| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 198.6 | 293.6 | 188.7 | 455.8 | 2,902.0 | 1,717.0 | - | 926.1 | 670.3 | 1,219.2 | 579.7 | 1,125.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 198.6 | 293.6 | 188.7 | 455.8 | 2,902.0 | 1,717.0 | - | 926.1 | 670.3 | 1,219.2 | 579.7 | 1,125.8 |
| Receivables | ||||||||||||
| Accounts Receivable | 932.6 | 834.8 | 724.4 | 687.6 | 560.6 | 550.9 | - | 586.2 | 615.3 | 631.0 | - | - |
| Current Assets | ||||||||||||
| Inventory | 5,173.9 | 4,989.0 | 4,945.2 | 4,782.0 | 4,500.8 | 4,301.3 | - | 4,332.8 | 4,421.1 | 4,464.0 | - | - |
| Prepaid Expenses | 368.1 | 338.8 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 15,574.5 | 15,505.4 | 15,039.9 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 4,021.2 | 4,092.7 | 4,218.2 | 4,173.1 | 4,236.8 | 3,487.3 | - | 2,918.7 | 2,833.0 | 3,034.7 | - | - |
| Short Term Debt | - | |||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 9,772.6 | 10,945.1 | 11,180.1 | - | - |
| Operating Lease Liabilities Non-Current | 5,613.6 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | - | - | - | - | - | - | 5.8 | 2.8 | - | - | - |
| Additional Paid In Capital | 2,219.4 | 2,184.0 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | - | - | - | - | 9,824.1 | 11,011.2 | 11,383.9 | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 198.6 | 195.1 | 151.0 | 293.6 | 202.3 | 291.1 | 188.7 | 266.1 | 225.2 | 455.8 | 3,392.4 | 3,213.1 | 2,902.0 | 2,849.8 | 2,173.8 | |||||||||||||||
| 370.3 |
| 302.7 |
| 301.6 |
| 317.2 |
| - |
| 316.2 |
| 368.6 |
| 345.3 |
| - |
| - |
| Other Current Assets | 42.5 | 102.8 | 58.9 | 42.3 | 101.4 | 101.6 | - | 88.7 | 73.3 | 133.7 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 6,715.7 | 6,559.0 | 6,287.5 | 6,270.4 | 8,366.4 | 6,988.0 | - | 6,250.0 | 6,148.6 | 6,793.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,713.2 |
| 4,735.1 |
| 3,528.1 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 9,861.3 | 10,770.3 | 11,511.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 83.1 | 82.3 | 78.2 | 250.1 | 247.9 | 182.0 | - | - | - | - | - | - |
| Goodwill | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,183.3 | - | 1,183.3 | 1,183.3 | 1,167.8 | 1,131.1 | - |
| Intangible Assets | 2,156.1 | 2,318.0 | 2,434.5 | 2,465.4 | 2,285.0 | 2,108.8 | - | 2,834.5 | 3,142.5 | 3,497.8 | - | - |
| Operating Lease Right Of Use Assets | 6,102.4 | 6,153.4 | 5,981.6 | 5,879.1 | 5,908.4 | 6,015.6 | 602.5 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | 687.0 | 713.3 | 746.2 | 993.6 | 1,012.6 | 889.6 | - | 647.5 | 567.6 | 784.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 26,765.9 | 26,755.7 | 26,221.1 | 26,168.2 | 28,123.0 | 26,598.0 | - | 20,776.6 | 21,812.3 | 23,755.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.5 |
| 66.1 |
| 203.8 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 736.7 | 705.5 | 677.6 | 664.8 | 640.6 | 605.3 | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 420.3 | 282.1 | 281.0 | 460.0 | 409.5 | 392.0 | - | 414.7 | 424.8 | 738.0 | - | - |
| Total Current Liabilities | 7,824.0 | 7,251.0 | 7,457.7 | 8,428.8 | 8,348.5 | 6,832.2 | - | 5,152.7 | 5,029.6 | 5,740.8 | - | - |
| 5,657.2 |
| 5,493.2 |
| 5,386.2 |
| 5,419.9 |
| 5,548.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 630.6 | 824.1 | 807.6 | 854.0 | 799.8 | 533.7 | - | 561.4 | 579.9 | 1,479.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,531.3 | 952.9 | 1,031.8 | 1,129.8 | 1,277.6 | 1,821.8 | - | 2,334.7 | 2,175.3 | 2,172.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 24,929.7 | 23,369.8 | 23,473.6 | 24,557.5 | 25,098.4 | 25,273.7 | - | 19,325.9 | 20,414.1 | - | - | - |
| 2,129.6 |
| 2,072.7 |
| 2,032.2 |
| 1,898.9 |
| - |
| 1,811.2 |
| 1,773.3 |
| - |
| - |
| - |
| Retained Earnings | 1,378.1 | 1,487.9 | 828.2 | (185.0) | 2,564.9 | 1,263.0 | - | (431.8) | (569.0) | (615.3) | - | - |
| Accumulated Other Comprehensive Income | 83.2 | 94.7 | 88.0 | 69.3 | 69.0 | 63.5 | - | 91.3 | 191.1 | (12.8) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,836.2 | 3,385.9 | 2,747.5 | 1,610.7 | 3,024.6 | 1,324.3 | - | 1,450.7 | 1,398.2 | - | - | - |
| Total Equity | 1,836.2 | 3,385.9 | 2,747.5 | 1,610.7 | 3,024.6 | 1,324.3 | - | 1,450.7 | 1,398.2 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| 8,898.0 |
| 10,340.9 |
| 10,164.7 |
| - |
| - |
| Working Capital | (1,108.3) | (692.0) | (1,170.2) | (2,158.4) | 17.9 | 155.8 | - | 1,097.3 | 1,119.0 | 1,052.4 | - | - |
| Book Value | 1,836.2 | 3,385.9 | 2,747.5 | 1,610.7 | 3,024.6 | 1,324.3 | - | 1,450.7 | 1,398.2 | - | - | - |
| Tangible Book Value | (1,520.9) | (133.1) | (888.0) | (2,055.7) | (461.4) | (1,967.8) | - | (2,567.1) | (2,927.6) | - | - | - |
| 1,717.0 |
| 2,389.6 |
| 2,022.2 |
| - |
| 406.4 |
| 662.1 |
| 926.1 |
| 1,661.9 |
| 1,237.0 |
| 473.3 |
| 572.2 |
| 1,063.4 |
| 1,219.2 |
| 579.7 |
| 1,125.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 198.6 | 195.1 | 151.0 | 293.6 | 202.3 | 291.1 | 188.7 | 266.1 | 225.2 | 455.8 | 3,392.4 | 3,213.1 | 2,902.0 | 2,849.8 | 2,173.8 | 1,717.0 | 2,389.6 | 2,022.2 | - | 406.4 | 662.1 | 926.1 | 1,661.9 | 1,237.0 | 473.3 | 572.2 | 1,063.4 | 1,219.2 | 579.7 | 1,125.8 |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | 932.6 | 1,018.9 | 908.9 | 834.8 | 929.0 | 809.4 | 724.4 | 710.1 | 684.3 | 687.6 | 651.7 | 565.3 | 560.6 | 544.7 | 618.7 | 550.9 | 547.1 | 530.0 | - | 501.2 | 497.4 | 586.2 | 527.9 | 551.3 | - | - | - | 631.0 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | 5,173.9 | 5,496.7 | 4,976.3 | 4,989.0 | 5,137.2 | 4,720.0 | 4,945.2 | 5,048.3 | 4,844.9 | 4,782.0 | 4,746.4 | 4,573.2 | 4,500.8 | 4,179.1 | 4,271.9 | 4,301.3 | 4,267.1 | 4,271.6 | - | 4,624.2 | 4,385.4 | 4,332.8 | 4,308.1 | 4,323.2 | - | - | - | 4,464.0 | - | - |
| Prepaid Expenses | 368.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Current Assets | 42.5 | 386.1 | 380.7 | 441.6 | 397.0 | 387.4 | 429.2 | 397.1 | 306.2 | 345.0 | 474.1 | 326.6 | 403.0 | 414.7 | 313.1 | 418.8 | 374.8 | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 6,715.7 | 7,096.8 | 6,416.9 | 6,559.0 | 6,665.5 | 6,207.9 | 6,287.5 | 6,421.6 | 6,060.6 | 6,270.4 | 9,264.6 | 8,678.2 | 8,366.4 | 7,988.3 | 7,377.5 | 6,988.0 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15,039.9 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | 9,078.6 | 9,069.9 | 9,349.6 | 9,201.1 | 9,295.1 | 9,412.7 | 9,110.0 | |||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | 83.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,201.0 | 1,200.2 | 1,200.5 | 1,183.3 | 1,183.3 | 1,183.3 | ||||||||||||
| Intangible Assets | 2,156.1 | 2,212.3 | 2,281.1 | 2,318.0 | 2,349.3 | 2,415.4 | 2,434.5 | 2,460.7 | 2,473.2 | 2,465.4 | 2,363.5 | 2,309.6 | 2,285.0 | 2,181.3 | 2,149.1 | 2,108.8 | 2,077.8 | |||||||||||||
| Operating Lease Right Of Use Assets | 6,102.4 | 6,103.8 | 6,174.7 | 6,153.4 | 6,094.9 | 6,017.7 | 5,981.6 | 5,955.9 | 5,881.2 | 5,879.1 | 5,868.9 | 5,908.4 | 5,908.4 | 5,861.3 | 5,857.3 | 6,015.6 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 687.0 | 700.5 | 688.1 | 713.3 | 721.7 | 725.2 | 746.2 | 852.2 | 844.4 | 993.6 | 977.5 | 1,052.9 | 1,012.6 | 912.1 | 902.4 | 889.6 | 750.7 | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 26,765.9 | 27,093.3 | 26,469.8 | 26,755.7 | 26,665.3 | 26,077.0 | 26,221.1 | 26,322.5 | 25,817.2 | 26,168.2 | 28,754.1 | 28,220.0 | 28,123.0 | 27,344.3 | 26,781.9 | 26,598.0 | ||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 4,021.2 | 4,037.7 | 3,834.1 | 4,092.7 | 4,026.1 | 3,898.2 | 4,218.2 | 4,149.7 | 4,013.2 | 4,173.1 | 4,017.8 | 3,970.3 | 4,236.8 | 3,554.2 | 3,386.3 | 3,487.3 | 3,389.8 | 3,399.8 | - | 3,183.2 | 3,077.9 | 2,918.7 | 2,948.2 | 3,091.4 | - | - | - | 3,034.7 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | 736.7 | 739.9 | 720.3 | 705.5 | 686.3 | 675.0 | 677.6 | 668.8 | 668.5 | 664.8 | 655.5 | 647.0 | 640.6 | 621.7 | 610.9 | 605.3 | ||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Current Liabilities | 420.3 | 1,148.0 | 1,208.1 | 1,050.0 | 1,029.4 | 1,213.8 | 974.1 | 1,172.5 | 1,317.7 | 1,197.8 | 1,242.1 | 1,119.9 | 1,087.4 | 1,190.0 | 1,127.3 | 1,052.5 | ||||||||||||||
| Total Current Liabilities | 7,824.0 | 7,815.3 | 7,867.9 | 7,251.0 | 7,155.1 | 7,066.0 | 7,457.7 | 7,923.5 | 7,723.1 | 8,428.8 | 8,244.5 | 7,912.3 | 8,348.5 | 7,069.7 | 6,704.2 | |||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,586.4 | 10,614.5 | 10,934.6 | - | - | - | 11,180.1 | - | - |
| Operating Lease Liabilities Non-Current | 5,613.6 | 5,679.1 | 5,756.4 | 5,657.2 | 5,685.5 | 5,610.3 | 5,493.2 | 5,543.0 | 5,463.9 | 5,386.2 | 5,452.3 | 5,497.2 | 5,419.9 | 5,464.1 | 5,464.5 | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | 630.6 | 820.6 | 783.8 | 824.1 | 729.3 | 754.8 | 807.6 | 831.6 | 816.2 | 854.0 | 858.4 | 806.9 | 799.8 | 598.3 | 534.6 | 533.7 | 563.8 | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | 1,531.3 | 1,859.5 | 1,831.8 | 1,875.0 | 1,952.6 | 1,958.0 | 1,931.7 | 1,997.0 | 1,989.0 | 2,008.4 | 2,092.9 | 2,176.4 | 2,115.4 | 2,524.1 | 2,635.3 | 2,659.5 | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 24,929.7 | 24,591.5 | 23,245.5 | 23,369.8 | 23,299.6 | 23,163.9 | 23,473.6 | 24,105.9 | 23,817.2 | 24,557.5 | 24,367.1 | 24,149.4 | 25,098.4 | 25,384.4 | 25,083.5 | 25,273.7 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | - | - | - | - | - | - |
| Additional Paid In Capital | 2,219.4 | 2,079.1 | 2,188.0 | 2,184.0 | 2,169.2 | 2,126.2 | 2,129.6 | 2,089.6 | 2,068.3 | 2,072.7 | 2,022.5 | 1,998.2 | 2,032.2 | 1,936.1 | 1,911.1 | 1,898.9 | ||||||||||||||
| Retained Earnings | 1,378.1 | 1,936.1 | 1,637.5 | 1,487.9 | 1,403.8 | 998.4 | 828.2 | 356.4 | 159.6 | (185.0) | 3,239.9 | 2,972.1 | 2,564.9 | 1,846.2 | 1,624.8 | 1,263.0 | 1,432.2 | |||||||||||||
| Accumulated Other Comprehensive Income | 83.2 | 78.9 | 94.3 | 94.7 | 90.9 | 86.7 | 88.0 | 68.9 | 70.4 | 69.3 | 66.1 | 66.2 | 69.0 | 78.7 | 63.6 | 63.5 | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 1,836.2 | 2,501.8 | 3,224.3 | 3,385.9 | 3,365.7 | 2,913.1 | 2,747.5 | 2,216.6 | 2,000.0 | 1,610.7 | 4,387.0 | 4,070.6 | 3,024.6 | 1,959.9 | 1,698.4 | 1,324.3 | ||||||||||||||
| Total Equity | 1,836.2 | 2,501.8 | 3,224.3 | 3,385.9 | 3,365.7 | 2,913.1 | 2,747.5 | 2,216.6 | 2,000.0 | 1,610.7 | 4,387.0 | 4,070.6 | 3,024.6 | 1,959.9 | 1,698.4 | 1,324.3 | 1,501.6 | 1,194.9 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,586.4 | 10,946.9 | 11,000.4 | - | - | - | 11,383.9 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | (1,108.3) | (718.5) | (1,451.0) | (692.0) | (489.6) | (858.1) | (1,170.2) | (1,501.9) | (1,662.5) | (2,158.4) | 1,020.1 | 765.9 | 17.9 | 918.6 | 673.3 | 155.8 | 850.9 | |||||||||||||
| Book Value | 1,836.2 | 2,501.8 | 3,224.3 | 3,385.9 | 3,365.7 | 2,913.1 | 2,747.5 | 2,216.6 | 2,000.0 | 1,610.7 | 4,387.0 | 4,070.6 | 3,024.6 | 1,959.9 | 1,698.4 | 1,324.3 | 1,501.6 | 1,194.9 | ||||||||||||
| Tangible Book Value | (1,520.9) | (911.5) | (257.8) | (133.1) | (184.6) | (703.3) | (888.0) | (1,445.1) | (1,674.2) | (2,055.7) | 822.5 | 560.0 | (461.4) | (1,421.6) | (1,651.2) | (1,967.8) | (1,759.5) | |||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 345.3 |
| - |
| - |
| 309.0 |
| - |
| 447.8 |
| 361.9 |
| 404.9 |
| 347.8 |
| 377.4 |
| - |
| - |
| - |
| 133.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,578.6 |
| 7,132.8 |
| - |
| 5,979.6 |
| 5,906.8 |
| 6,250.0 |
| 6,845.7 |
| 6,488.9 |
| - |
| - |
| - |
| 6,793.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,528.1 |
| - |
| - |
| 9,103.7 |
| - |
| 9,222.0 |
| 9,662.7 |
| 9,861.3 |
| 10,256.9 |
| 10,556.4 |
| - |
| - |
| - |
| 11,511.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,183.3 |
| 1,183.3 |
| 1,183.3 |
| 1,183.3 |
| 1,183.3 |
| - |
| - |
| - |
| 1,167.8 |
| 1,131.1 |
| - |
| 2,085.5 |
| - |
| 2,123.9 |
| 2,271.2 |
| 2,834.5 |
| 2,968.9 |
| 3,036.6 |
| - |
| - |
| - |
| 3,497.8 |
| - |
| - |
| 5,769.2 |
| 5,771.8 |
| 602.5 |
| 5,836.1 |
| 5,280.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 710.7 |
| - |
| 646.7 |
| 676.4 |
| 647.5 |
| 562.0 |
| 555.0 |
| - |
| - |
| - |
| 784.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26,469.6 |
| 25,987.8 |
| - |
| 24,991.6 |
| 24,981.2 |
| 20,776.6 |
| 21,816.8 |
| 21,820.2 |
| - |
| - |
| - |
| 23,755.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 332.4 |
| 65.8 |
| - |
| - |
| - |
| 203.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 577.8 |
| 567.7 |
| - |
| 549.7 |
| 523.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,148.2 |
| 1,255.5 |
| - |
| 1,006.1 |
| 990.2 |
| 1,030.5 |
| 1,048.3 |
| 922.0 |
| - |
| - |
| - |
| 738.0 |
| - |
| - |
| 6,832.2 |
| 6,727.7 |
| 6,750.3 |
| - |
| 5,972.2 |
| 5,714.8 |
| 5,152.7 |
| 5,474.0 |
| 5,129.5 |
| - |
| - |
| - |
| 5,740.8 |
| - |
| - |
| 5,548.0 |
| 5,385.0 |
| 5,398.3 |
| - |
| 5,430.5 |
| 4,898.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 561.5 |
| - |
| 711.3 |
| 754.5 |
| 561.4 |
| 507.2 |
| 580.2 |
| - |
| - |
| - |
| 1,479.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,232.4 |
| 1,999.2 |
| - |
| 1,851.1 |
| 1,870.9 |
| 3,174.2 |
| 3,144.1 |
| 3,046.9 |
| - |
| - |
| - |
| 2,172.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24,968.0 |
| 24,792.9 |
| - |
| 22,581.0 |
| 22,926.8 |
| 19,325.9 |
| 20,454.2 |
| 20,428.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,875.8 |
| 1,837.1 |
| - |
| 1,823.5 |
| 1,813.1 |
| 1,814.2 |
| 1,780.9 |
| 1,772.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,174.6 |
| - |
| 524.5 |
| 174.9 |
| (431.8) |
| (613.3) |
| (580.9) |
| - |
| - |
| - |
| (615.3) |
| - |
| - |
| (106.4) |
| (116.8) |
| - |
| 85.6 |
| 89.4 |
| 91.3 |
| 192.2 |
| 197.0 |
| - |
| - |
| - |
| (12.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,501.6 |
| 1,194.9 |
| - |
| 2,410.6 |
| 2,054.4 |
| 1,450.7 |
| 1,362.6 |
| 1,391.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,410.6 |
| 2,054.4 |
| 1,450.7 |
| 1,362.6 |
| 1,391.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,660.3 |
| 9,285.0 |
| 9,763.4 |
| - |
| - |
| - |
| 10,164.7 |
| - |
| - |
| 382.5 |
| - |
| 7.4 |
| 192.0 |
| 1,097.3 |
| 1,371.7 |
| 1,359.4 |
| - |
| - |
| - |
| 1,052.4 |
| - |
| - |
| - |
| 2,410.6 |
| 2,054.4 |
| 1,450.7 |
| 1,362.6 |
| 1,391.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| (2,073.9) |
| - |
| (896.6) |
| (1,400.1) |
| (2,567.1) |
| (2,789.6) |
| (2,828.6) |
| - |
| - |
| - |
| - |
| - |
| - |