| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 993.0 | 979.0 | 917.0 | 855.0 | 859.0 | 906.4 | 726.2 | 646.6 | 606.2 | 842.9 | 553.3 | 485.7 | 434.1 | 371.0 | 351.7 | 362.7 | 334.6 | ||
| Restricted Cash | 1,074.0 | 781.0 | 581.0 | 418.0 | 455.0 | 384.1 | 177.5 | 78.1 | 121.1 | 126.6 | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 993.0 | 979.0 | 917.0 | 855.0 | 859.0 | 906.4 | 726.2 | 646.6 | 606.2 | 842.9 | 553.3 | 485.7 | 434.1 | 371.0 | 351.7 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 914.0 | 993.0 | 1,063.0 | 983.0 | 1,187.0 | 979.0 | 1,025.0 | 1,020.0 | 993.0 | 917.0 | 859.0 | 904.0 | 803.0 | 855.0 | 813.6 | |||||||||||||||||||||||||
| 251.7 |
| 239.9 |
| - |
| - |
| - |
| 362.7 |
| 334.6 |
| 251.7 |
| 239.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 6,453.0 | 5,980.0 | 4,566.0 | 3,774.0 | 3,077.6 | 2,047.9 | 1,660.4 | 1,493.8 | 1,041.3 | 811.3 | 593.0 | 349.0 | 244.3 | 307.1 | - | - | - | - | - |
| Goodwill | 607.0 | 571.0 | 345.0 | 342.0 | 345.0 | 314.6 | 326.6 | 249.6 | 198.2 | 204.0 | 15.5 | 14.9 | 0.0 | 0.0 | - | - | - | - | - |
| Intangible Assets | 534.0 | 701.0 | 316.0 | 393.0 | 529.0 | 299.0 | 325.6 | 323.4 | 386.2 | 509.4 | 48.5 | 61.1 | 10.7 | 21.6 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 120.0 | 129.0 | 125.0 | 123.0 | 106.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 79,241.0 | 70,906.0 | 58,906.0 | 47,990.0 | 45,101.0 | 43,282.3 | 37,885.4 | 32,218.3 | 32,051.7 | 29,372.1 | 23,138.9 | 21,967.7 | 19,557.1 | 17,816.8 | 17,105.4 | 16,279.2 | 15,375.8 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 55,035.0 | 50,086.0 | 40,551.0 | 35,069.0 | 31,546.0 | 29,294.9 | 25,569.8 | 21,780.7 | 21,805.7 | 20,061.0 | 16,028.4 | 14,887.4 | 13,909.6 | 12,647.9 | 12,513.3 | 11,766.2 | 11,052.4 | - | - |
| 0.5 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 27,045.0 | 22,686.0 | 20,295.0 | 15,892.0 | 14,455.9 | 12,362.5 | 11,021.0 | 9,426.3 | 8,562.9 | 7,996.7 | 7,332.0 | 6,854.6 | 6,042.2 | 5,354.4 | 4,796.7 | 4,422.6 | 3,605.8 | - | - |
| Accumulated Other Comprehensive Income | 5.0 | (720.0) | (676.0) | (1,646.0) | (65.0) | 489.0 | 212.1 | (178.7) | 118.0 | (114.5) | (16.5) | 128.9 | 75.0 | 287.0 | 153.9 | 204.5 | 138.5 | - | - |
| Treasury Stock | 6,410.0 | 4,487.0 | 4,424.0 | 4,378.0 | 3,761.1 | 2,503.9 | 2,406.0 | 2,382.2 | 2,077.7 | 2,034.6 | 1,941.9 | 1,562.0 | 1,094.7 | 1,025.8 | 845.5 | 549.9 | - | - | - |
| Minority Interest | - | - | - | 0.0 | 0.0 | 823.0 | 762.8 | 791.6 | 843.4 | 851.9 | 738.8 | 769.1 | 0.0 | 0.0 | - | - | - | - | - |
| Total Stockholders Equity | 24,206.0 | 20,820.0 | 18,353.0 | 12,910.0 | 13,546.0 | 13,105.9 | 11,497.4 | 9,439.8 | 9,196.6 | 8,253.7 | 6,166.5 | 6,091.7 | 5,647.5 | 5,168.9 | 4,592.1 | 4,476.8 | 4,323.3 | 3,433.0 | - |
| Total Equity | 24,206.0 | 20,820.0 | 18,353.0 | 12,910.1 | 13,545.9 | 13,928.9 | 12,260.1 | 10,231.4 | 10,040.0 | 9,105.6 | 6,905.4 | 6,860.8 | 5,647.5 | 5,168.9 | 4,592.1 | 4,476.8 | 4,323.3 | 3,433.0 | - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 24,206.0 | 20,820.0 | 18,353.0 | 12,910.0 | 13,546.0 | 13,105.9 | 11,497.4 | 9,439.8 | 9,196.6 | 8,253.7 | 6,166.5 | 6,091.7 | 5,647.5 | 5,168.9 | 4,592.1 | 4,476.8 | 4,323.3 | 3,433.0 | - |
| Tangible Book Value | 23,065.0 | 19,548.0 | 17,692.0 | 12,175.0 | 12,672.0 | 12,492.2 | 10,845.2 | 8,866.8 | 8,612.2 | 7,540.3 | 6,102.5 | 6,015.7 | 5,636.8 | 5,147.3 | - | - | - | - | - |
| 813.5 |
| 812.9 |
| 858.7 |
| 1,137.7 |
| 1,234.1 |
| 942.0 |
| 906.4 |
| 976.4 |
| 854.3 |
| 882.3 |
| 726.2 |
| 880.1 |
| 605.3 |
| 633.1 |
| 646.6 |
| 651.0 |
| 526.6 |
| 680.9 |
| 606.2 |
| 862.4 |
| 740.3 |
| 703.8 |
| 842.9 |
| 578.8 |
| 516.6 |
| Restricted Cash | 867.0 | 1,074.0 | 791.0 | 825.0 | 798.0 | 781.0 | 687.0 | 607.0 | 607.0 | 581.0 | 496.0 | 449.0 | 412.0 | 418.0 | 444.7 | 414.7 | 503.2 | 456.1 | 411.2 | 584.4 | 425.6 | 384.1 | 210.6 | 210.4 | 188.2 | 177.5 | 82.4 | 77.8 | 77.1 | 78.1 | 58.8 | 56.5 | 51.4 | 121.1 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 914.0 | 993.0 | 1,063.0 | 983.0 | 1,187.0 | 979.0 | 1,025.0 | 1,020.0 | 993.0 | 917.0 | 859.0 | 904.0 | 803.0 | 855.0 | 813.6 | 813.5 | 812.9 | 858.7 | 1,137.7 | 1,234.1 | 942.0 | 906.4 | 976.4 | 854.3 | 882.3 | 726.2 | 880.1 | 605.3 | 633.1 | 646.6 | 651.0 | 526.6 | 680.9 | 606.2 | 862.4 | 740.3 | 703.8 | 842.9 | 578.8 | 516.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 6,652.0 | 6,453.0 | 6,232.0 | 6,566.0 | 6,340.0 | 5,980.0 | 5,244.0 | 4,983.0 | 4,842.0 | 4,566.0 | 4,251.0 | 4,073.0 | 3,896.0 | 3,774.0 | 3,565.9 | 3,496.3 | ||||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 81,446.0 | 79,241.0 | 79,185.0 | 78,788.0 | 75,176.0 | 70,906.0 | 73,656.0 | 65,465.0 | 62,768.0 | 58,906.0 | 55,227.0 | 53,856.0 | 51,103.0 | 47,990.0 | 46,337.1 | 45,719.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 57,258.0 | 55,035.0 | 55,466.0 | 55,747.0 | 53,631.0 | 50,086.0 | 51,382.0 | 44,800.0 | 43,411.0 | 40,551.0 | 39,986.0 | 39,213.0 | 37,104.0 | 35,069.0 | 34,533.1 | 33,293.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 28,082.0 | 27,045.0 | 25,817.0 | 24,477.0 | 23,250.0 | 22,686.0 | 23,642.0 | 22,664.0 | 21,405.0 | 20,295.0 | 17,971.0 | 17,258.0 | 16,597.0 | 15,892.0 | 15,042.6 | 15,035.6 | 14,641.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (333.0) | 5.0 | 0.0 | (48.0) | (408.0) | (720.0) | (200.0) | (810.0) | (821.0) | (676.0) | (1,453.0) | (1,319.0) | (1,297.0) | (1,646.0) | (1,891.8) | |||||||||||||||||||||||||
| Treasury Stock | 7,223.0 | 6,410.0 | 5,611.0 | 4,879.0 | 4,716.0 | 4,487.0 | 4,464.0 | 4,463.0 | 4,461.0 | 4,424.0 | 4,407.0 | 4,407.0 | 4,403.0 | 4,378.0 | 4,372.9 | 4,361.1 | 4,037.3 | |||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | ||||||||||||||||||||||
| Total Stockholders Equity | 24,188.0 | 24,206.0 | 23,719.0 | 23,041.0 | 21,545.0 | 20,820.0 | 22,274.0 | 20,665.0 | 19,355.0 | 18,353.0 | 15,239.0 | 14,641.0 | 13,988.0 | 12,910.0 | 11,796.0 | 12,418.0 | ||||||||||||||||||||||||
| Total Equity | 24,188.0 | 24,206.0 | 23,719.0 | 23,041.0 | 21,545.0 | 20,820.0 | 22,274.0 | 20,665.0 | 19,355.0 | 18,353.0 | 15,239.0 | 14,641.0 | 13,988.0 | 12,910.0 | 11,796.0 | 12,417.6 | 12,919.6 | 13,545.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 24,188.0 | 24,206.0 | 23,719.0 | 23,041.0 | 21,545.0 | 20,820.0 | 22,274.0 | 20,665.0 | 19,355.0 | 18,353.0 | 15,239.0 | 14,641.0 | 13,988.0 | 12,910.0 | 11,796.0 | 12,418.0 | 12,920.0 | 13,545.9 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,325.5 |
| 3,077.6 |
| 2,741.3 |
| 2,539.1 |
| 2,256.3 |
| 2,047.9 |
| 1,883.7 |
| 1,727.3 |
| 1,676.1 |
| 1,660.4 |
| 1,575.8 |
| 1,582.0 |
| 1,563.8 |
| 1,493.8 |
| 1,524.2 |
| 1,428.6 |
| 1,394.5 |
| 1,041.3 |
| 962.6 |
| 948.9 |
| 861.6 |
| 811.3 |
| 797.5 |
| 685.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45,677.9 |
| 45,100.9 |
| 44,783.7 |
| 46,481.9 |
| 44,204.3 |
| 43,282.3 |
| 42,716.0 |
| 41,199.6 |
| 38,416.1 |
| 37,885.4 |
| 35,572.6 |
| 34,851.7 |
| 33,977.0 |
| 32,218.3 |
| 32,252.5 |
| 31,853.1 |
| 32,132.0 |
| 32,051.7 |
| 32,624.8 |
| 30,862.6 |
| 30,092.2 |
| 29,372.1 |
| 25,643.2 |
| 24,411.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32,748.6 |
| 31,545.8 |
| 31,386.0 |
| 31,519.4 |
| 30,173.3 |
| 29,294.9 |
| 29,448.3 |
| 28,472.7 |
| 26,500.7 |
| 25,569.8 |
| 23,510.8 |
| 23,032.5 |
| 22,818.0 |
| 21,780.7 |
| 21,814.4 |
| 21,622.1 |
| 21,921.5 |
| 21,805.7 |
| 22,646.9 |
| 20,880.6 |
| 20,412.6 |
| 20,061.0 |
| 17,250.6 |
| 16,714.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,455.9 |
| 13,842.8 |
| 13,454.0 |
| 12,790.2 |
| 12,362.5 |
| 11,829.3 |
| 11,420.7 |
| 11,132.3 |
| 11,021.0 |
| 10,705.0 |
| 10,323.0 |
| 9,864.4 |
| 9,426.3 |
| 9,300.2 |
| 9,083.2 |
| 8,850.0 |
| 8,562.9 |
| 8,359.4 |
| 8,412.1 |
| 8,238.3 |
| 7,996.7 |
| 7,972.6 |
| 7,725.3 |
| (1,258.3) |
| (649.4) |
| (64.6) |
| 49.2 |
| 230.0 |
| 205.8 |
| 488.9 |
| 386.4 |
| 349.5 |
| 21.9 |
| 212.1 |
| 211.7 |
| 206.8 |
| 38.3 |
| (178.7) |
| (221.0) |
| (194.2) |
| (134.0) |
| 118.0 |
| 129.7 |
| 78.4 |
| (15.7) |
| (114.5) |
| 119.8 |
| 163.8 |
| 3,761.1 |
| 3,397.0 |
| 3,007.6 |
| 2,695.0 |
| 2,503.9 |
| 2,495.1 |
| 2,494.5 |
| 2,489.1 |
| 2,406.0 |
| 2,403.7 |
| 2,401.0 |
| 2,388.4 |
| 2,382.2 |
| 2,280.2 |
| 2,266.5 |
| 2,084.2 |
| 2,077.7 |
| 2,053.6 |
| 2,051.3 |
| 2,039.3 |
| 2,034.6 |
| 2,031.9 |
| 2,028.7 |
| 0.0 |
| 918.9 |
| 876.9 |
| 823.0 |
| 757.9 |
| 679.1 |
| 492.8 |
| 762.8 |
| 854.9 |
| 855.3 |
| 838.1 |
| 791.6 |
| 876.8 |
| 861.2 |
| 854.1 |
| 843.4 |
| 860.9 |
| 877.5 |
| 868.2 |
| 851.9 |
| 834.8 |
| 788.6 |
| 12,920.0 |
| 13,545.9 |
| 13,387.5 |
| 13,986.1 |
| 13,096.5 |
| 13,105.9 |
| 12,452.0 |
| 11,991.8 |
| 11,367.2 |
| 11,497.4 |
| 11,158.1 |
| 10,757.4 |
| 10,114.6 |
| 9,439.8 |
| 9,355.1 |
| 9,163.8 |
| 9,150.4 |
| 9,196.6 |
| 8,911.1 |
| 8,898.9 |
| 8,605.8 |
| 8,253.7 |
| 7,314.0 |
| 6,665.6 |
| 13,387.5 |
| 14,904.9 |
| 13,973.3 |
| 13,928.9 |
| 13,209.9 |
| 12,670.9 |
| 11,860.0 |
| 12,260.1 |
| 12,013.0 |
| 11,612.7 |
| 10,952.7 |
| 10,231.4 |
| 10,231.9 |
| 10,024.9 |
| 10,004.5 |
| 10,040.0 |
| 9,772.0 |
| 9,776.3 |
| 9,474.0 |
| 9,105.6 |
| 8,148.8 |
| 7,454.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13,387.5 |
| 13,986.1 |
| 13,096.5 |
| 13,105.9 |
| 12,452.0 |
| 11,991.8 |
| 11,367.2 |
| 11,497.4 |
| 11,158.1 |
| 10,757.4 |
| 10,114.6 |
| 9,439.8 |
| 9,355.1 |
| 9,163.8 |
| 9,150.4 |
| 9,196.6 |
| 8,911.1 |
| 8,898.9 |
| 8,605.8 |
| 8,253.7 |
| 7,314.0 |
| 6,665.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |