| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 65.6 | 47.3 | - | 168.2 | 710.1 | 399.4 | 114.4 | 40.9 | 34.4 | 18.9 | 18.8 | 19.7 | 18.1 | 51.4 | 22.6 | 24.2 | 24.1 | 16.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 65.6 | 47.3 | - | 168.2 | 710.1 | 399.4 | 114.4 | 40.9 | 34.4 | 18.9 | 18.8 | 19.7 | 18.1 | 51.4 | 22.6 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 59.9 | 53.6 | - | 52.5 | 57.8 | 58.1 | 48.5 | 47.1 | 46.0 | 35.9 | 36.7 | 37.1 | 34.6 | 32.4 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 255.4 | 255.3 | - | 21.0 | 34.7 | 53.7 | 66.3 | 83.5 | 94.6 | 74.3 | 76.5 | 80.9 | 82.7 | 60.0 | 71.2 | 81.5 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 27.6 | 22.4 | - | 22.1 | 22.0 | 21.9 | 17.9 | 17.8 | 17.7 | 15.3 | 15.3 | 15.2 | 15.1 | 15.1 | 15.0 | 15.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 320.1 | 271.2 | - | 63.0 | 69.9 | 92.2 | 99.7 | 118.2 | 131.5 | 108.8 | 111.7 | 126.6 | 131.8 | 107.3 | 117.2 | 120.6 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 93.6 | 65.6 | 102.1 | 103.1 | 123.6 | 47.3 | 58.1 | 86.3 | 53.1 | - | 64.0 | 84.0 | 114.1 | 168.2 | 357.0 | |||||||||||||||||||||||||
| - |
| 24.2 |
| 24.1 |
| 16.9 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 30.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 29.2 | 28.1 | - | 25.5 | 26.8 | 25.1 | 22.7 | 20.7 | 19.2 | 17.7 | 18.6 | 19.3 | 18.6 | 17.3 | 16.1 | - | - | - |
| Property,Plant & Equipment Net | 30.6 | 25.5 | - | 27.1 | 31.0 | 33.0 | 25.7 | 26.4 | 26.8 | 18.2 | 18.0 | 17.7 | 16.0 | 15.1 | 14.5 | 14.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 64.4 | 44.2 | - | 44.2 | 42.1 | 42.1 | 19.6 | 19.6 | 19.6 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.0 | - | - |
| Intangible Assets | 22.4 | 7.8 | - | 10.3 | 6.1 | 7.3 | 4.4 | 4.4 | 2.6 | 0.7 | 1.0 | 1.2 | 1.8 | 2.4 | 3.0 | 3.7 | - | - |
| Operating Lease Right Of Use Assets | 4.2 | 2.7 | - | 3.2 | 3.3 | 3.1 | 3.5 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,228.1 | 2,394.8 | - | 2,525.5 | 2,787.0 | 2,555.4 | 1,720.3 | 1,647.7 | 1,595.4 | 1,206.3 | 1,147.9 | 1,089.8 | 1,046.0 | 1,050.0 | 1,004.8 | 968.7 | - | - |
| - |
| - |
| Short Term Debt | 64.7 | 15.8 | - | 42.0 | 35.2 | 38.5 | 33.4 | 34.6 | 36.9 | 34.6 | 35.2 | 45.7 | 49.1 | 47.3 | 46.0 | 39.1 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,808.2 | 2,091.6 | - | 2,280.5 | 2,514.9 | 2,297.4 | 1,530.7 | 1,479.6 | 1,441.5 | 1,086.3 | 1,033.2 | 979.8 | 939.2 | 948.7 | 907.3 | 874.9 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 257.3 | 234.6 | 245.0 | 193.9 | 167.2 | 148.4 | 138.7 | 121.9 | 106.3 | 100.6 | 94.5 | 88.3 | 82.7 | 77.9 | 73.5 | 69.5 | - | - |
| Accumulated Other Comprehensive Income | (22.2) | (41.7) | - | (58.0) | (9.5) | (5.6) | (5.9) | (9.2) | (7.1) | (6.0) | (4.7) | (2.7) | 0.1 | (0.2) | 0.7 | 1.2 | - | - |
| Treasury Stock | 22.4 | 11.2 | - | 8.9 | 2.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 420.0 | 303.3 | - | 245.0 | 272.1 | 258.0 | 189.5 | 168.1 | 154.0 | 120.1 | 114.7 | 110.0 | 106.8 | 101.3 | 97.5 | 93.8 | 88.3 | 84.4 |
| Total Equity | 420.0 | 303.3 | - | 245.0 | 272.1 | 258.0 | 189.5 | 168.1 | 154.0 | 120.1 | 114.7 | 110.0 | 106.8 | 101.3 | 97.5 | 93.8 | 88.3 | 84.4 |
| - |
| - |
| Net debt | 254.5 | 223.9 | - | (105.2) | (640.2) | (307.1) | (14.6) | 77.3 | 97.1 | 89.9 | 92.9 | 107.0 | 113.6 | 55.9 | 94.5 | 96.4 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 420.0 | 303.3 | - | 245.0 | 272.1 | 258.0 | 189.5 | 168.1 | 154.0 | 120.1 | 114.7 | 110.0 | 106.8 | 101.3 | 97.5 | 93.8 | 88.3 | 84.4 |
| Tangible Book Value | 333.1 | 251.3 | - | 190.5 | 223.9 | 208.6 | 165.5 | 144.2 | 131.8 | 113.1 | 107.4 | 102.5 | 98.6 | 92.5 | 88.1 | 84.1 | - | - |
| 395.6 |
| 477.6 |
| 710.1 |
| 722.8 |
| 592.9 |
| 506.8 |
| 399.4 |
| 299.7 |
| 232.2 |
| 129.2 |
| 114.4 |
| 117.7 |
| 76.6 |
| 61.4 |
| 40.9 |
| 63.7 |
| 63.1 |
| 60.2 |
| 34.4 |
| 49.5 |
| 26.3 |
| 16.5 |
| 18.9 |
| 55.4 |
| 46.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 93.6 | 65.6 | 102.1 | 103.1 | 123.6 | 47.3 | 58.1 | 86.3 | 53.1 | - | 64.0 | 84.0 | 114.1 | 168.2 | 357.0 | 395.6 | 477.6 | 710.1 | 722.8 | 592.9 | 506.8 | 399.4 | 299.7 | 232.2 | 129.2 | 114.4 | 117.7 | 76.6 | 61.4 | 40.9 | 63.7 | 63.1 | 60.2 | 34.4 | 49.5 | 26.3 | 16.5 | 18.9 | 55.4 | 46.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 30.4 | 30.6 | 31.1 | 31.6 | 32.4 | 25.5 | 25.5 | 25.8 | 25.9 | - | 25.7 | 26.1 | 26.6 | 27.1 | 27.1 | 30.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 64.4 | 64.4 | 64.4 | 64.4 | 64.4 | 44.2 | 44.2 | 44.2 | 44.2 | - | 44.2 | 44.2 | 44.2 | 44.2 | 44.2 | 44.8 | 44.2 | 42.1 | ||||||||||||||||||||||
| Intangible Assets | 21.4 | 22.4 | 23.6 | 24.7 | 25.8 | 7.8 | 8.1 | 8.4 | 8.8 | - | 9.4 | 9.6 | 10.0 | 10.3 | 10.7 | 10.5 | 11.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 4.1 | 4.2 | 4.4 | 4.7 | 5.4 | 2.7 | 2.1 | 2.3 | 2.4 | - | 2.8 | 3.0 | 3.0 | 3.2 | 3.3 | 3.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 3,269.9 | 3,228.1 | 3,250.8 | 3,259.5 | 3,270.0 | 2,394.8 | 2,420.9 | 2,457.8 | 2,414.3 | - | 2,388.5 | 2,378.2 | 2,410.9 | 2,525.5 | 2,654.2 | 2,683.2 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 63.8 | 64.7 | 80.5 | 43.0 | 44.2 | 15.8 | 37.8 | 49.0 | 17.3 | - | 33.1 | 51.7 | 30.3 | 42.0 | 41.6 | 29.0 | 30.0 | 35.2 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 215.4 | 255.4 | 255.4 | 255.4 | 255.3 | 255.3 | 255.3 | 255.3 | 255.3 | - | 120.3 | 81.0 | 46.0 | 21.0 | 24.1 | 24.7 | 30.2 | 34.7 | 41.7 | 54.7 | 65.6 | 53.7 | 57.1 | 68.4 | 71.7 | 66.3 | 72.1 | 78.3 | 82.4 | 83.5 | 84.7 | 89.8 | 95.3 | 94.6 | 96.9 | 95.9 | 90.3 | 74.3 | 76.5 | 80.5 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,844.4 | 2,808.2 | 2,842.2 | 2,864.4 | 2,883.2 | 2,091.6 | 2,114.2 | 2,168.4 | 2,134.4 | - | 2,132.9 | 2,121.1 | 2,155.1 | 2,280.5 | 2,421.8 | 2,436.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 27.7 | 27.6 | 27.6 | 27.5 | 27.5 | 22.4 | 22.3 | 22.3 | 22.3 | - | 22.2 | 22.2 | 22.2 | 22.1 | 22.1 | 22.1 | 22.0 | 22.0 | 22.0 | 21.9 | 21.9 | 21.9 | 21.9 | 21.9 | 21.8 | 17.9 | 17.8 | 17.8 | 17.8 | 17.8 | 17.8 | 17.8 | 17.7 | 17.7 | 17.7 | 15.3 | 15.3 | 15.3 | 15.3 | 15.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 267.1 | 257.3 | 250.4 | 239.1 | 231.0 | 234.6 | 230.8 | 226.3 | 217.7 | 245.0 | 211.9 | 205.3 | 198.1 | 193.9 | 186.1 | 177.9 | 171.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (23.5) | (22.2) | (28.6) | (32.9) | (35.3) | (41.7) | (33.8) | (46.4) | (46.8) | - | (64.8) | (58.1) | (52.0) | (58.0) | (62.7) | |||||||||||||||||||||||||
| Treasury Stock | 25.9 | 22.4 | 19.9 | 17.2 | 14.3 | 11.2 | 11.2 | 11.1 | 11.1 | - | 10.5 | 9.0 | 9.0 | 8.9 | 8.9 | 5.2 | 2.2 | 2.2 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 425.5 | 420.0 | 408.6 | 395.2 | 386.9 | 303.3 | 306.8 | 289.3 | 279.9 | - | 255.6 | 257.1 | 255.8 | 245.0 | 232.4 | 247.0 | 256.0 | |||||||||||||||||||||||
| Total Equity | 425.5 | 420.0 | 408.6 | 395.2 | 386.9 | 303.3 | 306.8 | 289.3 | 279.9 | - | 255.6 | 257.1 | 255.8 | 245.0 | 232.4 | 247.0 | 256.0 | 272.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 279.2 | 320.1 | 335.8 | 298.4 | 299.5 | 271.2 | 293.1 | 304.3 | 272.6 | - | 153.4 | 132.7 | 76.3 | 63.0 | 65.7 | 53.6 | 60.2 | 69.9 | 86.3 | 84.5 | 96.9 | 92.2 | 109.8 | 102.4 | 97.8 | 99.7 | 113.6 | 102.4 | 112.2 | 118.2 | 123.3 | 116.2 | 128.8 | 131.5 | 130.7 | 126.7 | 118.2 | 108.8 | 112.0 | 116.7 |
| Net debt | 185.6 | 254.5 | 233.7 | 195.3 | 176.0 | 223.9 | 235.0 | 218.0 | 219.5 | - | 89.3 | 48.7 | (37.8) | (105.2) | (291.3) | (342.0) | (417.4) | (640.2) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 425.5 | 420.0 | 408.6 | 395.2 | 386.9 | 303.3 | 306.8 | 289.3 | 279.9 | - | 255.6 | 257.1 | 255.8 | 245.0 | 232.4 | 247.0 | 256.0 | 272.1 | ||||||||||||||||||||||
| Tangible Book Value | 339.6 | 333.1 | 320.6 | 306.0 | 296.6 | 251.3 | 254.4 | 236.7 | 227.0 | - | 202.0 | 203.3 | 201.7 | 190.5 | 177.5 | 191.7 | 200.3 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.7 |
| 31.0 |
| 31.7 |
| 32.0 |
| 32.5 |
| 33.0 |
| 33.2 |
| 34.0 |
| 34.5 |
| 25.7 |
| 25.4 |
| 25.6 |
| 26.0 |
| 26.4 |
| 26.1 |
| 26.4 |
| 26.6 |
| 26.8 |
| 26.6 |
| 18.2 |
| 18.1 |
| 18.2 |
| 18.2 |
| 19.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.1 |
| 42.1 |
| 42.1 |
| 42.1 |
| 42.1 |
| 42.1 |
| 41.7 |
| 19.6 |
| 19.6 |
| 19.6 |
| 19.6 |
| 19.6 |
| 19.6 |
| 19.6 |
| 19.6 |
| 19.6 |
| 19.6 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.1 |
| 6.4 |
| 6.7 |
| 7.0 |
| 7.3 |
| 7.6 |
| 7.9 |
| 7.7 |
| 4.4 |
| 4.6 |
| 4.7 |
| 4.3 |
| 4.4 |
| 2.6 |
| 2.8 |
| 3.0 |
| 2.6 |
| 2.8 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.9 |
| 3.2 |
| 3.3 |
| 3.4 |
| 3.6 |
| 3.0 |
| 3.1 |
| 3.3 |
| 3.5 |
| 6.0 |
| 3.5 |
| 3.7 |
| 3.7 |
| 3.8 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,746.2 |
| 2,787.0 |
| 2,792.8 |
| 2,708.5 |
| 2,654.6 |
| 2,555.4 |
| 2,503.0 |
| 2,412.3 |
| 2,180.1 |
| 1,720.3 |
| 1,735.8 |
| 1,679.3 |
| 1,671.2 |
| 1,647.7 |
| 1,647.8 |
| 1,623.3 |
| 1,611.0 |
| 1,595.4 |
| 1,607.6 |
| 1,261.9 |
| 1,241.7 |
| 1,206.3 |
| 1,208.9 |
| 1,169.1 |
| 44.6 |
| 29.8 |
| 31.3 |
| 38.5 |
| 52.7 |
| 34.0 |
| 26.1 |
| 33.4 |
| 41.5 |
| 24.1 |
| 29.8 |
| 34.6 |
| 38.5 |
| 26.4 |
| 33.4 |
| 36.9 |
| 33.8 |
| 30.8 |
| 28.0 |
| 34.6 |
| 35.5 |
| 36.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,490.1 |
| 2,514.9 |
| 2,523.0 |
| 2,442.2 |
| 2,397.0 |
| 2,297.4 |
| 2,246.3 |
| 2,160.1 |
| 1,933.1 |
| 1,530.7 |
| 1,549.8 |
| 1,498.4 |
| 1,497.4 |
| 1,479.6 |
| 1,483.3 |
| 1,463.0 |
| 1,454.4 |
| 1,441.5 |
| 1,454.4 |
| 1,138.1 |
| 1,119.9 |
| 1,086.3 |
| 1,088.1 |
| 1,049.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 167.2 |
| 165.0 |
| 159.8 |
| 153.7 |
| 148.4 |
| 143.5 |
| 138.9 |
| 135.3 |
| 138.7 |
| 135.4 |
| 130.8 |
| 126.1 |
| 121.9 |
| 118.2 |
| 113.8 |
| 109.8 |
| 106.3 |
| 104.0 |
| 103.5 |
| 102.0 |
| 100.6 |
| 99.2 |
| 97.6 |
| (43.5) |
| (30.9) |
| (9.5) |
| (10.5) |
| (9.1) |
| (11.5) |
| (5.6) |
| (1.8) |
| (1.6) |
| (2.5) |
| (5.9) |
| (5.8) |
| (6.3) |
| (7.9) |
| (9.2) |
| (9.0) |
| (8.7) |
| (8.3) |
| (7.1) |
| (5.4) |
| (5.6) |
| (5.8) |
| (6.0) |
| (3.9) |
| (3.7) |
| 1.1 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 272.1 |
| 269.8 |
| 266.4 |
| 257.6 |
| 258.0 |
| 256.7 |
| 252.2 |
| 247.0 |
| 189.5 |
| 186.1 |
| 180.9 |
| 173.8 |
| 168.1 |
| 164.5 |
| 160.3 |
| 156.6 |
| 154.0 |
| 153.3 |
| 123.8 |
| 121.8 |
| 120.1 |
| 120.8 |
| 119.3 |
| 269.8 |
| 266.4 |
| 257.6 |
| 258.0 |
| 256.7 |
| 252.2 |
| 247.0 |
| 189.5 |
| 186.1 |
| 180.9 |
| 173.8 |
| 168.1 |
| 164.5 |
| 160.3 |
| 156.6 |
| 154.0 |
| 153.3 |
| 123.8 |
| 121.8 |
| 120.1 |
| 120.8 |
| 119.3 |
| (636.5) |
| (508.4) |
| (409.9) |
| (307.1) |
| (189.8) |
| (129.8) |
| (31.3) |
| (14.6) |
| (4.1) |
| 25.8 |
| 50.8 |
| 77.3 |
| 59.6 |
| 53.2 |
| 68.6 |
| 97.1 |
| 81.2 |
| 100.4 |
| 101.7 |
| 89.9 |
| 56.6 |
| 70.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 269.8 |
| 266.4 |
| 257.6 |
| 258.0 |
| 256.7 |
| 252.2 |
| 247.0 |
| 189.5 |
| 186.1 |
| 180.9 |
| 173.8 |
| 168.1 |
| 164.5 |
| 160.3 |
| 156.6 |
| 154.0 |
| 153.3 |
| 123.8 |
| 121.8 |
| 120.1 |
| 120.8 |
| 119.3 |
| 223.9 |
| 221.3 |
| 217.6 |
| 208.5 |
| 208.6 |
| 207.0 |
| 202.2 |
| 197.6 |
| 165.5 |
| 161.9 |
| 156.6 |
| 149.9 |
| 144.2 |
| 142.3 |
| 137.9 |
| 134.0 |
| 131.8 |
| 130.9 |
| 117.0 |
| 114.9 |
| 113.1 |
| 113.7 |
| 112.1 |