Name: ACLS Income Statement - Axcelis Technologies Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ACLS - Axcelis Technologies Inc.

USD | NASDAQ | Industrials

ACLS Income Statement - Axcelis Technologies Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	199.0	238.3	213.6	194.5	192.6	252.4	256.6	256.5	252.4	310.3	292.3	274.0	254.0	266.1	229.2	221.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	845.4	839.0	1,017.9	1,130.6	920.0	662.4	474.6	343.0	442.6	410.6	267.0	267.0	203.1	195.6	203.4	319.4	275.2	133.0
Cost of Revenue	476.8	462.2	563.2	639.3	518.2	376.0	276.0	198.8	262.9	260.3	167.4	199.8	132.9	127.7	145.2	204.7	189.4	105.0
Gross Profit	368.7	376.8	454.7	491.3	401.8	286.4	198.6	144.2	179.6	150.2	99.6	67.2	70.2	67.9	58.2	114.7	85.8
Operating Expenses
Research & Development	110.3	109.0	105.5	96.9	78.4	65.4	61.8	53.9	51.9	43.1	34.4	32.6	33.5	34.8	40.4
Operating Income
Operating Income	98.1	119.3	210.8	265.8	212.4	127.3	58.0	24.2	60.0	47.8	16.6	20.7	(10.7)	(14.6)
Non-Operating
Interest Income	20.3	21.5	24.4	18.2	4.6	0.2	0.7	3.0	2.3	0.7	0.2	0.1	0.0	0.0	0.0	0.0
Tax & Net
Income Tax Expense	14.9	18.0	29.3	32.3	21.8	21.8	5.9	3.9	8.8	(83.1)	0.0	0.5	1.1	1.0	1.6
Per Share
EPS Basic	3.28	3.81	6.17	7.52	5.54	2.94	1.50	0.52	1.42	4.11	0.38	0.51	(0.40)	(0.16)	(0.32)	0.05
Supplementary Data
EBITDA	115.8	136.9	226.6	278.9	224.0	138.1	68.0	32.1	65.7	52.8	20.9	25.6	(6.1)	(9.5)	(24.1)	15.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	28.5	30.1	24.6	27.1	27.1	27.7	26.4	25.8	25.7	24.9	24.1	24.1	23.8	22.1	20.6	18.7	17.0	16.4	16.7	16.6	15.7	16.3	14.9	16.0	14.6	13.6	12.9	13.7	13.7	14.2	12.8	12.6	12.2	10.9	11.0	11.3	9.9	8.8	8.5	8.5
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	17.4	19.4	15.8	15.0	15.1	16.6	16.8	17.2	17.4	16.7	16.5	15.5	14.1	15.0	14.6	12.7	11.3
General & Administrative	26.8	26.2	23.3	16.3	17.4	17.5	19.9	16.6	16.4	17.3	17.4	16.3	14.7	16.3	15.0	13.6	12.6
Depreciation & Amortization	4.4	4.5	4.3	4.5	4.3	4.2	3.9	3.9	3.8	-	-	-	3.1	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	72.6	75.8	63.8	58.4	59.6	61.7	63.1	59.6	59.5	58.8	58.0	56.0	52.7	53.4	50.1	45.0

Operating Income
Operating Income	8.0	36.2	25.0	29.0	29.2	54.5	46.9	52.8	56.5	79.1	71.7	63.7	51.4	56.1	53.2	54.1	48.9	46.6	36.4	24.0	20.4	14.1	13.9	16.4	13.7	13.2	1.9	2.0	7.1	11.5	10.7	19.3	18.5	10.8	13.8	12.5	10.7	5.9	3.6	4.6

Tax & Net
Income Tax Expense	1.4	5.7	4.2	3.6	4.5	8.7	6.8	6.4	7.4	16.4	7.7	3.0	5.2	8.8	4.7	4.0	4.3	9.5	6.7	3.8	1.7	(0.2)	2.8	2.3	1.0	2.9	(0.3)	0.8	0.5	1.8	0.5	3.0	3.6	(81.5)	1.0	(2.6)	0.0	0.2	0.1	0.2
Net Income From Continuing Ops	9.2	34.3	26.0	31.4	28.6	50.0	48.6	50.9	51.6	-	-	-	47.7	-	-	-	41.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	9.2	34.3	26.0	31.4	28.6	50.0	48.6	50.9	51.6	-	-	-	47.7	-	-	-	41.6
Net Income Attributable To Parent	9.2	34.3	26.0	31.4	28.6	50.0	48.6	50.9	51.6	-	-	-	47.7	-	-	-
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	9.2	34.3	26.0	31.4	28.6	50.0	48.6	50.9	51.6	71.1	65.9	61.6	47.7	57.0	40.3

Per Share
EPS Basic	0.30	-	0.83	0.99	0.89	-	1.49	1.56	1.58	-	2.01	1.88	1.46	-	1.22	1.34	1.25	-	0.82	0.56	0.49	-	0.32	0.40	0.34	-	0.02	0.02	0.19	-	0.27	0.46	0.43	-	0.38	0.46	0.32	-	0.07	0.10
EPS Diluted	0.30	-	0.83	0.98	0.88	-	1.49	1.55	1.57	-	1.99	1.86	1.43	-	1.21	1.32	1.22	-
Shares Basic	30.7	-	31.3	31.8	32.3	-	32.6	32.6	32.6	-	32.8	32.8	32.7	-	33.0	33.1	33.2	-
Shares Diluted	31.0	-	31.5	31.9	32.3	-	32.7	32.8	32.9	-	33.2	33.2	33.3	-	33.4	33.6	34.0	-

Supplementary Data
EBITDA	12.4	40.7	29.3	33.5	33.5	58.8	50.8	56.7	60.3	-	-	-	54.5	-	-	-	51.8	-	-	-	23.0	-	-	-	16.1	-	-	-	8.7	-	-	-	20.0	-	-	-	11.9	-	-	-
EBIT	8.0	36.2	25.0	29.0	29.2	54.5	46.9	52.8	56.5	79.1	71.7	63.7	51.4	56.1	53.2	54.1	48.9	46.6	36.4

Non-Operating
Interest Income	4.5	4.9	5.5	5.5	5.6	6.3	6.6	6.1	5.5	5.4	4.6	4.3	3.9	3.0	1.1	0.4	0.1	0.1	0.1	0.0	0.0	0.1	0.1	0.1	0.5	0.6	0.7	0.8	0.8	0.8	0.6	0.5	0.4	0.3	0.2	0.1	0.1	0.1	0.1	0.1
Interest Expense	1.3	1.3	1.3	1.4	1.4	1.4	1.3	1.3	1.3	1.3	1.3	1.3	1.4	1.5	1.3	1.3	1.5	1.3
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	2.7	3.8	5.1	6.0	3.9	4.1	8.5	4.5	2.5	8.4	2.0	0.9	1.5	9.7	(8.2)	(5.9)	(3.0)
Pre-Tax Income	10.6	40.0	30.2	35.0	33.1	58.6	55.4	57.3	59.0	87.4	73.7	64.6	52.9	65.8	45.0	48.2	45.9