8 | 28.4 | 29.7 | 29.8 | 30.6 | 29.6 | 29.9 | 25.9 | 26.5 | |||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Liabilities | 92.9 | 92.1 | 93.7 | 90.0 | 91.5 | 93.9 | 59.3 | 65.5 | 71.6 | 73.2 | 72.5 | 74.8 | 75.5 | 77.0 | 75.2 | 77.3 | |||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Liabilities | 2,349.6 | 2,343.8 | 2,468.1 | 2,503.3 | 2,479.4 | 2,487.3 | 1,922.8 | 1,392.9 | 1,294.3 | 1,245.9 | 1,174.3 | 1,218.3 | 1,173.9 | 1,156.2 | 1,349.3 | 1,341.3 | |||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,716.5 | 1,710.0 | 1,703.9 | 1,697.4 | 1,703.3 | 1,696.5 | 1,692.1 | 1,686.5 | 1,689.6 | 1,682.8 | 1,691.5 | 1,685.6 | 1,690.3 | 1,684.1 | 1,708.6 | 1,703.1 | |||||||||||||||||||||
| Retained Earnings | 982.7 | 947.3 | 897.7 | 827.2 | 770.0 | 748.9 | 759.0 | 744.8 | 701.7 | 664.9 | 640.3 | 607.3 | 568.8 | 515.5 | 363.3 | 333.7 | 297.3 | ||||||||||||||||||||
| Accumulated Other Comprehensive Income | (16.8) | (16.4) | (17.1) | (16.8) | (17.7) | (17.7) | (16.7) | (16.8) | (16.6) | (16.2) | (16.8) | (16.1) | (15.9) | (15.7) | (15.8) | ||||||||||||||||||||||
| Treasury Stock | 30.2 | 0.0 | 0.1 | - | 1.6 | 0.0 | 0.8 | - | 1.4 | 0.0 | 0.2 | - | 0.5 | 0.0 | 25.3 | 25.0 | 0.2 | 0.0 | |||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Stockholders Equity | 2,652.7 | 2,641.4 | 2,584.9 | 2,508.3 | 2,454.5 | 2,428.2 | 2,434.1 | 2,415.0 | 2,373.8 | 2,332.0 | 2,315.3 | 2,277.3 | 2,243.2 | 2,184.4 | 2,031.3 | 1,996.0 | |||||||||||||||||||||
| Total Equity | 2,652.7 | 2,641.4 | 2,584.9 | 2,508.3 | 2,454.5 | 2,428.2 | 2,434.1 | 2,415.0 | 2,373.8 | 2,332.0 | 2,315.3 | 2,277.3 | 2,243.2 | 2,184.4 | 2,031.3 | 1,996.0 | 1,977.6 | 1,953.3 | |||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Working Capital | 643.8 | 602.8 | 592.5 | 589.2 | 501.3 | 438.0 | 1,127.4 | 561.5 | 558.8 | 480.8 | 546.4 | 554.3 | 532.5 | 489.1 | 499.4 | 454.9 | 437.9 | 403.9 | |||||||||||||||||||
| Book Value | 2,652.7 | 2,641.4 | 2,584.9 | 2,508.3 | 2,454.5 | 2,428.2 | 2,434.1 | 2,415.0 | 2,373.8 | 2,332.0 | 2,315.3 | 2,277.3 | 2,243.2 | 2,184.4 | 2,031.3 | 1,996.0 | 1,977.6 | 1,953.3 | |||||||||||||||||||
| Tangible Book Value | 1,005.5 | 1,001.6 | 918.4 | 840.7 | 780.3 | 728.7 | 1,118.5 | 1,078.5 | 1,124.0 | 1,070.6 | 1,101.7 | 1,058.7 | 1,015.8 | 969.8 | 811.3 | 778.3 | 823.1 | ||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.3 |
| 36.1 |
| 30.3 |
| 37.5 |
| 32.1 |
| 28.8 |
| 25.8 |
| 29.8 |
| 33.5 |
| 27.4 |
| 19.9 |
| 22.1 |
| 24.1 |
| 30.0 |
| - |
| - |
| 9.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 841.6 |
| 767.9 |
| 810.9 |
| 784.0 |
| 697.8 |
| 664.9 |
| 740.6 |
| 705.9 |
| 772.0 |
| 757.2 |
| 674.4 |
| 622.9 |
| 617.8 |
| 667.4 |
| 449.8 |
| - |
| - |
| 428.8 |
| - |
| - |
| - |
| 763.0 |
| 760.8 |
| 728.9 |
| 704.1 |
| 681.3 |
| 657.2 |
| 634.3 |
| 612.0 |
| 590.0 |
| 580.6 |
| 562.9 |
| 543.9 |
| 525.7 |
| 507.7 |
| - |
| - |
| 481.6 |
| - |
| - |
| - |
| 1,196.4 |
| 1,201.9 |
| 1,273.0 |
| 1,206.7 |
| 905.2 |
| 913.3 |
| 894.8 |
| 892.7 |
| 891.7 |
| 816.2 |
| 815.0 |
| 814.3 |
| 801.9 |
| 803.0 |
| 570.5 |
| - |
| - |
| 583.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 932.6 |
| 806.2 |
| 791.3 |
| 794.0 |
| 776.0 |
| 758.0 |
| 752.7 |
| 621.9 |
| 626.6 |
| 631.4 |
| 616.3 |
| 615.2 |
| 504.0 |
| - |
| - |
| 494.3 |
| - |
| - |
| - |
| 220.3 |
| 222.5 |
| 227.3 |
| 211.7 |
| 212.9 |
| 163.2 |
| 146.0 |
| - |
| 51.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.2 |
| 20.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.9 |
| 47.3 |
| 51.0 |
| 44.8 |
| 46.2 |
| 45.2 |
| 42.2 |
| 189.8 |
| 41.2 |
| 94.3 |
| 95.7 |
| 99.5 |
| 79.7 |
| 76.9 |
| - |
| - |
| 87.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,256.8 |
| 3,188.1 |
| 3,301.2 |
| 3,090.2 |
| 2,666.0 |
| 2,646.7 |
| 2,635.0 |
| 2,560.2 |
| 2,621.6 |
| 2,302.5 |
| 2,218.0 |
| 2,171.9 |
| 2,142.8 |
| 2,172.2 |
| 1,610.0 |
| - |
| - |
| 1,602.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 145.9 |
| 145.6 |
| 121.3 |
| 102.1 |
| 115.2 |
| 116.4 |
| 118.7 |
| 99.7 |
| 119.4 |
| 140.1 |
| 129.0 |
| 164.7 |
| 121.5 |
| 109.1 |
| - |
| - |
| 118.0 |
| - |
| - |
| - |
| 18.6 |
| 18.5 |
| 21.6 |
| 28.6 |
| 44.7 |
| 54.5 |
| 54.4 |
| 61.5 |
| 70.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 416.4 |
| 403.7 |
| 364.0 |
| 389.4 |
| 353.0 |
| 312.2 |
| 310.3 |
| 312.2 |
| 285.9 |
| 279.0 |
| 284.0 |
| 223.8 |
| 203.1 |
| 245.8 |
| 209.5 |
| 170.1 |
| - |
| - |
| 174.1 |
| - |
| - |
| - |
| 19.2 |
| 19.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.2 |
| 69.4 |
| 61.7 |
| 58.3 |
| 16.8 |
| - |
| - |
| 11.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.6 |
| 72.1 |
| 75.8 |
| 79.0 |
| 78.3 |
| 83.3 |
| 84.0 |
| 73.2 |
| 75.6 |
| 58.1 |
| 59.0 |
| 58.4 |
| 26.8 |
| 36.2 |
| 19.7 |
| - |
| - |
| 9.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,279.2 |
| 1,234.8 |
| 1,360.3 |
| 1,169.7 |
| 754.7 |
| 754.5 |
| 753.4 |
| 711.1 |
| 805.6 |
| 512.1 |
| 452.4 |
| 437.6 |
| 437.6 |
| 487.7 |
| 206.9 |
| - |
| - |
| 194.6 |
| - |
| - |
| - |
| 1,697.1 |
| 1,692.6 |
| 1,693.3 |
| 1,688.8 |
| 1,699.4 |
| 1,694.1 |
| 1,695.8 |
| 1,689.4 |
| 1,690.5 |
| 1,686.7 |
| 1,684.6 |
| 1,679.8 |
| 1,690.2 |
| 1,685.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 279.5 |
| 272.7 |
| 251.5 |
| 233.2 |
| 219.7 |
| 211.7 |
| 182.9 |
| 152.0 |
| 122.9 |
| 104.3 |
| 74.0 |
| 44.7 |
| 19.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.3) |
| (17.1) |
| (19.3) |
| (20.2) |
| (20.3) |
| (21.1) |
| (22.1) |
| (23.0) |
| (23.7) |
| (24.0) |
| (19.7) |
| (20.6) |
| (20.0) |
| (18.3) |
| (17.7) |
| (19.4) |
| - |
| - |
| (19.8) |
| - |
| - |
| - |
| 5.4 |
| 0.0 |
| 0.7 |
| 0.0 |
| 3.4 |
| 0.0 |
| 3.0 |
| 0.0 |
| 3.2 |
| 0.0 |
| 11.9 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,977.6 |
| 1,953.3 |
| 1,940.9 |
| 1,920.5 |
| 1,911.3 |
| 1,892.2 |
| 1,881.6 |
| 1,849.1 |
| 1,816.0 |
| 1,790.4 |
| 1,765.6 |
| 1,734.3 |
| 1,705.2 |
| 1,684.5 |
| 1,403.1 |
| 1,394.9 |
| 1,372.4 |
| 1,407.9 |
| - |
| - |
| 1,368.3 |
| 1,940.9 |
| 1,920.5 |
| 1,911.3 |
| 1,892.2 |
| 1,881.6 |
| 1,849.1 |
| 1,816.0 |
| 1,790.4 |
| 1,765.6 |
| 1,734.3 |
| 1,705.2 |
| 1,684.5 |
| 1,403.1 |
| 1,394.9 |
| 1,372.4 |
| 1,407.9 |
| - |
| - |
| 1,368.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 421.5 |
| 431.0 |
| 385.6 |
| 354.6 |
| 428.4 |
| 420.0 |
| 493.0 |
| 473.2 |
| 450.6 |
| 419.8 |
| 372.0 |
| 457.9 |
| 279.7 |
| - |
| - |
| 254.7 |
| - |
| - |
| - |
| 1,940.9 |
| 1,920.5 |
| 1,911.3 |
| 1,892.2 |
| 1,881.6 |
| 1,849.1 |
| 1,816.0 |
| 1,790.4 |
| 1,765.6 |
| 1,734.3 |
| 1,705.2 |
| 1,684.5 |
| 1,403.1 |
| 1,394.9 |
| 1,372.4 |
| 1,407.9 |
| - |
| - |
| 1,368.3 |
| 798.1 |
| 785.8 |
| 887.0 |
| 908.3 |
| 885.3 |
| 942.4 |
| 945.1 |
| 1,063.3 |
| 1,116.8 |
| 1,139.0 |
| 1,102.9 |
| 1,088.9 |
| 1,069.3 |
| 899.1 |
| - |
| - |
| 913.6 |
| - |
| - |
| - |