Name: ACMR Income Statement - Acm Research Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ACMR - Acm Research, Inc.

USD | NASDAQ | Industrials

ACMR Income Statement - Acm Research Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16
Revenues
Revenues	231.3	244.4	269.2	215.4	172.3	223.5	204.0	202.5	152.2	170.3	168.6	144.6	74.3	108.5	133.7	104.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenues
Revenues	960.2	901.3	782.1	557.7	388.8	259.8	156.6	107.5	74.6	36.5	27.4
Cost of Revenue	535.5	501.2	390.6	281.5	205.2	144.9	87.0	56.9	40.2	19.3	14.0
Gross Profit	424.8	400.1	391.6	276.2	183.6	114.9	69.6	50.7	34.4	17.2	13.3
Operating Expenses
Research & Development	154.0	145.0	105.5	92.7	62.2	34.2	19.1	12.9	10.4	5.1	3.3
Selling General & Administrative	-	-
Operating Income
Operating Income	119.8	109.4	151.0	95.8	59.0	38.7	21.5	17.8	6.5	0.7	3.5
Non-Operating
Interest Income	16.0	14.6	9.9	8.4	8.7	0.5	0.9	0.3	0.0	0.0	0.0
Interest Expense	7.3	7.0	4.2
Tax & Net
Income Tax Expense	14.9	13.3	35.0	19.4	16.8	0.1	(2.4)	(0.5)	0.8	0.5	0.6
Net Income From Continuing Ops	123.1	121.9
Per Share
EPS Basic	1.38	1.47	1.67	1.29	0.66	0.65	0.34	1.12	0.42	(0.05)	0.30
EPS Diluted	1.30	1.37	1.53
Supplementary Data
EBITDA	137.0	123.8	157.6	102.8	63.9	41.1	22.5	18.6	6.9	1.0	3.7
EBIT	119.8	109.4	151.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	36.5	44.0	39.7	33.8	27.5	27.8	27.8	26.0	23.9	32.5	26.2	20.1	14.0	17.8	15.7	11.4	17.3	12.9	7.9	7.9	5.5	5.9	4.3	5.2	3.7	3.3	3.5	3.3	2.8	4.2	2.3	2.4	1.5	2.1	1.2	0.9	0.9	0.8
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	20.7	16.1	22.3	22.1	16.3	18.4	15.8	17.1	14.2	9.4	16.8	11.4	9.3	12.4	13.1	7.7	6.7
General & Administrative	13.8	16.7	22.3	16.8	12.9	20.7	17.1	16.1	15.8	13.8	12.4	6.7	7.8	6.9	5.5	5.1	4.9
Depreciation & Amortization	5.2	6.0	2.5	3.5	2.4	(0.5)	2.4	2.2	2.5	0.9	2.0	2.2	1.7	1.4	0.9	1.3
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	71.1	76.9	84.2	72.8	56.8	66.8	60.7	59.2	53.9	55.7	55.3	38.2	31.1	37.1	34.3	24.1

Operating Income
Operating Income	36.2	23.0	28.9	31.7	25.8	44.0	44.2	37.6	25.2	23.4	33.2	30.4	8.9	16.7	31.6	20.0	(9.3)	19.1	11.8	4.3	3.5	5.4	7.5	7.3	1.2	3.8	7.0	4.7	2.3	2.6	3.4	2.3	(1.9)	3.8	(1.3)	(0.2)	(1.6)	0.8

Tax & Net
Income Tax Expense	3.8	6.6	2.7	1.9	2.2	17.3	4.0	9.3	4.4	8.1	0.7	7.6	2.9	2.7	10.5	7.7	(4.0)	3.2	(0.3)	0.0	(2.8)	(2.8)	(1.7)	1.9	0.3	(1.2)	(0.3)	0.9	0.1	0.2	0.5	0.2	0.0	0.1	(0.3)	(0.0)	0.8	0.1
Net Income From Continuing Ops	26.2	14.2	46.4	36.3	25.0	39.1	38.7	31.4	22.1	23.3	31.0	33.6	9.0	14.2	27.1	16.7	(7.4)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	26.2	14.2	46.4	36.3	25.0	39.1	38.7	31.4	22.1	23.3	31.0	33.6	9.0	14.2	27.1	16.7	(7.4)
Net Income Attributable To Parent	17.3	8.0	35.9	29.8	20.4	31.1	30.9	24.2	17.4	17.7	25.7	26.8	7.1	11.8	21.0	12.2
Less: Minority Interest	8.9	6.2	10.5	6.5	4.6	8.0	7.8	7.2	4.7	5.6	5.3	6.8	1.8	2.4	6.1	4.5	(1.7)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	17.3	8.0	35.9	29.8	20.4	31.1	30.9	24.2	17.4	17.7	25.7	26.8	7.1	11.8	21.0

Per Share
EPS Basic	0.26	-	0.56	0.47	0.32	-	0.49	0.39	0.28	-	0.43	0.45	0.12	-	0.35	0.21	(0.10)	-	0.17	0.11	0.10	-	0.47	0.00	0.09	-	0.52	0.27	0.12	-	0.24	0.20	(0.18)	-	(0.17)	(0.13)	(0.43)	0.07
EPS Diluted	0.24	-	0.52	0.44	0.30	-	0.45	0.35	0.26	-	0.39	0.41	0.11	-	0.32	0.18	(0.10)	-
Shares Basic	65.8	-	64.4	64.0	63.3	-	62.5	62.2	61.4	-	60.2	59.9	59.7	-	59.4	59.2	58.8	-
Shares Diluted	69.8	-	68.4	67.5	67.0	-	66.7	67.1	66.2	-	65.5	64.9	65.1	-	65.6	65.5	58.8	-

Supplementary Data
EBITDA	41.3	29.1	31.4	35.2	28.2	43.5	46.6	39.8	27.7	24.3	35.2	32.7	10.6	18.1	32.5	21.4	(8.1)	20.0	12.3	4.8	4.0	5.9	7.7	7.5	1.4	4.1	7.2	4.8	2.4	2.8	3.5	2.4	(1.8)	3.9	(1.3)	(0.1)	(1.5)	0.8
EBIT	36.2	23.0	28.9	31.7	25.8	44.0	44.2	37.6	25.2	23.4	33.2	30.4	8.9	16.7	31.6	20.0	(9.3)	19.1	11.8