| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 12.0 | 0.5 | 1.0 | 1.5 | 0.4 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 12.0 | 0.5 | 1.0 | 1.5 | 0.4 | - |
| Receivables | ||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Accumulated Depreciation | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Current Liabilities | ||||||
| Accounts Payable | 0.3 | 0.5 | 0.8 | 0.5 | 1.1 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 71.3 | 52.2 | 43.6 | 41.6 | 19.1 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 19.0 | 12.0 | 11.3 | 12.8 | 14.8 | 0.5 | 1.3 | 1.2 | 2.1 | 1.0 | - | - | - | - | 0.1 | 0.5 | - | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.6 | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 19.0 | 12.0 | 11.3 | 12.8 | 14.8 | 0.5 | 1.3 | 1.2 | 2.1 | 1.0 | - | - | - | - | 0.1 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 0.6 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | - | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 12.4 | 0.8 | 1.3 | 1.7 | 0.7 | - |
| Property,Plant & Equipment Net |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | - |
| Total Assets | 13.7 | 2.1 | 2.5 | 2.9 | 1.9 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 0.8 | 1.2 | 3.2 | 0.7 | 7.6 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 0.8 | 1.2 | 3.2 | 0.7 | 14.7 | - |
| (58.5) |
| (51.3) |
| (44.3) |
| (39.4) |
| (31.9) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 12.8 | 1.0 | (0.7) | 2.2 | (12.8) | (7.1) |
| Total Equity | 12.8 | 1.0 | (0.7) | 2.2 | (12.8) | (7.1) |
| 11.6 |
| (0.3) |
| (1.9) |
| 1.0 |
| (6.9) |
| - |
| Book Value | 12.8 | 1.0 | (0.7) | 2.2 | (12.8) | (7.1) |
| Tangible Book Value | 11.6 | (0.3) | (1.9) | 1.0 | (14.0) | - |
| 2.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| 2.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.2 | 0.6 | 0.6 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.3 | - | - | - | - |
| Other Current Assets | 0.0 | 0.0 | 0.1 | 0.1 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 19.4 | 12.4 | 11.9 | 13.4 | 15.2 | 0.8 | 1.9 | 1.9 | 2.5 | 1.3 | 0.4 | 0.8 | 0.7 | 1.7 | 0.6 | 0.7 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | - | 1.2 | - | - | - | - |
| Total Assets | 20.6 | 13.7 | 13.2 | 14.8 | 16.5 | 2.1 | 3.2 | 3.1 | 3.7 | 2.5 | 1.5 | 2.0 | 1.9 | 2.9 | 1.8 | 1.9 | - | - | - | - |
| 1.1 |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | - | 0.0 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.0 | 0.8 | 0.7 | 0.6 | 0.7 | 1.2 | 0.7 | 1.4 | 1.2 | 3.2 | 2.4 | 2.0 | 0.7 | 0.7 | - | 7.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.0 | 0.8 | 0.7 | 0.6 | 0.7 | 1.2 | 0.7 | 1.4 | 1.2 | 3.2 | 2.4 | 2.0 | 0.7 | 0.7 | 8.7 | 7.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 81.0 | 71.3 | 69.1 | 69.1 | 69.1 | 52.2 | 51.8 | 49.6 | 49.2 | 43.6 | 42.2 | 42.0 | 41.7 | 41.6 | - | 19.1 | - | - | - | - |
| Retained Earnings | (61.3) | (58.5) | (56.6) | (54.9) | (53.3) | (51.3) | (49.3) | (47.9) | (46.7) | (44.3) | (43.0) | (42.0) | (40.6) | (39.4) | (33.1) | (31.9) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 19.7 | 12.8 | 12.5 | 14.2 | 15.8 | 1.0 | 2.5 | 1.6 | 2.5 | (0.7) | (0.8) | 0.0 | 1.1 | 2.2 | (14.0) | (12.8) | (11.6) | (8.5) | (7.8) | (7.1) |
| Total Equity | 19.7 | 12.8 | 12.5 | 14.2 | 15.8 | 1.0 | 2.5 | 1.6 | 2.5 | (0.7) | (0.8) | 0.0 | 1.1 | 2.2 | 7.1 | 7.1 | (11.6) | (8.5) | (7.8) | (7.1) |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 18.4 | 11.6 | 11.2 | 12.9 | 14.5 | (0.3) | 1.2 | 0.4 | 1.3 | (1.9) | (2.0) | (1.2) | (0.1) | 1.0 | - | (6.9) | - | - | - | - |
| Book Value | 19.7 | 12.8 | 12.5 | 14.2 | 15.8 | 1.0 | 2.5 | 1.6 | 2.5 | (0.7) | (0.8) | 0.0 | 1.1 | 2.2 | (14.0) | (12.8) | (11.6) | (8.5) | (7.8) | (7.1) |
| Tangible Book Value | 18.4 | 11.6 | 11.2 | 12.9 | 14.5 | (0.3) | 1.2 | 0.4 | 1.3 | (1.9) | (2.0) | (1.2) | (0.1) | 1.0 | (15.3) | (14.0) | - | - | - | - |