| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 343.7 | 428.8 | 383.7 | 394.8 | 317.4 | 448.1 | 420.9 | 438.3 | 358.9 | 488.6 | 448.0 | 493.6 | 402.6 | 499.4 | 485.6 | 521.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1,551.0 | 1,524.7 | 1,666.2 | 1,832.8 | 1,947.6 | 2,025.3 | 1,655.2 | 1,955.7 | 1,941.2 | 1,948.8 | 1,557.1 | 1,510.4 | 1,689.2 | 1,765.1 | 1,758.5 | 1,318.4 | 1,284.6 | 1,233.3 |
| Cost of Revenue | 1,043.8 | 1,024.7 | 1,110.8 | 1,234.5 | 1,395.3 | 1,410.4 | 1,162.8 | 1,322.2 | 1,313.4 | 1,291.5 | 1,042.2 | 1,032.0 | 1,159.3 | 1,217.2 | 1,221.4 | 919.2 | 902.0 | |
| Gross Profit | 507.2 | 500.0 | 555.4 | 598.3 | 552.3 | 614.9 | 492.4 | 633.5 | 627.8 | 657.3 | 514.9 | 478.4 | 529.9 | 547.9 | 537.1 | 399.2 | 382.6 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | 22.0 | 23.0 | 25.8 | 26.3 | 26.6 | 19.7 | 21.8 | 23.8 | 23.5 | 21.0 | 20.0 | 20.2 | 22.5 | 20.8 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 88.6 | 92.3 | (37.0) | 44.7 | 34.8 | 151.0 | 112.4 | 196.2 | 187.0 | 184.5 | 159.1 | 163.5 | 173.6 | 145.8 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 9.0 | 9.4 | 7.5 | 7.1 | 8.3 | 1.9 | 1.0 | 3.2 | 4.4 | 5.8 | 6.4 | 6.6 | 5.6 | 4.3 | 2.0 | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 6.6 | 7.8 | 14.3 | 8.7 | 28.1 | 9.5 | 16.6 | 56.7 | 51.2 | 24.0 | 29.6 | 45.5 | 45.4 | 14.4 | (121.4) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.80 | 0.45 | (1.06) | (0.23) | (0.14) | 1.07 | 0.65 | 1.07 | 1.02 | 1.22 | 0.89 | 0.79 | 0.81 | 0.68 | 1.23 | 1.03 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 113.9 | 118.9 | (8.6) | 77.4 | 72.7 | 190.4 | 150.3 | 231.1 | 221.0 | 220.1 | 189.5 | 195.9 | 208.9 | 185.7 | 173.8 | 141.7 | ||
| 441.6 |
| 570.3 |
| 526.7 |
| 517.8 |
| 410.5 |
| 460.1 |
| 444.1 |
| 366.9 |
| 384.1 |
| 537.4 |
| 505.7 |
| 518.7 |
| 393.9 |
| 529.3 |
| 507.3 |
| 498.8 |
| 405.8 |
| 566.8 |
| 532.2 |
| 490.0 |
| 359.8 |
| 437.6 |
| 431.3 |
| 410.1 |
| Cost of Revenue | 236.9 | 284.7 | 257.1 | 265.1 | 217.8 | 292.6 | 284.0 | 285.7 | 248.5 | 318.6 | 303.2 | 329.4 | 283.3 | 354.1 | 348.2 | 371.0 | 322.0 | 392.2 | 369.5 | 353.7 | 295.0 | 317.0 | 317.0 | 256.9 | 271.9 | 351.4 | 349.8 | 352.9 | 268.1 | 352.2 | 346.5 | 336.4 | 278.3 | 367.4 | 354.0 | 321.2 | 248.9 | 284.1 | 287.1 | 275.3 |
| Gross Profit | 106.8 | 144.1 | 126.6 | 129.7 | 99.6 | 155.5 | 136.9 | 152.6 | 110.4 | 170.0 | 144.8 | 164.2 | 119.3 | 145.3 | 137.4 | 150.0 | 119.6 | 178.1 | 157.2 | 164.1 | 115.5 | 143.1 | 127.1 | 110.0 | 112.2 | 186.0 | 155.9 | 165.8 | 125.8 | 177.1 | 160.8 | 162.4 | 127.5 | 199.4 | 178.2 | 168.8 | 110.9 | 153.5 | 144.2 | 134.8 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 99.1 | 84.0 | 87.4 | 82.6 | 92.7 | 91.3 | 92.2 | 88.0 | 94.2 | 101.7 | 98.8 | 98.0 | 95.0 | 92.4 | 93.9 | 91.6 | ||||||||||||||||||||||||
| Selling & Marketing | 53.1 | 47.5 | 54.7 | 50.2 | 48.4 | 51.4 | 55.0 | 49.8 | 50.5 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 29.9 | 27.1 | 23.5 | 23.9 | 31.6 | 30.1 | 28.1 | 27.9 | 30.7 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 5.4 | 6.6 | 6.7 | 6.6 | 6.7 | 7.2 | 7.1 | 6.7 | 7.4 | - | - | - | 9.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 11.4 | 11.6 | 11.7 | 11.6 | 11.3 | 11.5 | 11.7 | 10.9 | 10.6 | 10.7 | 10.8 | 11.0 | 10.9 | 10.0 | 9.9 | 10.5 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 117.2 | 104.1 | 100.6 | 96.7 | 106.3 | 113.5 | 110.6 | 263.8 | 104.5 | 222.8 | 112.6 | 109.0 | 109.2 | 109.7 | 200.4 | 94.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (10.4) | 40.0 | 26.0 | 33.0 | (6.7) | 42.0 | 26.3 | (111.2) | 5.9 | (52.8) | 32.2 | 55.2 | 10.1 | 35.6 | (63.0) | 55.4 | 6.8 | 63.6 | 38.6 | 49.9 | (1.1) | 42.2 | 34.3 | 18.5 | 17.4 | 68.1 | 48.8 | 61.4 | 17.9 | 66.0 | 57.5 | 51.8 | 11.7 | 77.3 | 56.7 | 43.3 | 7.2 | 51.5 | 55.7 | 45.4 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1.5 | 1.5 | 3.0 | 3.0 | 1.9 | 1.4 | 2.0 | 2.2 | 1.9 | 0.9 | 1.6 | 2.2 | 2.4 | 2.1 | 2.6 | 2.2 | 1.4 | 0.7 | 0.6 | 0.5 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.7 | 1.3 | 0.9 | 0.9 | 1.1 | 1.4 | 1.0 | 0.9 | 1.6 | 2.0 | 1.3 | 1.3 | 1.8 | 1.9 |
| Interest Expense | 10.8 | 10.6 | 12.5 | 11.9 | 10.8 | 11.8 | 13.7 | 13.8 | 13.3 | 13.6 | 15.6 | 15.5 | 13.9 | 13.0 | 12.1 | 10.8 | 9.7 | 10.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (3.1) | (2.0) | (1.1) | (0.8) | (0.4) | 0.5 | (0.4) | 0.2 | 0.6 | (6.6) | 3.6 | 0.3 | (1.8) | 2.7 | 7.4 | 3.7 | (0.9) | |||||||||||||||||||||||
| Pre-Tax Income | 14.9 | 28.2 | 14.7 | 22.7 | (16.5) | 31.6 | 13.8 | (127.4) | (5.3) | (73.4) | 21.6 | 42.0 | (3.3) | 28.7 | (64.6) | 51.8 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (4.5) | 6.9 | 10.7 | (6.5) | (3.3) | 11.0 | 4.5 | (2.2) | 1.0 | (14.0) | 6.7 | 15.6 | 0.4 | 9.9 | 4.1 | 12.4 | 1.7 | 3.7 | 10.0 | 1.7 | (5.9) | 2.9 | 6.8 | 3.8 | 3.1 | 18.6 | 12.2 | 15.3 | 10.6 | 23.8 | 13.4 | 18.3 | (4.3) | (6.3) | 19.2 | 14.6 | (3.5) | 12.0 | 15.0 | 10.0 |
| Net Income From Continuing Ops | 19.4 | 21.3 | 4.0 | 29.2 | (13.2) | 20.6 | 9.3 | (125.2) | (6.3) | (59.4) | 14.9 | 26.4 | (3.7) | 18.8 | (68.7) | 39.4 | (2.7) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 19.4 | 21.3 | 4.0 | 29.2 | (13.2) | 20.6 | 9.3 | (125.2) | (6.3) | (59.4) | 14.9 | 26.4 | (3.7) | 18.8 | (68.7) | 39.4 | (2.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 19.4 | 21.3 | 4.0 | 29.2 | (13.2) | 20.6 | 9.3 | (125.2) | (6.3) | (59.4) | 14.9 | 26.4 | (3.7) | 18.8 | (68.7) | 39.4 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 19.4 | 21.3 | 4.0 | 29.2 | (13.2) | 20.6 | 9.3 | (125.2) | (6.3) | (59.4) | 14.9 | 26.4 | (3.7) | 18.8 | (68.7) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.21 | - | 0.04 | 0.32 | (0.14) | - | 0.10 | (1.29) | (0.07) | - | 0.16 | 0.28 | (0.04) | - | (0.73) | 0.41 | (0.03) | - | 0.21 | (0.51) | (0.21) | - | 0.20 | 0.06 | 0.08 | - | 0.29 | 0.35 | (0.01) | - | 0.34 | 0.24 | 0.10 | - | 0.28 | 0.21 | 0.03 | - | 0.21 | 0.58 |
| EPS Diluted | 0.20 | - | 0.04 | 0.31 | (0.14) | - | 0.09 | (1.29) | (0.07) | - | 0.15 | 0.27 | (0.04) | - | (0.73) | 0.40 | (0.03) | - | ||||||||||||||||||||||
| Shares Basic | 92.6 | - | 91.7 | 91.6 | 93.3 | - | 96.0 | 96.8 | 95.7 | - | 95.4 | 95.4 | 94.9 | - | 94.5 | 96.2 | 96.2 | - | ||||||||||||||||||||||
| Shares Diluted | 95.5 | - | 93.3 | 93.1 | 93.3 | - | 97.5 | 96.8 | 95.7 | - | 96.7 | 96.3 | 94.9 | - | 94.5 | 97.4 | 96.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (5.0) | 46.6 | 32.7 | 39.6 | 0.0 | 49.2 | 33.4 | (104.5) | 13.3 | - | - | - | 19.1 | - | - | - | 16.7 | - | - | - | 8.5 | - | - | - | 26.0 | - | - | - | 26.7 | - | - | - | 20.7 | - | - | - | 16.2 | - | - | - |
| EBIT | (10.4) | 40.0 | 26.0 | 33.0 | (6.7) | 42.0 | 26.3 | (111.2) | 5.9 | (52.8) | 32.2 | 55.2 | 10.1 | 35.6 | (63.0) | 55.4 | 6.8 | 63.6 | 38.6 | |||||||||||||||||||||
| 868.7 |
| 364.6 |
| 20.5 |
| 24.0 |
| - |
| Selling General & Administrative | 353.1 | 346.7 | 365.7 | 393.5 | 376.7 | 392.6 | 336.3 | 389.9 | 392.4 | 415.5 | 328.8 | 295.7 | 328.6 | 347.3 | 353.6 | 278.4 | 266.7 | 263.0 |
| Selling & Marketing | 205.5 | 200.8 | 206.7 | 217.9 | 222.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 104.4 | 106.1 | 116.8 | 127.5 | 113.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 25.3 | 26.6 | 28.4 | 32.7 | 37.9 | 39.4 | 37.9 | 34.9 | 34.0 | 35.6 | 30.4 | 32.4 | 35.3 | 39.9 | 34.5 | 26.5 | 29.6 | 32.1 |
| Amortization of Intangibles | 46.3 | 46.2 | 44.7 | 43.4 | 41.5 | 46.3 | 32.8 | 35.4 | 36.7 | 35.6 | 21.6 | 19.6 | 22.2 | 24.7 | 19.9 | 6.3 | 6.7 | 7.1 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 418.6 | 407.7 | 592.4 | 553.6 | 517.5 | 463.9 | 380.0 | 437.3 | 440.8 | 472.8 | 355.8 | 314.9 | 356.3 | 402.1 | 397.8 | 284.0 | 272.9 | 289.2 |
| 139.3 |
| 115.2 |
| 109.7 |
| 75.4 |
| - |
| - |
| Interest Expense | 45.8 | 45.8 | 52.6 | 58.6 | 45.6 | 46.3 | 38.8 | 43.2 | 41.2 | 41.1 | 49.3 | 44.5 | 49.5 | 59.0 | 91.3 | 77.2 | 78.3 | 67.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 2.1 | 7.9 | 8.1 | 8.2 | 6.9 | 8.5 | 8.3 | 4.4 |
| Other Non-Operating Income | (7.0) | (4.3) | 0.9 | (4.5) | 12.9 | (3.1) | (1.6) | 1.8 | (1.6) | 0.4 | (1.4) | (2.1) | (0.8) | (7.6) | (61.3) | (3.6) | (1.2) | (5.4) |
| Pre-Tax Income | 80.5 | 49.1 | (87.3) | (13.1) | 14.9 | 111.4 | 78.6 | 163.5 | 157.9 | 158.1 | 125.1 | 131.4 | 137.0 | 91.7 | (4.4) | 42.9 | 38.5 | 7.4 |
| 24.3 |
| 30.7 |
| 126.0 |
| Net Income From Continuing Ops | 73.9 | 41.3 | (101.6) | (21.8) | (13.2) | 101.9 | 62.0 | 106.8 | 106.7 | 131.7 | 95.5 | 85.9 | 91.6 | 77.3 | 117.0 | 18.6 | 7.8 | (118.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.2) | (1.6) | 38.1 | 4.6 | - |
| Net Income | 73.9 | 41.3 | (101.6) | (21.8) | (13.2) | 101.9 | 62.0 | 106.8 | 106.7 | 131.7 | 95.5 | 85.9 | 91.6 | 77.1 | 115.4 | 56.7 | 12.4 | (126.1) |
| Net Income Attributable To Parent | 73.9 | 41.3 | (101.6) | (21.8) | (13.2) | 101.9 | 62.0 | 106.8 | 106.7 | 131.7 | 95.5 | 85.9 | 91.6 | 77.1 | 115.4 | 56.7 | 12.4 | (126.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 73.9 | 41.3 | (101.6) | (21.8) | (13.2) | 101.9 | 62.0 | 106.8 | 106.7 | 131.7 | 95.5 | 85.9 | 91.6 | 77.1 | 115.4 | 56.7 | 12.4 | (126.1) |
| 0.23 |
| (2.32) |
| EPS Diluted | 0.77 | 0.44 | (1.06) | (0.23) | (0.14) | 1.05 | 0.65 | 1.06 | 1.00 | 1.19 | 0.87 | 0.78 | 0.79 | 0.67 | 1.20 | 0.98 | 0.22 | (2.32) |
| Shares Basic | 92.6 | 92.1 | 95.6 | 95.3 | 95.3 | 95.5 | 94.9 | 99.5 | 104.8 | 108.1 | 107.0 | 108.8 | 113.7 | 113.5 | 94.1 | 55.2 | 54.8 | 54.5 |
| Shares Diluted | 95.5 | 94.0 | 95.6 | 95.3 | 95.3 | 97.1 | 96.1 | 101.0 | 107.0 | 110.9 | 109.2 | 110.6 | 116.3 | 115.7 | 96.1 | 57.6 | 57.2 | 54.5 |
| 139.3 |
| 107.5 |
| EBIT | 88.6 | 92.3 | (37.0) | 44.7 | 34.8 | 151.0 | 112.4 | 196.2 | 187.0 | 184.5 | 159.1 | 163.5 | 173.6 | 145.8 | 139.3 | 115.2 | 109.7 | 75.4 |
| 98.8 |
| 99.1 |
| 101.8 |
| 97.7 |
| 94.0 |
| 88.6 |
| 84.4 |
| 77.2 |
| 86.1 |
| 102.1 |
| 96.4 |
| 95.5 |
| 95.9 |
| 97.8 |
| 92.8 |
| 100.0 |
| 101.8 |
| 107.3 |
| 109.8 |
| 104.2 |
| 94.2 |
| 95.7 |
| 82.3 |
| 79.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.9 |
| - |
| - |
| - |
| 9.6 |
| - |
| - |
| - |
| 8.6 |
| - |
| - |
| - |
| 8.8 |
| - |
| - |
| - |
| 9.0 |
| - |
| - |
| - |
| 9.0 |
| - |
| - |
| - |
| 11.1 |
| 11.1 |
| 11.6 |
| 11.6 |
| 12.0 |
| 8.7 |
| 7.9 |
| 7.8 |
| 8.4 |
| 8.6 |
| 8.6 |
| 8.9 |
| 9.3 |
| 9.5 |
| 9.4 |
| 8.5 |
| 9.3 |
| 9.2 |
| 9.4 |
| 9.0 |
| 8.0 |
| 5.7 |
| 5.8 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 112.8 |
| 114.5 |
| 118.6 |
| 114.2 |
| 116.6 |
| 100.9 |
| 92.8 |
| 91.5 |
| 94.8 |
| 117.9 |
| 107.1 |
| 104.4 |
| 107.9 |
| 111.1 |
| 103.3 |
| 110.6 |
| 115.8 |
| 122.1 |
| 121.5 |
| 125.5 |
| 103.7 |
| 102.0 |
| 88.5 |
| 89.4 |
| 11.2 |
| 11.6 |
| 13.2 |
| 10.1 |
| 10.2 |
| 9.9 |
| 8.6 |
| 9.6 |
| 11.5 |
| 11.7 |
| 10.4 |
| 10.3 |
| 11.6 |
| 9.9 |
| 9.4 |
| 9.8 |
| 10.7 |
| 10.8 |
| 9.8 |
| 12.8 |
| 13.0 |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.8 |
| 0.9 |
| (0.1) |
| 9.0 |
| (12.9) |
| (0.8) |
| (0.1) |
| (1.2) |
| 0.5 |
| 1.9 |
| 0.9 |
| (1.2) |
| 0.2 |
| 0.0 |
| (0.6) |
| (1.6) |
| 0.6 |
| (0.6) |
| 0.2 |
| 1.5 |
| (0.7) |
| (30.1) |
| (6.8) |
| 36.6 |
| (1.0) |
| 57.2 |
| 30.2 |
| 50.3 |
| (26.3) |
| 32.7 |
| 25.6 |
| 9.2 |
| 11.1 |
| 62.1 |
| 40.2 |
| 51.2 |
| 10.0 |
| 58.8 |
| 49.0 |
| 44.0 |
| 6.1 |
| 70.1 |
| 49.8 |
| 38.1 |
| 0.1 |
| 18.1 |
| 37.7 |
| 71.9 |
| 53.5 |
| 20.2 |
| 48.6 |
| (20.4) |
| 29.8 |
| 18.8 |
| 5.4 |
| 8.0 |
| 43.5 |
| 28.0 |
| 35.9 |
| (0.6) |
| 35.0 |
| 35.6 |
| 25.7 |
| 10.4 |
| 74.0 |
| 30.6 |
| 23.5 |
| 3.6 |
| 6.1 |
| 22.7 |
| 61.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.5 |
| 20.2 |
| 48.6 |
| (20.4) |
| 29.8 |
| 18.8 |
| 5.4 |
| 8.0 |
| 43.5 |
| 28.0 |
| 35.9 |
| (0.6) |
| 35.0 |
| 35.6 |
| 25.7 |
| 10.4 |
| 74.0 |
| 30.6 |
| 23.5 |
| 3.6 |
| 6.1 |
| 22.7 |
| 61.9 |
| (2.7) |
| 53.5 |
| 20.2 |
| 48.6 |
| (20.4) |
| 29.8 |
| 18.8 |
| 5.4 |
| 8.0 |
| 43.5 |
| 28.0 |
| 35.9 |
| (0.6) |
| 35.0 |
| 35.6 |
| 25.7 |
| 10.4 |
| 74.0 |
| 30.6 |
| 23.5 |
| 3.6 |
| 6.1 |
| 22.7 |
| 61.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.4 |
| (2.7) |
| 53.5 |
| 20.2 |
| 48.6 |
| (20.4) |
| 29.8 |
| 18.8 |
| 5.4 |
| 8.0 |
| 43.5 |
| 28.0 |
| 35.9 |
| (0.6) |
| 35.0 |
| 35.6 |
| 25.7 |
| 10.4 |
| 74.0 |
| 30.6 |
| 23.5 |
| 3.6 |
| 6.1 |
| 22.7 |
| 61.9 |
| 0.21 |
| (0.50) |
| (0.21) |
| - |
| 0.20 |
| 0.06 |
| 0.08 |
| - |
| 0.28 |
| 0.35 |
| (0.01) |
| - |
| 0.34 |
| 0.24 |
| 0.09 |
| - |
| 0.28 |
| 0.21 |
| 0.03 |
| - |
| 0.21 |
| 0.57 |
| 95.6 |
| 95.5 |
| 95.1 |
| - |
| 94.5 |
| 94.5 |
| 96.0 |
| - |
| 97.6 |
| 101.3 |
| 102.3 |
| - |
| 103.8 |
| 106.1 |
| 106.8 |
| - |
| 108.1 |
| 109.5 |
| 108.3 |
| - |
| 107.2 |
| 107.1 |
| 97.3 |
| 97.2 |
| 95.1 |
| - |
| 95.6 |
| 95.2 |
| 97.5 |
| - |
| 98.9 |
| 102.2 |
| 102.3 |
| - |
| 105.9 |
| 108.0 |
| 110.0 |
| - |
| 110.3 |
| 111.9 |
| 112.4 |
| - |
| 109.4 |
| 109.0 |
| 49.9 |
| (1.1) |
| 42.2 |
| 34.3 |
| 18.5 |
| 17.4 |
| 68.1 |
| 48.8 |
| 61.4 |
| 17.9 |
| 66.0 |
| 57.5 |
| 51.8 |
| 11.7 |
| 77.3 |
| 56.7 |
| 43.3 |
| 7.2 |
| 51.5 |
| 55.7 |
| 45.4 |