| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 83.8 | 56.7 | 83.4 | 66.2 | 35.5 | 29.4 | 80.0 | 82.8 | 181.5 | 116.0 | 78.8 | 79.9 | 262.3 | 85.3 | 43.1 | 29.5 | 52.0 | 14.6 |
| Restricted Cash | 2.2 | 0.9 | 8.4 | 38.6 | 248.4 | 38.4 | 14.5 | 12.7 | 22.9 | 3.4 | 40.6 | 122.1 | 63.3 | 94.1 | 142.8 | 168.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 83.8 | 56.7 | 83.4 | 66.2 | 35.5 | 29.4 | 80.0 | 82.8 | 181.5 | 116.0 | 78.8 | 79.9 | 262.3 | 85.3 | 43.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 1,550.6 | 1,368.1 | 1,690.7 | 1,884.9 | 1,840.1 | 1,331.0 | 1,891.8 | 1,579.2 | 1,163.5 | 1,191.5 | 1,895.3 | - | - | - | - | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 1,550.6 | 1,368.1 | 1,690.7 | 1,884.9 | 1,840.1 | 1,331.0 | 1,891.8 | 1,579.2 | 1,163.5 | 1,191.5 | 1,895.3 | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 48.0 | 83.8 | 40.9 | 42.7 | 66.0 | 56.7 | 70.1 | 89.6 | 84.6 | 83.4 | 64.4 | 57.1 | 87.3 | 66.2 | 61.0 | |||||||||||||||||||||||||
| - |
| 29.5 |
| 52.0 |
| 14.6 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | 3.2 | 4.2 | 2.9 | 10.4 | 0.6 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 76.4 | 76.6 | 157.6 | 121.0 | 59.3 | 33.8 | - | - | - | - | - | 29.8 | 29.8 | 75.4 | 48.0 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 6.2 | 7.0 | 7.9 | 8.9 | 3.9 | 3.3 | - | - | 0.0 | 0.2 | 5.3 | 18.6 | 11.8 | 13.2 | 19.8 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 19.5 | 19.9 | 19.9 | 20.3 | 6.0 | 5.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,162.4 | 1,881.5 | 2,196.1 | 2,376.7 | 2,284.3 | 1,654.1 | 2,454.3 | 2,130.9 | 1,912.1 | 2,053.5 | 2,765.6 | 2,728.7 | 2,151.4 | 2,478.3 | 2,284.7 | 1,934.2 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,611.8 | 1,431.8 | 1,749.9 | 1,935.3 | 1,836.1 | 1,319.7 | 1,897.9 | 1,577.1 | 1,240.6 | 1,350.5 | 1,938.8 | 1,776.6 | 1,377.5 | 1,864.9 | 1,855.0 | 1,585.9 | - | - |
| - |
| - |
| Additional Paid In Capital | 1,142.4 | 1,162.6 | 1,170.0 | 1,174.2 | 1,179.9 | 1,085.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (1.6) | (3.2) | (4.8) | (6.4) | (8.1) | (10.0) | 1.8 | (3.1) | 1.3 | 3.1 | (2.9) | 6.0 | (14.0) | (27.1) | (46.3) | (33.9) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 129.8 | 10.5 | 10.4 | 5.8 | - | - | - | - | 0.0 | (1.2) | 7.9 | 16.6 | 0.0 | - | - | - | - | - |
| Total Stockholders Equity | 420.8 | 439.1 | 435.8 | 435.5 | 448.2 | 334.4 | 556.4 | 553.8 | 671.5 | 704.3 | 818.9 | 935.5 | 773.9 | 613.3 | 429.7 | 348.3 | 228.8 | - |
| Total Equity | 550.6 | 449.7 | 446.2 | 441.3 | 448.2 | 334.4 | 556.4 | 553.8 | 671.5 | 703.1 | 826.8 | 952.1 | 773.9 | 613.3 | 429.7 | 348.3 | 228.8 | - |
| - |
| - |
| Net debt | 1,466.8 | 1,311.4 | 1,607.3 | 1,818.6 | 1,804.6 | 1,301.6 | 1,811.8 | 1,496.4 | 982.0 | 1,075.4 | 1,816.5 | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 420.8 | 439.1 | 435.8 | 435.5 | 448.2 | 334.4 | 556.4 | 553.8 | 671.5 | 704.3 | 818.9 | 935.5 | 773.9 | 613.3 | 429.7 | 348.3 | 228.8 | - |
| Tangible Book Value | 414.6 | 432.1 | 427.9 | 426.6 | 444.3 | 331.1 | - | - | 671.5 | 704.1 | 813.5 | 916.9 | 762.1 | 600.2 | 409.9 | 348.3 | - | - |
| 34.9 |
| 79.6 |
| 35.5 |
| 109.9 |
| 90.8 |
| 71.0 |
| 29.4 |
| 122.1 |
| 57.7 |
| 42.8 |
| 80.0 |
| 51.3 |
| 47.2 |
| 55.7 |
| 82.8 |
| 48.1 |
| 80.2 |
| 61.5 |
| 181.5 |
| 283.0 |
| 102.7 |
| 157.8 |
| 116.0 |
| 114.6 |
| 65.2 |
| Restricted Cash | 1.8 | 2.2 | 1.8 | 2.1 | 0.7 | 0.9 | 1.0 | 2.0 | 4.0 | 8.4 | 35.9 | 15.3 | 33.9 | 38.6 | 16.0 | 25.4 | 5.7 | 248.4 | 32.4 | 15.0 | 42.8 | 38.4 | 33.8 | 12.9 | 65.4 | 14.5 | 16.6 | 14.1 | 7.5 | 12.7 | 6.6 | 10.1 | 0.5 | 22.9 | 14.5 | 1.3 | 4.9 | 3.4 | 5.7 | 6.8 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 48.0 | 83.8 | 40.9 | 42.7 | 66.0 | 56.7 | 70.1 | 89.6 | 84.6 | 83.4 | 64.4 | 57.1 | 87.3 | 66.2 | 61.0 | 34.9 | 79.6 | 35.5 | 109.9 | 90.8 | 71.0 | 29.4 | 122.1 | 57.7 | 42.8 | 80.0 | 51.3 | 47.2 | 55.7 | 82.8 | 48.1 | 80.2 | 61.5 | 181.5 | 283.0 | 102.7 | 157.8 | 116.0 | 114.6 | 65.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 59.4 | 76.4 | 77.4 | 77.5 | 77.1 | 76.6 | 89.4 | 182.4 | 171.3 | 157.6 | 149.2 | 137.4 | 130.6 | 121.0 | 115.2 | 144.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 6.0 | 6.2 | 6.4 | 6.7 | 6.9 | 7.0 | 7.2 | 7.4 | 7.6 | 7.9 | 8.1 | 8.4 | 8.6 | 8.9 | 9.1 | 12.2 | 3.0 | 3.9 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 19.4 | 19.5 | 19.6 | 19.7 | 19.8 | 19.9 | 19.6 | 19.7 | 19.8 | 19.9 | 20.0 | 20.1 | 20.2 | 20.3 | 19.9 | 25.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,486.1 | 2,162.4 | 1,688.6 | 1,818.3 | 1,779.9 | 1,881.5 | 2,010.3 | 2,095.2 | 2,139.9 | 2,196.1 | 2,261.5 | 2,266.7 | 2,321.6 | 2,376.7 | 2,426.4 | 2,356.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,875.6 | - | 1,193.8 | 1,316.6 | 1,279.2 | - | 1,498.2 | 1,592.8 | 1,638.2 | - | 1,754.8 | 1,765.9 | 1,829.3 | - | 1,933.0 | 1,862.3 | 1,648.0 | - | 1,619.9 | 1,367.1 | 1,330.6 | - | 1,506.2 | 1,555.5 | 1,747.0 | - | 1,910.0 | 1,961.2 | 1,642.9 | - | 1,449.0 | 1,346.6 | 1,222.4 | - | 1,172.1 | 1,069.3 | 1,177.2 | - | 1,401.8 | 1,575.2 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,931.2 | 1,611.8 | 1,254.1 | 1,382.9 | 1,339.5 | 1,431.8 | 1,563.4 | 1,650.9 | 1,696.7 | 1,749.9 | 1,813.3 | 1,822.7 | 1,879.8 | 1,935.3 | 1,978.9 | 1,909.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 1,142.9 | 1,142.4 | 1,152.0 | 1,154.5 | 1,159.0 | 1,162.6 | 1,164.3 | 1,165.2 | 1,166.0 | 1,170.0 | 1,174.0 | 1,174.1 | 1,174.5 | 1,174.2 | 1,174.3 | 1,175.1 | ||||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1.3) | (1.6) | (2.0) | (2.4) | (2.8) | (3.2) | (3.6) | (4.0) | (4.4) | (4.8) | (5.2) | (5.6) | (6.0) | (6.4) | (6.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 134.3 | 129.8 | 1.6 | 10.1 | 10.4 | 10.5 | 10.6 | 10.4 | 10.4 | 10.4 | 10.5 | 9.5 | 8.0 | 5.8 | 4.9 | 5.0 | - | |||||||||||||||||||||||
| Total Stockholders Equity | 420.6 | 420.8 | 432.9 | 425.3 | 430.1 | 439.1 | 436.3 | 434.0 | 432.8 | 435.8 | 437.7 | 434.6 | 433.8 | 435.5 | 442.5 | 442.3 | 442.7 | |||||||||||||||||||||||
| Total Equity | 554.9 | 550.6 | 434.5 | 435.4 | 440.4 | 449.7 | 446.9 | 444.4 | 443.2 | 446.2 | 448.2 | 444.0 | 441.8 | 441.3 | 447.5 | 447.3 | 442.7 | 448.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,875.6 | - | 1,193.8 | 1,316.6 | 1,279.2 | - | 1,498.2 | 1,592.8 | 1,638.2 | - | 1,754.8 | 1,765.9 | 1,829.3 | - | 1,933.0 | 1,862.3 | 1,648.0 | - | 1,619.9 | 1,367.1 | 1,330.6 | - | 1,506.2 | 1,555.5 | 1,747.0 | - | 1,910.0 | 1,961.2 | 1,642.9 | - | 1,449.0 | 1,346.6 | 1,222.4 | - | 1,172.1 | 1,069.3 | 1,177.2 | - | 1,401.8 | 1,575.2 |
| Net debt | 1,827.6 | - | 1,152.9 | 1,273.8 | 1,213.2 | - | 1,428.1 | 1,503.2 | 1,553.6 | - | 1,690.3 | 1,708.8 | 1,742.0 | - | 1,872.0 | 1,827.5 | 1,568.5 | - | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 420.6 | 420.8 | 432.9 | 425.3 | 430.1 | 439.1 | 436.3 | 434.0 | 432.8 | 435.8 | 437.7 | 434.6 | 433.8 | 435.5 | 442.5 | 442.3 | 442.7 | 448.2 | ||||||||||||||||||||||
| Tangible Book Value | 414.6 | 414.6 | 426.5 | 418.6 | 423.2 | 432.1 | 429.2 | 426.6 | 425.1 | 427.9 | 429.6 | 426.2 | 425.1 | 426.6 | 433.4 | 430.1 | 439.7 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 58.8 |
| 59.3 |
| 32.8 |
| 33.1 |
| 33.4 |
| 33.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.1 |
| 3.2 |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 25.9 |
| 26.7 |
| 5.9 |
| 6.0 |
| 6.0 |
| 6.0 |
| 5.6 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,087.1 |
| 2,284.3 |
| 2,061.8 |
| 1,815.6 |
| 1,656.4 |
| 1,654.1 |
| 1,810.4 |
| 1,856.1 |
| 2,089.1 |
| 2,454.3 |
| 2,472.2 |
| 2,519.7 |
| 2,197.5 |
| 2,130.9 |
| 2,009.4 |
| 1,892.2 |
| 1,789.8 |
| 1,912.1 |
| 1,929.7 |
| 1,914.3 |
| 1,995.8 |
| 2,053.5 |
| 2,157.5 |
| 2,389.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,644.4 |
| 1,836.1 |
| 1,618.5 |
| 1,362.7 |
| 1,320.6 |
| 1,319.7 |
| 1,492.6 |
| 1,549.5 |
| 1,747.1 |
| 1,897.9 |
| 1,912.2 |
| 1,961.8 |
| 1,639.6 |
| 1,577.1 |
| 1,449.1 |
| 1,336.3 |
| 1,239.6 |
| 1,240.6 |
| 1,199.0 |
| 1,210.3 |
| 1,290.8 |
| 1,350.5 |
| 1,438.9 |
| 1,613.4 |
| 1,176.7 |
| 1,179.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.2) |
| (7.7) |
| (8.1) |
| (8.6) |
| (9.1) |
| (9.5) |
| (10.0) |
| (10.4) |
| (11.0) |
| (10.9) |
| 1.8 |
| 1.2 |
| 1.7 |
| 1.1 |
| (3.1) |
| 5.6 |
| 3.2 |
| 1.2 |
| 1.3 |
| 1.5 |
| 0.5 |
| 3.2 |
| 3.1 |
| 6.9 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (1.4) |
| (1.3) |
| (1.2) |
| (1.2) |
| (1.1) |
| 448.2 |
| 443.3 |
| 453.0 |
| 335.8 |
| 334.4 |
| 317.8 |
| 306.6 |
| 342.1 |
| 556.4 |
| 560.0 |
| 558.0 |
| 557.8 |
| 553.8 |
| 560.3 |
| 555.9 |
| 550.2 |
| 671.5 |
| 730.7 |
| 705.4 |
| 706.4 |
| 704.3 |
| 719.8 |
| 777.6 |
| 443.3 |
| 453.0 |
| 335.8 |
| 334.4 |
| 317.8 |
| 306.6 |
| 342.1 |
| 556.4 |
| 560.0 |
| 558.0 |
| 557.8 |
| 553.8 |
| 560.3 |
| 555.9 |
| 550.2 |
| 671.5 |
| 730.7 |
| 704.0 |
| 705.0 |
| 703.1 |
| 718.6 |
| 776.4 |
| 1,510.0 |
| 1,276.3 |
| 1,259.6 |
| - |
| 1,384.1 |
| 1,497.7 |
| 1,704.3 |
| - |
| 1,858.7 |
| 1,914.1 |
| 1,587.2 |
| - |
| 1,400.9 |
| 1,266.4 |
| 1,160.9 |
| - |
| 889.1 |
| 966.6 |
| 1,019.4 |
| - |
| 1,287.3 |
| 1,510.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 443.3 |
| 453.0 |
| 335.8 |
| 334.4 |
| 317.8 |
| 306.6 |
| 342.1 |
| 556.4 |
| 560.0 |
| 558.0 |
| 557.8 |
| 553.8 |
| 560.3 |
| 555.9 |
| 550.2 |
| 671.5 |
| 730.7 |
| 705.4 |
| 706.4 |
| 704.3 |
| 719.8 |
| 777.6 |
| 444.3 |
| 440.2 |
| 449.8 |
| 332.6 |
| 331.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 730.7 |
| 705.4 |
| 706.4 |
| 704.1 |
| 693.9 |
| 750.8 |