| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 17.8 | 20.0 | 21.0 | 21.9 | 17.0 | 21.4 | 22.4 | 20.9 | 18.8 | 22.4 | 24.0 | 23.6 | 21.1 | 23.2 | 20.9 | 20.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 80.8 | 79.9 | 83.5 | 91.1 | 75.2 | 50.1 | 50.3 | 61.2 | 55.3 | 43.7 | 62.7 | 70.3 | 84.3 | 83.0 | 109.1 | 96.0 | 87.4 | 52.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 124.8 | 119.1 | 157.3 | 187.5 | 126.3 | 101.0 | 108.2 | 144.9 | 122.8 | 99.3 | 112.6 | 121.9 | 113.3 | 118.0 | 133.3 | |||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (0.2) | (0.1) | 0.1 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | (0.3) | 6.6 | 11.0 | 1.4 | (1.9) | (1.0) | 14.6 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.77 | 0.03 | 1.19 | 0.35 | (1.00) | 1.85 | (19.33) | 2.45 | 0.67 | 0.18 | (1.73) | (0.43) | 1.38 | 1.32 | 0.71 | 0.54 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| 10.9 |
| 15.4 |
| 12.1 |
| 9.8 |
| 12.7 |
| 9.1 |
| 11.6 |
| 14.7 |
| 14.9 |
| 14.4 |
| 16.6 |
| 15.6 |
| 14.6 |
| 15.6 |
| 14.5 |
| 13.7 |
| 11.5 |
| 11.1 |
| 10.3 |
| 10.3 |
| 12.1 |
| 18.3 |
| 14.3 |
| 15.7 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 3.0 | 2.9 | 2.5 | 2.7 | 3.2 | 2.7 | 2.4 | 2.4 | 3.3 | 2.9 | 2.2 | 2.3 | 3.0 | 2.6 | 2.1 | 2.4 | 3.5 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.2 | (441.3) | 221.0 | 221.0 | 0.1 | (727.7) | 243.0 | 243.0 | 243.0 | 0.2 | 0.3 | 0.3 | 0.3 | (0.7) | 0.3 | 0.4 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 13.9 | 12.8 | 16.0 | 17.5 | 17.2 | 19.1 | 17.1 | 15.9 | 19.8 | 16.1 | 16.6 | 18.2 | 19.6 | 26.3 | 17.5 | 14.7 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 34.4 | 33.3 | 28.3 | 28.8 | 28.7 | 34.3 | 39.3 | 41.1 | 42.6 | 46.8 | 48.2 | 47.1 | 45.3 | 42.5 | 34.1 | 27.0 | 22.7 | 26.5 | 24.0 | 25.8 | 24.7 | 23.1 | 24.6 | 27.2 | 33.3 | 34.5 | 39.3 | 37.1 | 33.9 | 35.3 | 31.8 | 29.7 | 26.0 | 26.2 | 24.0 | 23.6 | 25.5 | 30.1 | 27.1 | 28.4 |
| Interest Expense | - | - | - | - | - | - | - | 30.3 | 31.3 | 33.4 | 33.6 | 32.4 | 31.4 | 28.7 | 22.9 | 15.7 | 14.9 | 14.6 | ||||||||||||||||||||||
| Income From Equity Investments | 0.2 | 0.3 | (0.8) | (0.7) | (0.5) | (0.7) | (0.2) | (0.0) | 0.0 | - | 0.0 | 0.0 | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | 3.6 | (1.1) | 13.0 | (0.0) | (0.4) | 7.0 | 2.9 | 1.4 | 6.0 | 0.1 | 0.1 | 0.2 | 0.9 | 0.5 | 2.0 | 0.2 | 0.3 | |||||||||||||||||||||||
| Pre-Tax Income | 7.5 | 6.2 | 18.0 | 4.3 | (0.7) | 9.3 | 8.1 | 6.5 | 4.9 | 6.4 | 7.6 | 5.7 | 2.3 | (2.6) | 5.5 | 5.5 | 2.4 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | (0.2) | 0.0 | 0.0 | 0.1 | (0.0) | 0.1 | 0.1 | 0.0 | (0.0) | 0.0 | 0.1 | (0.0) | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | (0.3) | 0.0 | 0.0 | (0.0) | 0.7 | 4.5 | (0.0) | 1.5 | 1.4 | 8.9 | 0.6 |
| Net Income From Continuing Ops | 7.5 | 6.3 | 18.0 | 4.3 | (0.7) | 9.3 | 8.1 | 6.4 | 4.9 | 6.4 | 7.6 | 5.6 | 2.3 | (2.6) | 5.5 | 5.5 | 2.4 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 7.5 | 6.3 | 18.0 | 4.3 | (0.7) | 9.3 | 8.1 | 6.4 | 4.9 | 6.4 | 7.6 | 5.6 | 2.3 | (2.7) | 5.5 | 5.5 | 2.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 4.1 | 8.9 | 15.1 | 4.6 | (0.5) | 9.0 | 8.1 | 6.5 | 5.1 | 6.0 | 7.7 | 5.7 | 2.4 | (2.8) | 5.6 | 5.5 | ||||||||||||||||||||||||
| Less: Minority Interest | 3.4 | 4.1 | 3.0 | (0.2) | (0.2) | (0.2) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.0) | (3.0) | 9.8 | (0.7) | (5.9) | 4.1 | 2.8 | 1.7 | 0.6 | 1.7 | 2.9 | 0.8 | (2.4) | (7.4) | 0.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.16) | - | 1.38 | (0.10) | (0.80) | - | 0.37 | 0.22 | 0.07 | - | 0.34 | 0.10 | (0.28) | - | 0.08 | 0.08 | (0.30) | - | (1.03) | 1.04 | 1.03 | - | 0.51 | (3.41) | (18.89) | - | 0.32 | 0.20 | 0.18 | - | 0.19 | 0.20 | (0.40) | - | 0.41 | 0.08 | 0.09 | - | (1.69) | (0.05) |
| EPS Diluted | (0.16) | - | 1.34 | (0.10) | (0.80) | - | 0.36 | 0.21 | 0.07 | - | 0.33 | 0.10 | (0.28) | - | 0.08 | 0.08 | (0.30) | - | ||||||||||||||||||||||
| Shares Basic | 6.6 | - | 7.1 | 7.3 | 7.4 | - | 7.7 | 7.7 | 7.8 | - | 8.5 | 8.5 | 8.5 | - | 8.7 | 8.9 | 9.1 | - | ||||||||||||||||||||||
| Shares Diluted | 6.6 | - | 7.3 | 7.3 | 7.4 | - | 7.9 | 7.8 | 8.0 | - | 8.6 | 8.5 | 8.5 | - | 8.8 | 8.9 | 9.1 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 11.2 | 11.3 | 10.7 | 10.5 | 10.6 | 11.6 | 14.3 | 10.4 | 10.7 | 15.8 | 15.2 | 16.3 | 14.7 | 14.5 | 9.8 | 8.4 | 3.0 | 1.8 |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 1.6 | 4.2 | 2.4 | 3.9 | 5.9 | 4.6 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.9 | 0.8 | 1.3 | 1.0 | 1.2 | 1.2 | 0.0 | - | - | - | - | - | 2.1 | 2.0 | 4.0 | 3.9 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 60.2 | 63.5 | 71.9 | 70.5 | 67.4 | 8.8 | 54.7 | 21.7 | 24.0 | 33.8 | 77.0 | 77.8 | 43.7 | 61.0 | 78.5 | 62.1 | 102.7 | 16.1 |
| - |
| - |
| - |
| - |
| 109.9 |
| 103.9 |
| 97.6 |
| Interest Expense | - | - | - | 130.8 | 82.3 | 61.6 | 58.0 | 83.8 | 67.6 | 57.7 | 53.7 | 56.5 | 43.5 | 61.0 | 42.8 | 32.2 | 36.5 | 45.4 |
| Income From Equity Investments | (1.0) | (1.7) | (0.9) | 0.0 | 0.0 | - | - | - | 0.2 | 39.5 | 6.0 | 2.4 | 4.8 | 0.9 | (2.7) | 0.1 | 0.2 | - |
| Other Non-Operating Income | 15.5 | 11.5 | 17.2 | 1.3 | 3.0 | (7.3) | (193.3) | (3.3) | (4.3) | 44.2 | 14.0 | 19.9 | 17.1 | 23.4 | 33.8 | 3.9 | 34.8 | (29.8) |
| Pre-Tax Income | 36.1 | 27.9 | 28.8 | 21.9 | 10.8 | 33.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| 12.0 |
| 5.7 |
| (0.0) |
| Net Income From Continuing Ops | 36.2 | 28.0 | 28.7 | 21.8 | 10.8 | 33.9 | (197.7) | 36.2 | 27.0 | 54.1 | (0.3) | 18.9 | 60.0 | 45.4 | 64.4 | 37.7 | 19.4 | 6.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | (19.3) | 6.1 | 2.6 | - | - | - | - | - |
| Net Income | 36.2 | 28.0 | 28.7 | 21.8 | 10.4 | 33.9 | (197.7) | 36.0 | 27.4 | 33.3 | (30.6) | 17.2 | 62.2 | 46.5 | 64.4 | 37.7 | 19.4 | 6.3 |
| Net Income Attributable To Parent | 32.6 | 28.0 | 28.7 | 21.8 | 10.4 | 33.9 | (197.7) | 36.0 | 27.4 | 33.3 | (30.6) | 17.2 | 62.2 | 46.5 | 64.4 | 37.7 | 19.4 | 6.3 |
| Less: Minority Interest | 10.3 | 6.7 | (0.6) | (0.5) | (0.2) | 0.0 | 0.0 | - | 0.0 | (0.2) | (0.2) | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.2 | 1.2 | 0.0 | 0.0 | - |
| Net Income To Common Shareholders | 5.1 | 0.2 | 9.1 | 3.0 | (8.8) | 18.0 | (208.1) | 25.6 | 7.0 | 5.7 | (53.0) | (13.9) | 44.0 | 39.2 | 63.2 | 37.7 | 19.4 | 6.3 |
| 0.41 |
| 0.25 |
| EPS Diluted | 0.77 | 0.03 | 1.15 | 0.35 | (1.00) | 1.85 | (19.33) | 2.43 | 0.67 | 0.18 | (1.73) | (0.43) | 1.36 | 1.31 | 0.71 | 0.53 | 0.41 | 0.25 |
| Shares Basic | 6.6 | 7.1 | 7.7 | 8.4 | 8.8 | 9.7 | 10.8 | 10.5 | 10.4 | 30.8 | 30.5 | 32.3 | 32.0 | 29.6 | 88.4 | 70.4 | 47.7 | 25.2 |
| Shares Diluted | 6.6 | 7.4 | 7.9 | 8.6 | 8.8 | 9.8 | 10.8 | 10.6 | 10.5 | 31.1 | 30.5 | 32.3 | 32.3 | 30.0 | 89.3 | 70.8 | 47.9 | 25.4 |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 2.7 |
| 2.7 |
| 3.2 |
| 2.8 |
| 5.3 |
| 2.9 |
| 3.4 |
| 3.2 |
| 2.1 |
| 2.5 |
| 2.6 |
| 2.7 |
| 2.3 |
| 2.5 |
| 3.1 |
| 4.1 |
| 4.3 |
| 3.6 |
| 3.9 |
| 4.2 |
| 3.5 |
| 3.8 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.9) |
| 0.0 |
| 0.0 |
| 0.9 |
| 0.4 |
| 0.0 |
| 0.0 |
| (0.3) |
| 3.3 |
| 0.4 |
| 0.4 |
| 1.2 |
| 0.8 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.9 |
| 3.6 |
| 8.1 |
| (3.6) |
| 0.7 |
| (14.2) |
| 0.3 |
| 46.4 |
| 22.2 |
| 5.9 |
| 4.0 |
| 5.3 |
| 6.4 |
| 6.5 |
| 5.5 |
| 6.0 |
| 6.1 |
| 8.5 |
| 9.6 |
| 7.1 |
| 8.6 |
| 18.2 |
| 41.5 |
| 8.8 |
| 14.5 |
| 18.7 |
| 13.7 |
| 14.0 |
| 13.0 |
| 12.5 |
| 18.4 |
| 20.1 |
| 22.7 |
| 21.6 |
| 19.4 |
| 19.8 |
| 17.3 |
| 16.2 |
| 14.4 |
| 15.2 |
| 13.9 |
| 14.3 |
| 14.3 |
| 13.3 |
| 13.7 |
| 13.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.5 |
| 0.1 |
| (0.3) |
| (1.7) |
| 41.0 |
| (0.1) |
| 0.4 |
| 0.0 |
| 1.0 |
| 2.7 |
| 0.3 |
| (8.9) |
| 0.2 |
| 1.1 |
| 0.8 |
| (3.1) |
| (1.7) |
| (189.3) |
| (2.1) |
| 0.1 |
| (1.2) |
| (0.0) |
| 0.5 |
| (0.8) |
| 1.6 |
| (5.6) |
| (0.9) |
| 28.5 |
| 9.4 |
| 7.1 |
| 4.5 |
| 1.8 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.2 |
| (4.9) |
| 13.6 |
| 13.1 |
| 24.0 |
| 8.2 |
| (33.4) |
| (196.5) |
| 6.4 |
| 12.6 |
| 9.0 |
| 8.2 |
| 9.7 |
| 8.3 |
| 9.2 |
| (0.2) |
| 1.6 |
| 29.2 |
| 12.5 |
| 10.7 |
| 4.6 |
| (25.4) |
| 11.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.2 |
| (4.9) |
| 13.6 |
| 13.1 |
| 24.0 |
| 8.2 |
| (33.4) |
| (196.5) |
| 6.4 |
| 12.6 |
| 8.9 |
| 8.1 |
| 10.0 |
| 8.6 |
| 8.7 |
| 0.1 |
| (2.3) |
| 18.7 |
| 8.4 |
| 8.6 |
| (3.5) |
| (45.6) |
| 4.5 |
| 2.1 |
| 12.2 |
| (4.9) |
| 13.6 |
| 13.1 |
| 24.0 |
| 8.2 |
| (33.4) |
| (196.5) |
| 6.4 |
| 12.6 |
| 8.9 |
| 8.1 |
| 10.0 |
| 8.6 |
| 8.7 |
| 0.1 |
| (2.3) |
| 18.7 |
| 8.4 |
| 8.6 |
| (3.5) |
| (45.6) |
| 4.5 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| 6.0 |
| 0.7 |
| (2.8) |
| 7.3 |
| (9.8) |
| 10.1 |
| 10.5 |
| 21.5 |
| 5.6 |
| (36.0) |
| (199.1) |
| 3.8 |
| 10.0 |
| 6.3 |
| 5.5 |
| 7.4 |
| 6.0 |
| 6.2 |
| (12.6) |
| (12.1) |
| 12.6 |
| 2.5 |
| 2.7 |
| (9.5) |
| (51.6) |
| (1.5) |
| (1.03) |
| 1.04 |
| 1.03 |
| - |
| 0.51 |
| (3.41) |
| (18.89) |
| - |
| 0.31 |
| 0.20 |
| 0.18 |
| - |
| 0.19 |
| 0.20 |
| (0.40) |
| - |
| 0.41 |
| 0.08 |
| 0.09 |
| - |
| (1.69) |
| (0.05) |
| 9.6 |
| 9.7 |
| 10.2 |
| - |
| 11.0 |
| 10.6 |
| 10.5 |
| - |
| 31.4 |
| 31.4 |
| 31.4 |
| - |
| 31.2 |
| 31.2 |
| 31.1 |
| - |
| 30.9 |
| 30.8 |
| 30.8 |
| - |
| 30.5 |
| 30.4 |
| 9.6 |
| 9.7 |
| 10.2 |
| - |
| 11.0 |
| 10.6 |
| 10.5 |
| - |
| 31.7 |
| 31.7 |
| 31.5 |
| - |
| 31.5 |
| 31.4 |
| 31.1 |
| - |
| 31.1 |
| 31.0 |
| 30.9 |
| - |
| 30.5 |
| 30.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |