| (in millions of USD) | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q4 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 249.4 | 293.9 | 299.6 | 260.9 | 341.3 | 308.7 | 317.5 | - | - | - | 342.0 | 398.4 | 293.1 | 242.3 | 319.5 | ||||||||||||
| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 299.6 | 317.5 | 218.5 | 319.0 | 39.5 | 342.0 | 409.6 | 293.1 | 314.1 | 205.8 | 285.5 | 199.5 |
| Restricted Cash | 11.6 | 7.9 | 2.8 | 9.5 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 299.6 | 317.5 | 218.5 | 319.0 | 39.5 | 342.0 | 409.6 | 293.1 | 314.1 | 205.8 | 285.5 | 199.5 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 18.0 | 18.0 | 18.0 | 18.0 | 17.9 | 6.7 | - | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 999.0 | 999.0 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | ||||||||||
| 307.7 |
| 314.1 |
| 402.4 |
| 194.7 |
| 203.2 |
| 205.8 |
| 363.1 |
| 361.1 |
| 320.4 |
| 285.5 |
| 346.2 |
| 199.5 |
| Restricted Cash | 8.2 | 10.6 | - | 12.9 | 10.0 | 11.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 249.4 | 293.9 | 299.6 | 260.9 | 341.3 | 308.7 | 317.5 | - | - | - | 342.0 | 398.4 | 293.1 | 242.3 | 319.5 | 307.7 | 314.1 | 402.4 | 194.7 | 203.2 | 205.8 | 363.1 | 361.1 | 320.4 | 285.5 | 346.2 | 199.5 |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | 144.6 | 141.6 | 140.0 | 138.9 | 140.6 | 146.2 | 143.0 | - | - | - | - | - | 136.1 | 132.8 | 121.5 | 121.9 | 121.1 | ||||||||||
| Goodwill | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | - | - | - | 3.5 | - | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | 2.0 | 9.4 | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 959.1 | 933.3 | 935.3 | 977.2 | 949.0 | 954.2 | 943.8 | - | - | - | 1,010.9 | 954.4 | 1,006.9 | 979.5 | 926.8 | 917.6 | 952.6 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | 4.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 38.7 | 28.6 | 37.0 | 78.5 | 27.8 | 31.6 | 30.7 | - | - | - | 63.1 | 38.4 | 42.5 | 39.2 | 35.8 | 31.8 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 999.0 | 999.0 | 999.0 | 999.0 | 999.0 | 999.0 | 999.0 | - | - | - | 1,003.5 | 1,008.3 | 1,010.5 | 1,009.9 | 1,008.0 | 1,007.5 | 1,007.0 | ||||||||||
| Retained Earnings | 70.0 | 53.5 | 45.8 | 43.6 | 62.9 | 62.1 | 48.2 | - | - | - | (0.7) | (39.9) | 13.8 | 0.4 | (1.2) | (5.8) | 7.3 | ||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | 6.7 | 15.5 | 13.8 | 11.9 | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 106.3 | 102.2 | 62.9 | 57.6 | 53.8 | 41.8 | 41.7 | 6.9 | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | 1.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | |||||||||
| Total Stockholders Equity | 914.7 | 899.0 | 892.7 | 892.8 | 915.5 | 916.9 | 907.0 | 918.2 | 915.7 | 820.8 | 896.4 | 866.2 | 918.1 | 898.2 | 886.9 | 881.8 | 874.0 | ||||||||||
| Total Equity | 914.7 | 899.0 | 892.7 | 892.8 | 915.5 | 916.9 | 907.0 | 918.2 | 915.7 | 820.8 | 897.4 | 866.2 | 918.1 | 898.2 | 886.9 | 881.8 | 874.0 | 898.1 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Book Value | 914.7 | 899.0 | 892.7 | 892.8 | 915.5 | 916.9 | 907.0 | 918.2 | 915.7 | 820.8 | 896.4 | 866.2 | 918.1 | 898.2 | 886.9 | 881.8 | 874.0 | 898.1 | |||||||||
| Tangible Book Value | 911.1 | 895.4 | 889.2 | 889.3 | 912.0 | 913.3 | 903.5 | - | - | - | 892.9 | - | 914.7 | 894.8 | 883.5 | 878.4 | 870.6 | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| 1.8 |
| 1.5 |
| 1.1 |
| 0.8 |
| 0.4 |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 16.2 | 16.5 | 16.9 | 17.2 | 17.5 | 6.6 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 140.0 | 143.0 | 150.5 | 154.5 | - | - | - | 136.1 | 121.1 | 91.1 | 83.8 | - |
| Goodwill | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.4 | 3.4 | 3.3 | 3.3 | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | 2.5 | 10.1 | 2.2 | 1.8 | 9.4 | 0.0 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 935.3 | 943.8 | 927.7 | 1,203.3 | 1,174.5 | 1,010.9 | 954.4 | 1,006.9 | 952.6 | 836.7 | 754.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 37.0 | 30.7 | 27.3 | 65.5 | 66.3 | 63.1 | 38.4 | 42.5 | 74.4 | 79.5 | 103.4 | - |
| 999.0 |
| 990.1 |
| 999.0 |
| 1,003.5 |
| 1,008.3 |
| 1,010.5 |
| 1,007.0 |
| 999.0 |
| 0.0 |
| - |
| Retained Earnings | 45.8 | 48.2 | 15.1 | 68.4 | 13.6 | (0.7) | (39.9) | 13.8 | 7.3 | 2.1 | 0.0 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | 0.0 | 6.7 | 1.3 | (1.9) | 9.2 | - |
| Treasury Stock | - | - | 124.0 | 121.4 | 113.8 | 106.3 | 102.2 | 62.9 | 41.7 | 0.0 | 0.0 | - |
| Minority Interest | - | - | 0.0 | (1.8) | 2.5 | 1.0 | 0.0 | - | 0.0 | 2.4 | 0.0 | - |
| Total Stockholders Equity | 892.7 | 907.0 | 890.2 | 937.1 | 898.9 | 896.4 | 866.2 | 918.1 | 874.0 | 749.2 | 582.9 | 495.4 |
| Total Equity | 892.7 | 907.0 | 890.2 | 935.3 | 901.4 | 897.4 | 866.2 | 918.1 | 874.0 | 751.5 | 582.9 | 495.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 892.7 | 907.0 | 890.2 | 937.1 | 898.9 | 896.4 | 866.2 | 918.1 | 874.0 | 749.2 | 582.9 | 495.4 |
| Tangible Book Value | 889.2 | 903.5 | 886.7 | 933.6 | 895.4 | 892.9 | 862.7 | 914.7 | 870.6 | 745.9 | 579.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 120.1 |
| 112.9 |
| 105.6 |
| 91.1 |
| 86.7 |
| 87.4 |
| 85.7 |
| 83.8 |
| 83.3 |
| - |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 924.8 |
| 802.9 |
| 812.7 |
| 836.7 |
| 730.9 |
| 766.6 |
| 696.0 |
| 754.7 |
| 798.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.4 |
| 22.7 |
| 44.0 |
| 44.7 |
| 79.5 |
| 95.3 |
| 107.6 |
| 66.3 |
| 103.4 |
| 112.2 |
| - |
| 1,006.5 |
| 1,005.2 |
| 999.6 |
| 999.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 6.1 |
| 2.2 |
| 1.1 |
| 2.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 1.3 |
| (7.6) |
| 1.7 |
| 12.9 |
| (1.9) |
| 4.8 |
| 9.4 |
| 9.3 |
| 9.2 |
| 9.5 |
| - |
| 4.0 |
| 2.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| 3.0 |
| 2.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 898.1 |
| 755.0 |
| 761.3 |
| 749.2 |
| 629.6 |
| 653.1 |
| 624.2 |
| 573.7 |
| 620.7 |
| - |
| 755.0 |
| 764.3 |
| 751.5 |
| 629.6 |
| 653.1 |
| 624.2 |
| 582.9 |
| 630.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 755.0 |
| 761.3 |
| 749.2 |
| 629.6 |
| 653.1 |
| 624.2 |
| 573.7 |
| 620.7 |
| - |
| 894.6 |
| 751.6 |
| 758.0 |
| 745.9 |
| 626.3 |
| 649.8 |
| 621.0 |
| 570.5 |
| 617.5 |
| - |