| (in millions of USD, except per-share data) | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | (0.5) | (0.4) | - | - | (0.2) | (0.0) | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | |||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.5) | |||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | (0.8) | (0.3) | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (2.4) | (1.5) | (0.3) | (0.2) | (0.2) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.02) | - | - | - | - |
| EPS Diluted | - | - | - | - | - |
| Shares Basic | 139.5 | - | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | (0.8) | (0.3) | - | - |
| Selling General & Administrative |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.5 | 0.4 | 0.5 | 0.1 | 0.2 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | (0.6) | 0.6 | 0.1 | 0.1 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | (0.1) |
| (0.6) |
| (0.5) |
| (1.2) |
| (0.1) |
| (0.2) |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.0) |
| (0.0) |
| 0.6 |
| (0.6) |
| (0.1) |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.6) | (0.5) | (0.7) | (0.6) | (0.2) | (0.0) | (0.2) | (0.1) | (0.0) | (0.0) | 0.6 | (0.6) | (0.1) | (0.1) |
| Net Income Attributable To Parent | (0.6) | (0.5) | (0.7) | (0.6) | (0.2) | (0.0) | (0.2) | (0.1) | (0.0) | (0.0) | (0.0) | (0.6) | (0.1) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.6) | (0.5) | (0.7) | (0.6) | (0.2) | (0.0) | (0.2) | (0.1) | (0.0) | (0.0) | (0.0) | (0.6) | (0.1) | (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 139.5 | - | - | 127.2 | 127.1 | 114.4 | - | 63.4 | 31.7 | 31.7 | - | 31.7 | 31.7 | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (0.4) |
| - |
| - |
| (0.2) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.6 | 0.8 | 0.3 | 0.2 | 0.1 |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | - | - | - | (0.8) | (0.1) |
| - |
| - |
| - |
| - |
| Net Income | (2.4) | (1.5) | (0.3) | (0.2) | (0.2) |
| Net Income Attributable To Parent | (2.4) | (1.5) | (0.3) | (0.8) | (0.2) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (2.4) | (1.5) | (0.3) | (0.8) | (0.2) |
| 57.2 |
| 31.5 |
| - |
| Shares Diluted | - | - | - | - | - |