Name: ACEL Income Statement - Accel Entertainment Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ACEL - Accel Entertainment, Inc.

USD | NYSE | Consumer Cyclical

ACEL Income Statement - Accel Entertainment Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17
Revenues
Revenues	351.6	341.4	329.7	335.9	323.9	317.5	302.2	309.4	301.8	297.1	287.5	292.6	293.2	278.1	267.0	227.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenues
Revenues	1,358.6	1,331.0	1,231.0	1,170.4	969.8	734.7	316.4	428.7	0.0	248.4
Cost of Revenue	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-
Operating Income
Operating Income	109.0	107.9	90.9	107.4	96.9	70.2	(24.7)	13.3	24.9	18.2
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	7.7	-
Interest Expense	-	-	-	-
Tax & Net
Income Tax Expense	21.0	20.7	18.4	20.1	20.7	15.0	(16.9)	5.2	4.4	1.8
Net Income From Continuing Ops	51.3	51.3	35.3
Per Share
EPS Basic	0.62	0.61	0.42	0.53	0.82	0.34	0.00	(0.59)	0.19	0.15
EPS Diluted	0.61	0.60	0.41	0.53
Supplementary Data
EBITDA	163.3	160.6	134.9	145.3	126.2	94.8	(3.7)	39.7	45.7	34.9
EBIT	109.0	107.9	90.9	107.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	58.0	55.9	55.6	54.9	53.0	52.6	47.9	46.5	47.6	47.8	45.2	44.2	43.0	42.3	39.8	32.7	31.1
Depreciation & Amortization	13.9	14.0	13.3	13.1	12.3	11.7	11.0	10.8	10.4	10.0	9.4	9.4	9.1	8.8	8.1	6.6
Amortization of Intangibles	0.6	0.5	0.6	0.6	0.6	0.6	0.6	0.6	0.6	(1.2)	1.8	1.2	0.6	-	0.8	-	-
Other Operating Expenses	3.5	2.4	2.6	4.1	2.8	5.7	3.9	7.3	2.4	1.4	1.7	0.1	3.3	1.4	3.1	2.2	2.6
Total Operating Expenses	324.5	311.8	304.3	309.0	298.0	296.7	280.4	286.7	276.3	271.6	262.4	263.5	265.5	253.0	243.7	200.6

Operating Income
Operating Income	27.1	29.7	25.4	26.9	26.0	20.8	21.8	22.7	25.6	25.5	25.1	29.2	27.7	25.1	23.2	27.3	21.2	17.1	18.6	24.9	9.6	(12.0)	9.0	(23.8)	2.1	3.2	1.0	9.3	(0.2)	25.5	(0.1)	(0.2)	(0.3)	(0.1)	(0.0)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2.0	2.6	2.5	2.4	2.1	1.8	1.4	0.0	0.0
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	0.0	(0.0)	0.0	0.0	-	0.0	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	20.0	22.2	17.8	12.4	19.6	14.6	8.5	18.5	12.2	19.4	15.1	16.1	15.2	17.5	27.4	29.2	20.6

Tax & Net
Income Tax Expense	5.4	6.1	4.5	5.1	5.0	6.2	3.6	3.9	4.8	3.4	4.6	6.1	6.0	4.1	4.9	6.8	4.8	3.2	3.9	5.9	1.9	(5.1)	(6.6)	(5.1)	(0.1)	2.4	(0.7)	1.8	1.7	-	-	-	0.0	-	-
Net Income From Continuing Ops	14.7	16.1	13.3	7.3	14.6	8.4	4.9	14.6	7.4	16.0	10.5	10.0	9.2	13.4	22.4	22.5	15.8
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	14.7	16.1	13.3	7.3	14.6	8.4	4.9	14.6	7.4	16.0	10.5	10.0	9.2	13.4	22.4	22.5	15.8
Net Income Attributable To Parent	14.7	16.2	13.4	7.3	14.6	8.4	4.9	14.6	7.4	16.0	10.5	10.0	9.2	13.4	22.4	22.5
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	14.7	16.2	13.4	7.3	14.6	8.4	4.9	14.6	7.4	16.0	10.5	10.0	9.2	13.4	22.4

Per Share
EPS Basic	0.18	-	0.16	0.09	0.17	-	0.06	0.17	0.09	-	0.12	0.12	0.11	-	0.25	0.24	0.17	-	0.11	0.13	0.02	-	0.08	(0.60)	0.62	-	(0.03)	0.07	0.07	-	-	-	-	-	-
EPS Diluted	0.17	-	0.16	0.08	0.17	-	0.06	0.17	0.09	-	0.12	0.11	0.11	-	0.25	0.24	0.17	-
Shares Basic	82.6	-	84.7	85.7	86.0	-	83.0	83.9	84.3	-	85.9	86.2	86.9	-	90.0	92.3	93.0	-
Shares Diluted	84.1	-	86.1	86.9	87.2	-	84.3	85.1	85.3	-	87.1	86.8	87.1	-	90.5	93.0	93.7	-

Supplementary Data
EBITDA	40.9	43.7	38.7	40.0	38.3	32.5	32.8	33.5	36.0	35.5	34.5	38.6	36.7	33.8	31.3	33.9	27.0	22.9	25.2	31.2	15.5	(6.3)	14.3	(18.8)	7.0	11.0	7.5	15.4	5.9	-	-	-	-	-	-
EBIT	27.1	29.7	25.4	26.9	26.0	20.8	21.8	22.7	25.6	25.5	25.1	29.2	27.7	25.1	23.2	27.3	21.2	17.1	18.6