| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 3.0 | 4.1 | - | 4.8 | 23.9 | 19.6 | 15.8 | 17.2 | 4.9 | 5.3 | 4.2 | 1.7 | 1.7 | 1.3 | 0.9 | 0.5 | 0.1 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 3.0 | 4.1 | - | 4.8 | 23.9 | 19.6 | 15.8 | 17.2 | 4.9 | 5.3 | 4.2 | 1.7 | 1.7 | 1.3 | 0.9 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 3.9 | 3.4 | 3.0 | 3.0 | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 0.8 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.2 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 1.5 | 1.4 | 1.2 | 1.4 | 0.7 | 0.3 | 0.3 | 0.4 | 0.7 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 1.7 | 11.9 | 15.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 2.6 | 15.9 | 19.9 | 22.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 3.5 | 3.0 | 3.3 | - | - | 4.1 | - | - | - | - | - | 5.0 | 3.3 | 4.8 | 21.8 | |||||||||||||||||||||||||
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1.5 | 1.2 | 1.1 | 1.6 | 0.8 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 8.4 | 10.0 | 11.5 | 9.4 | 27.9 | 22.4 | 18.0 | 19.0 | 7.1 | 6.8 | 5.7 | 4.1 | 3.9 | 1.9 | 1.5 | 0.8 | 0.3 | 0.2 | - |
| 0.1 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.7 | 0.9 | 0.8 | 0.6 | 0.5 | 0.3 | 0.2 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | (0.2) | (0.1) | (0.1) | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 19.0 | 19.0 | 19.0 | 22.5 | 6.4 | 6.4 | 6.4 | 5.0 | 4.1 | 2.2 | 2.2 | 2.2 | 1.1 | 0.0 | - | - | - | - | - |
| Intangible Assets | 9.5 | 12.0 | 28.7 | 32.2 | 2.4 | 2.9 | 3.5 | 2.8 | 2.9 | 1.4 | 2.2 | 3.7 | 4.0 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.8 | 1.0 | 1.3 | 1.5 | 1.8 | 2.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 3.7 | 3.8 | - | - | - | 0.0 | 0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | - | - | - |
| Other Non-Current Assets | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 42.0 | 50.6 | 65.2 | 66.3 | 39.3 | 34.9 | 32.4 | 29.0 | 17.0 | 12.9 | 11.2 | 10.2 | 9.3 | 2.5 | 1.7 | 1.1 | 0.5 | 0.4 | - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| Short Term Debt | 0.9 | 4.0 | 4.0 | 22.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 5.3 | 4.7 | 4.8 | 5.4 | 3.1 | 2.2 | 1.8 | 1.2 | 0.9 | 0.8 | 0.8 | 0.9 | 1.1 | 0.1 | 0.2 | 0.1 | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.8 | 1.7 | 1.8 | 2.3 | 2.0 | 1.8 | 1.2 | 0.6 | 0.6 | 0.8 | 1.0 | 1.1 | 1.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | - |
| Other Current Liabilities | 0.0 | 0.9 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.5 | 12.8 | 12.7 | 31.2 | 5.8 | 4.6 | 3.8 | 2.6 | 2.5 | 2.1 | 2.4 | 3.5 | 2.9 | 0.6 | 0.5 | 0.2 | 0.2 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.7 | 1.0 | 1.3 | 1.7 | 2.0 | 2.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.1 | 0.0 | - | - | 0.2 | 0.2 | 0.1 | 0.4 | 0.6 | 0.1 | 0.1 | 0.6 | 1.7 | 0.0 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 11.6 | 25.4 | 29.7 | 33.1 | 7.6 | 6.7 | 6.3 | 3.3 | 3.7 | 2.3 | 2.6 | 4.2 | 5.1 | 0.7 | 0.5 | 0.2 | 0.2 | 0.4 | - |
| 0.0 |
| 0.0 |
| - |
| Additional Paid In Capital | 25.0 | 24.3 | 23.5 | 22.1 | 22.4 | 22.2 | 22.3 | 22.5 | 10.4 | 9.1 | 8.2 | 5.7 | 4.0 | 2.1 | 1.7 | 1.7 | 1.5 | 1.4 | - |
| Retained Earnings | 5.4 | 1.1 | 11.9 | 11.2 | 9.2 | 5.9 | 3.8 | 3.2 | 2.8 | 1.5 | 0.4 | 0.3 | 0.3 | (0.2) | (0.5) | (0.8) | (1.2) | (1.5) | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.2) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 30.3 | 25.2 | 35.4 | 33.2 | 31.6 | 28.1 | 26.1 | 25.7 | 13.2 | 10.6 | 8.6 | 6.0 | 4.2 | 1.8 | 1.2 | 0.9 | 0.3 | (0.0) | 0.2 |
| Total Equity | 30.3 | 25.2 | 35.4 | 33.2 | 31.6 | 28.1 | 26.1 | 25.7 | 13.2 | 10.6 | 8.6 | 6.0 | 4.2 | 1.8 | 1.2 | 0.9 | 0.3 | (0.0) | 0.2 |
| - |
| - |
| - |
| Net debt | (0.5) | 11.8 | - | 17.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (1.1) | (2.8) | (1.1) | (21.8) | 22.1 | 17.8 | 14.2 | 16.4 | 4.6 | 4.7 | 3.3 | 0.5 | 1.0 | 1.3 | 1.0 | 0.6 | 0.1 | - | - |
| Book Value | 30.3 | 25.2 | 35.4 | 33.2 | 31.6 | 28.1 | 26.1 | 25.7 | 13.2 | 10.6 | 8.6 | 6.0 | 4.2 | 1.8 | 1.2 | 0.9 | 0.3 | (0.0) | 0.2 |
| Tangible Book Value | 1.8 | (5.8) | (12.3) | (21.5) | 22.8 | 18.9 | 16.2 | 17.8 | 6.3 | 7.0 | 4.1 | 0.0 | (0.9) | 1.4 | 1.1 | 0.8 | 0.2 | (0.2) | - |
| 21.5 |
| 24.3 |
| 23.9 |
| 22.4 |
| 21.2 |
| 20.5 |
| 19.6 |
| 18.4 |
| 17.1 |
| 16.2 |
| 15.8 |
| 15.2 |
| 15.0 |
| 17.2 |
| 19.4 |
| 6.8 |
| 5.5 |
| 4.9 |
| 6.4 |
| 6.1 |
| 5.6 |
| 5.3 |
| 5.1 |
| 5.0 |
| 4.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.5 | 3.0 | 3.3 | - | - | 4.1 | - | - | - | - | - | 5.0 | 3.3 | 4.8 | 21.8 | 21.5 | 24.3 | 23.9 | 22.4 | 21.2 | 20.5 | 19.6 | 18.4 | 17.1 | 16.2 | 15.8 | 15.2 | 15.0 | 17.2 | 19.4 | 6.8 | 5.5 | 4.9 | 6.4 | 6.1 | 5.6 | 5.3 | 5.1 | 5.0 | 4.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 3.6 | 3.9 | 4.1 | 3.7 | 3.5 | 3.4 | 4.4 | 4.7 | 4.2 | 3.0 | 4.3 | - | - | 3.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 1.6 | 1.5 | 1.6 | 1.7 | 1.9 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.5 | 1.6 | 1.4 | 1.6 | 0.8 | 0.8 | 0.9 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 8.7 | 8.4 | 9.0 | 9.7 | 10.1 | 10.0 | 10.0 | 10.2 | 11.1 | 11.5 | 10.8 | 10.9 | 8.5 | 9.4 | 26.0 | 26.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.7 | 0.7 | 0.8 | 0.8 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | - | 0.6 | 0.6 | 0.5 | 0.5 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 19.0 | 21.9 | 21.9 | 21.9 | 21.9 | 21.9 | 22.5 | 16.1 | 22.5 | 6.4 | 6.4 | 6.4 | 6.4 | ||||||||||||||||||||||
| Intangible Assets | 8.9 | 9.5 | 10.1 | 10.7 | 11.3 | 12.0 | 27.4 | 28.1 | 28.8 | 29.5 | 30.2 | 30.9 | 31.5 | 32.2 | 2.1 | 2.2 | 2.3 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | 3.7 | 3.7 | 4.2 | 4.3 | 4.7 | 3.8 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.6 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 41.6 | 42.0 | 44.1 | 45.6 | 47.3 | 50.6 | 61.7 | 62.8 | 64.4 | 65.2 | 65.5 | 66.6 | 64.6 | 66.3 | 36.7 | 37.0 | 40.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.6 | 1.5 | 1.4 | 1.5 | 1.7 | 1.4 | 1.4 | 1.1 | 1.6 | 1.3 | 1.3 | 1.3 | 1.6 | 1.4 | 0.7 | 0.6 | 0.9 | 0.7 | 0.7 | 0.8 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.6 | 0.4 | 0.5 | 0.4 | 0.5 | 0.7 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 |
| Short Term Debt | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 4.0 | 3.7 | 4.0 | 4.0 | 4.0 | 3.0 | - | - | 22.0 | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 5.4 | 5.3 | 5.0 | 4.7 | 5.0 | 4.7 | 5.3 | 5.5 | 5.6 | 5.4 | 5.2 | 5.7 | 5.2 | 5.4 | 3.4 | 3.5 | 3.4 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | 0.4 | - | - | - | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | 0.4 | - | 0.4 | 0.4 | ||||||||||||||||||||||||
| Accrued Expenses | 2.0 | 1.8 | 2.0 | 2.4 | 2.1 | 1.7 | 2.2 | 2.0 | 2.0 | 1.9 | 1.9 | 2.4 | 2.3 | 2.3 | 1.6 | 1.7 | 1.8 | 2.0 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | 0.0 | 0.0 | 0.0 | 0.9 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 9.9 | 9.5 | 10.8 | 12.2 | 13.5 | 12.8 | 12.6 | 12.6 | 13.2 | 12.7 | 11.7 | 12.1 | 10.2 | 31.2 | 6.0 | 6.0 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1.5 | 1.7 | 1.9 | 2.1 | 2.3 | 11.9 | 12.9 | 13.9 | 14.9 | 15.9 | 16.9 | 17.9 | 18.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.5 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.1 | 0.1 | - | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | 0.2 | 0.0 | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 11.7 | 11.6 | 13.3 | 14.9 | 16.4 | 25.4 | 26.5 | 27.4 | 29.2 | 29.7 | 29.7 | 31.4 | 31.2 | 33.1 | 7.5 | 7.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 25.2 | 25.0 | 24.9 | 24.7 | 24.5 | 24.3 | 24.0 | 23.7 | 23.5 | 23.5 | 23.2 | 22.8 | 22.5 | 22.1 | 18.1 | 18.8 | 22.5 | |||||||||||||||||||||||
| Retained Earnings | 4.8 | 5.4 | 6.0 | 6.1 | 6.5 | 1.1 | 11.3 | 11.8 | 11.8 | 11.9 | 12.7 | 12.4 | 11.0 | 11.2 | 11.3 | 10.6 | 9.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 29.9 | 30.3 | 30.8 | 30.7 | 30.9 | 25.2 | 35.3 | 35.4 | 35.2 | 35.4 | 35.8 | 35.2 | 33.4 | 33.2 | 29.2 | 29.4 | 32.2 | |||||||||||||||||||||||
| Total Equity | 29.9 | 30.3 | 30.8 | 30.7 | 30.9 | 25.2 | 35.3 | 35.4 | 35.2 | 35.4 | 35.8 | 35.2 | 33.4 | 33.2 | 29.2 | 29.4 | 32.2 | 31.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 2.3 | 2.6 | 2.8 | 3.0 | 3.2 | 15.9 | 16.6 | 17.9 | 18.9 | 19.9 | 19.9 | 17.9 | 18.9 | 22.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (1.1) | (0.5) | (0.5) | - | - | 11.8 | - | - | - | - | - | 12.9 | 15.6 | 17.2 | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (1.2) | (1.1) | (1.8) | (2.5) | (3.3) | (2.8) | (2.6) | (2.3) | (2.1) | (1.1) | (0.9) | (1.2) | (1.8) | (21.8) | 20.0 | 20.0 | 22.8 | 22.1 | ||||||||||||||||||||||
| Book Value | 29.9 | 30.3 | 30.8 | 30.7 | 30.9 | 25.2 | 35.3 | 35.4 | 35.2 | 35.4 | 35.8 | 35.2 | 33.4 | 33.2 | 29.2 | 29.4 | 32.2 | 31.6 | ||||||||||||||||||||||
| Tangible Book Value | 2.0 | 1.8 | 1.7 | 0.9 | 0.5 | (5.8) | (14.1) | (14.6) | (15.6) | (16.0) | (16.3) | (18.2) | (14.3) | (21.5) | 20.7 | 20.7 | 23.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.1 |
| 27.9 |
| 26.2 |
| 25.2 |
| 23.9 |
| 22.4 |
| 21.1 |
| 20.0 |
| 18.6 |
| 18.0 |
| 18.0 |
| 17.6 |
| 19.0 |
| 21.8 |
| 9.2 |
| 8.0 |
| 7.1 |
| 7.9 |
| 7.8 |
| 7.2 |
| 6.8 |
| 6.8 |
| 6.7 |
| 6.0 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| 0.7 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.4 |
| 6.4 |
| 6.4 |
| 6.4 |
| 6.4 |
| 6.4 |
| 6.4 |
| 6.4 |
| 6.1 |
| 6.1 |
| 5.0 |
| 4.9 |
| 4.1 |
| 4.1 |
| 4.1 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.4 |
| 2.6 |
| 2.7 |
| 2.8 |
| 2.9 |
| 3.0 |
| 3.2 |
| 3.3 |
| 3.5 |
| 4.2 |
| 4.4 |
| 2.8 |
| 2.9 |
| 2.6 |
| 2.7 |
| 2.9 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.7 |
| 1.9 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.9 |
| 2.0 |
| 2.1 |
| 2.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.3 |
| 38.0 |
| 37.3 |
| 36.1 |
| 34.9 |
| 34.2 |
| 33.5 |
| 32.6 |
| 32.4 |
| 30.1 |
| 30.1 |
| 29.0 |
| 31.9 |
| 18.4 |
| 17.5 |
| 17.0 |
| 14.3 |
| 14.2 |
| 13.4 |
| 12.9 |
| 12.5 |
| 12.2 |
| 11.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 2.7 |
| 2.7 |
| 2.4 |
| 2.2 |
| 2.1 |
| 2.0 |
| 1.9 |
| 1.8 |
| 1.6 |
| 1.5 |
| 1.2 |
| 1.4 |
| 1.3 |
| 1.1 |
| 0.9 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.8 |
| 0.9 |
| 1.0 |
| 0.9 |
| 0.4 |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 2.0 |
| 2.1 |
| 1.8 |
| 1.4 |
| 1.4 |
| 1.1 |
| 1.2 |
| 0.6 |
| 0.9 |
| 0.6 |
| 0.4 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.6 |
| 0.9 |
| 0.8 |
| 0.7 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 5.8 |
| 5.1 |
| 5.5 |
| 5.4 |
| 4.6 |
| 4.7 |
| 4.8 |
| 4.0 |
| 3.8 |
| 3.0 |
| 3.3 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.6 |
| 2.5 |
| 2.2 |
| 2.4 |
| 2.2 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.9 |
| 2.0 |
| 2.1 |
| 2.1 |
| 2.2 |
| 2.3 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| 7.6 |
| 7.1 |
| 7.6 |
| 7.6 |
| 6.7 |
| 6.9 |
| 7.0 |
| 6.4 |
| 6.3 |
| 3.8 |
| 4.1 |
| 3.3 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.7 |
| 2.3 |
| 2.5 |
| 2.4 |
| 2.3 |
| 2.4 |
| 2.5 |
| 2.4 |
| 22.4 |
| 22.3 |
| 22.1 |
| 22.0 |
| 22.2 |
| 21.8 |
| 21.6 |
| 22.1 |
| 22.3 |
| 22.8 |
| 22.7 |
| 22.5 |
| 25.0 |
| 11.4 |
| 10.7 |
| 10.4 |
| 9.8 |
| 9.7 |
| 9.4 |
| 9.1 |
| 8.9 |
| 8.7 |
| 8.4 |
| 9.2 |
| 8.6 |
| 7.6 |
| 6.5 |
| 5.9 |
| 5.6 |
| 4.8 |
| 4.1 |
| 3.8 |
| 3.6 |
| 3.4 |
| 3.2 |
| 3.1 |
| 3.2 |
| 2.9 |
| 2.8 |
| 2.2 |
| 2.0 |
| 1.7 |
| 1.5 |
| 1.1 |
| 1.1 |
| 0.8 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.6 |
| 30.9 |
| 29.7 |
| 28.5 |
| 28.1 |
| 27.4 |
| 26.5 |
| 26.2 |
| 26.1 |
| 26.3 |
| 26.0 |
| 25.7 |
| 28.1 |
| 14.6 |
| 13.7 |
| 13.2 |
| 12.0 |
| 11.7 |
| 11.0 |
| 10.6 |
| 10.0 |
| 9.8 |
| 9.2 |
| 30.9 |
| 29.7 |
| 28.5 |
| 28.1 |
| 27.4 |
| 26.5 |
| 26.2 |
| 26.1 |
| 26.3 |
| 26.0 |
| 25.7 |
| 28.1 |
| 14.6 |
| 13.7 |
| 13.2 |
| 12.0 |
| 11.7 |
| 11.0 |
| 10.6 |
| 10.0 |
| 9.8 |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.2 |
| 19.8 |
| 18.5 |
| 17.8 |
| 16.4 |
| 15.2 |
| 14.6 |
| 14.2 |
| 15.0 |
| 14.2 |
| 16.4 |
| 19.2 |
| 6.6 |
| 5.4 |
| 4.6 |
| 5.7 |
| 5.4 |
| 4.9 |
| 4.7 |
| 4.7 |
| 4.6 |
| 3.9 |
| 30.9 |
| 29.7 |
| 28.5 |
| 28.1 |
| 27.4 |
| 26.5 |
| 26.2 |
| 26.1 |
| 26.3 |
| 26.0 |
| 25.7 |
| 28.1 |
| 14.6 |
| 13.7 |
| 13.2 |
| 12.0 |
| 11.7 |
| 11.0 |
| 10.6 |
| 10.0 |
| 9.8 |
| 9.2 |
| 22.8 |
| 21.9 |
| 20.6 |
| 19.3 |
| 18.9 |
| 18.0 |
| 16.9 |
| 16.5 |
| 16.2 |
| 16.1 |
| 15.6 |
| 17.8 |
| 20.3 |
| 7.9 |
| 6.9 |
| 6.3 |
| 8.6 |
| 8.2 |
| 7.5 |
| 7.0 |
| 6.3 |
| 5.8 |
| 5.0 |