| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 3.5 | 2.8 | 2.8 | 1.7 | 2.9 | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | 0.0 | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | 2.9 | - | - | - | - | - | - |
| Operating Expenses | |||||||||||
| Research & Development | 1.1 | 0.6 | 0.6 | 0.3 | 0.4 | 1.0 | 1.0 | 1.0 | 0.9 | 1.4 | 1.2 |
| Selling General & Administrative | 10.3 | 10.5 | |||||||||
| Operating Income | |||||||||||
| Operating Income | (8.1) | (8.2) | (5.3) | (5.7) | (3.4) | (2.7) | (2.5) | (2.4) | (4.4) | (2.8) | (2.7) |
| Non-Operating | |||||||||||
| Interest Income | 0.5 | - | - | 0.4 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (6.5) | (7.1) | |||||||||
| Per Share | |||||||||||
| EPS Basic | (0.30) | - | (0.08) | (0.65) | (0.11) | - | (0.31) | (0.35) | (0.87) | (0.84) | (0.03) |
| EPS Diluted | (0.32) | - | (0.30) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | (8.1) | - | - | - | (3.4) | (2.6) | (2.5) | (2.4) | (4.4) | (2.8) | (2.7) |
| EBIT | (8.1) | (8.2) | (5.3) | ||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 10.8 | 10.2 | - | - |
| Cost of Revenue | - | 0.6 | - | - |
| Gross Profit | - | 9.6 | - | - |
| Operating Expenses | ||||
| Research & Development | 2.6 | 1.9 | 3.9 | 4.9 |
| Selling General & Administrative | 34.2 | 29.1 | 8.0 | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (27.4) | (22.7) | (12.0) | (9.9) |
| Non-Operating | ||||
| Interest Income | - | - | 0.2 | 0.0 |
| Interest Expense | - | - | 0.1 | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (25.4) | (20.7) | (14.8) | (13.8) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.16) | (1.17) | (2.04) | (3.84) |
| EPS Diluted | (1.15) | (1.18) | (2.04) | (3.84) |
| Shares Basic | 21.8 | 17.7 | 7.2 | 3.6 |
| Supplementary Data | ||||
| EBITDA | - | (22.6) | (11.9) | (9.9) |
| EBIT | (27.4) | (22.7) | (12.0) | (9.9) |
| 6.9 |
| 6.5 |
| 5.1 |
| 1.6 |
| 1.5 |
| 1.4 |
| 3.5 |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | 1.5 | 1.5 | - | 1.3 | 1.5 |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 11.6 | 11.0 | 8.2 | 7.4 | 6.3 | 2.7 | 2.5 | 2.4 | 4.4 | 2.8 | 2.7 |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 1.6 | 1.1 | 4.0 | (4.8) | 1.7 | (3.1) | 0.6 | 0.3 | (0.6) | (0.5) | (0.1) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - |
| (1.3) |
| (10.5) |
| (1.7) |
| (5.8) |
| (1.9) |
| (2.1) |
| (5.0) |
| (3.3) |
| (2.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (6.5) | (7.1) | (1.3) | (10.5) | (1.7) | (5.8) | (1.9) | (2.1) | (5.0) | (3.3) | (2.8) |
| Net Income Attributable To Parent | (6.5) | (7.1) | (1.3) | (10.5) | (1.7) | (5.8) | (1.9) | (2.1) | (5.0) | (3.3) | (2.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (6.5) | (6.9) | (1.3) | (10.5) | (2.0) | (5.8) | (1.9) | (2.1) | (5.0) | (3.3) | (2.8) |
| (0.65) |
| (0.11) |
| - |
| (0.31) |
| (0.35) |
| (0.87) |
| (0.84) |
| (0.03) |
| Shares Basic | 21.8 | - | 16.1 | 16.0 | 16.0 | - | 6.0 | 6.0 | 5.7 | 3.9 | 94.6 |
| Shares Diluted | 21.9 | - | 16.1 | 16.0 | 16.0 | - | 6.0 | 6.0 | 5.7 | 3.9 | 94.6 |
| (5.7) |
| (3.4) |
| (2.7) |
| (2.5) |
| (2.4) |
| (4.4) |
| (2.8) |
| (2.7) |
| - |
| General & Administrative | - | - | 7.9 | 5.1 |
| Depreciation & Amortization | - | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | 0.0 | 0.0 | 0.1 | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 38.2 | 32.9 | 12.0 | 9.9 |
| - |
| Other Non-Operating Income | 1.9 | 2.0 | (2.8) | (3.8) |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (25.4) | (20.7) | (14.8) | (13.8) |
| Net Income Attributable To Parent | (25.4) | (20.7) | (14.8) | (13.8) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (25.1) | (20.7) | (14.8) | (13.8) |
| Shares Diluted | 21.9 | 17.7 | 7.2 | 3.6 |