| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q2 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 1.2 | 0.7 | 0.2 | 8.0 | 0.5 | - | - |
| Cost of Revenue | - | - | - | 0.0 | 0.5 | 0.9 | 0.5 | 0.2 | 7.2 | 0.5 | - | - |
| Gross Profit | - | - | - | 0.0 | 0.1 | 0.3 | 0.2 | 0.0 | 0.8 | 0.1 | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | - | - | 0.0 | 4.8 | 10.1 | 5.3 | - | - | - | - | - | - |
| Selling General & Administrative | 0.2 | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (0.2) | (0.2) | (0.0) | (8.8) | (15.9) | (7.7) | (0.1) | (0.4) | 0.5 | (0.0) | 0.0 | - |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | 0.1 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (0.1) | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | - | - | - | - | - | (0.14) | 0.00 | - | - | - | - | - |
| EPS Diluted | (0.00) | 0.00 | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.2) | (0.2) | (0.0) | |||||||||
| 0.3 |
| 0.6 |
| 0.0 |
| 0.5 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.7 |
| - |
| - |
| - |
| - |
| 1.4 |
| 2.2 |
| 2.0 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.2 | 0.4 | 0.0 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.5 | - | - | - | - | 1.2 | 2.0 | 1.8 | 1.3 | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | - | - | - | - | 0.1 | 0.2 | 0.2 | 0.1 | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 1.9 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | - | 2.1 | 0.6 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 1.3 | 1.5 | 1.5 | 1.5 | 1.5 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 3.2 | 4.0 | 4.0 | 4.0 | 4.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.6) | (3.2) | (4.0) | (3.9) | (4.0) | (4.0) | (3.9) | (3.9) | (3.0) | (0.8) | (0.1) | (0.1) | (0.1) | (0.1) | 0.1 | (0.1) | (0.1) | (0.1) | (0.2) | - | 0.2 | 0.1 | 0.1 | (0.0) | (0.0) | (0.0) | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | - | - | - | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | 0.0 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.6) | (3.2) | (4.0) | (3.9) | (4.0) | (4.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.1 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Net Income From Continuing Ops | (0.0) | 0.0 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.6) | (3.2) | (4.0) | 20.0 | (4.0) | (4.0) | 3.9 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.0) | 0.0 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.6) | (3.2) | (4.0) | 20.0 | (4.0) | (4.0) | 3.9 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.0) | 0.0 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.6) | (3.2) | (4.0) | (3.9) | (4.0) | (4.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.0) | 0.0 | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.6) | (3.2) | (4.0) | (3.9) | (4.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | (0.03) | (0.05) | (0.07) | - | (0.07) | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | 60.0 | - | 60.0 | 60.0 | 60.0 | - | 60.0 | 60.0 | 60.0 | - | 60.0 | 60.0 | 60.0 | - | 60.0 | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.6) | (3.2) | (4.0) | (3.9) | (4.0) | (4.0) | (3.9) | (3.9) | (3.0) | |||||||||||||||||||||
| 0.2 |
| 0.0 |
| 3.5 |
| 5.9 |
| 2.7 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.1 |
| 0.0 |
| 0.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.2 | 0.2 | 0.0 | 8.8 | 16.0 | 8.0 | 0.3 | 0.4 | 0.3 | 0.1 | 0.0 | 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | 0.1 | (0.0) | - | - | - | (0.0) | (0.0) | (0.0) | - | - | - |
| Pre-Tax Income | - | (0.1) | (0.0) | (8.8) | (15.9) | - | (0.1) | (0.4) | 0.5 | (0.0) | (0.0) | - |
| (0.1) |
| (0.0) |
| (8.8) |
| 15.9 |
| (7.7) |
| (0.1) |
| (0.4) |
| 0.4 |
| (0.0) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.1) | (0.1) | (0.0) | (8.8) | 15.9 | (7.7) | (0.1) | (0.4) | 0.4 | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (0.1) | (0.1) | (0.0) | (8.8) | (15.9) | (7.7) | (0.1) | (0.4) | 0.4 | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | (0.1) | (0.0) | (8.8) | (15.9) | (7.7) | (0.1) | (0.4) | 0.4 | (0.0) | (0.0) | (0.0) |
| 0.00 |
| (0.15) |
| (0.26) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 60.0 | 60.0 | 60.0 | 60.0 | 60.0 | 53.8 | 47.8 | - | - | - | - | - |
| (8.8) |
| (15.9) |
| (7.7) |
| (0.1) |
| (0.4) |
| 0.5 |
| (0.0) |
| 0.0 |
| - |
| 1.5 |
| 1.5 |
| 0.9 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 4.0 |
| 3.0 |
| 0.9 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.9) |
| - |
| (3.0) |
| (0.8) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| (3.9) |
| (3.0) |
| (0.8) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.9) |
| (3.0) |
| (0.8) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (3.9) |
| (3.9) |
| (3.0) |
| (0.8) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.0) |
| (3.9) |
| (3.9) |
| (3.0) |
| (0.8) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.8) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| - |
| 0.2 |
| 0.1 |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |