| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 41.5 | 39.8 | 36.0 | 29.5 | 99.6 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | 77.1 | 139.7 | 91.4 | 98.2 | - | - |
| Cash And Short Term Investments | 118.6 | 179.5 | 127.5 | 127.8 | 99.6 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 1.9 | 2.1 | 2.2 | 4.3 | 0.8 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 8.2 | 6.4 | 4.4 | 2.5 | 0.3 | - |
| Accumulated Depreciation | 3.3 | 2.0 | 1.0 | 0.4 | 0.1 | - |
| Current Liabilities | ||||||
| Accounts Payable | 2.3 | 0.8 | 5.0 | 0.9 | 1.0 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.5 | 2.6 | 3.8 | 4.2 | 5.0 | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 387.3 | 373.3 | 237.7 | 226.6 | 1.1 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 120.4 | 181.6 | 129.7 | 132.1 | 100.4 | - |
| Property,Plant & Equipment Net |
| 4.9 |
| 4.5 |
| 3.5 |
| 2.1 |
| 0.3 |
| - |
| Long Term Investments | - | 5.1 | - | 41.9 | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.5 | 3.6 | 4.4 | 4.8 | 5.5 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 1.7 | 1.6 | 0.3 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 129.7 | 196.6 | 138.3 | 181.2 | 106.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 1.2 | 1.1 | 0.9 | 0.7 | 0.7 | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 15.7 | 17.2 | 13.3 | 6.5 | 2.9 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 17.2 | 19.8 | 17.1 | 10.8 | 7.9 | - |
| (274.9) |
| (197.0) |
| (116.4) |
| (56.0) |
| (24.9) |
| - |
| Accumulated Other Comprehensive Income | 0.1 | 0.4 | (0.1) | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 112.5 | 176.8 | 121.2 | 170.5 | (23.8) | (8.4) |
| Total Equity | 112.5 | 176.8 | 121.2 | 170.5 | (23.8) | (8.4) |
| 104.8 |
| 164.4 |
| 116.4 |
| 125.6 |
| 97.5 |
| - |
| Book Value | 112.5 | 176.8 | 121.2 | 170.5 | (23.8) | (8.4) |
| Tangible Book Value | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 34.1 | 41.5 | 35.4 | 41.9 | 39.2 | 39.8 | 43.4 | 46.0 | 24.6 | 36.0 | 29.9 | 38.1 | 27.5 | 29.5 | 32.1 | |||||||
| 83.9 |
| 90.8 |
| 99.6 |
| 3.6 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 63.7 | 77.1 | 93.8 | 95.5 | 110.5 | 139.7 | 144.0 | 134.5 | 85.4 | 91.4 | 112.2 | 112.9 | 92.7 | 98.2 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 97.7 | 118.6 | 129.3 | 137.4 | 149.6 | 179.5 | 187.5 | 180.5 | 110.0 | 127.5 | 142.1 | 151.0 | 120.2 | 127.8 | 32.1 | 83.9 | 90.8 | 99.6 | 3.6 | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.5 | 1.9 | 1.1 | 1.0 | 1.7 | 2.1 | 1.5 | 1.8 | 2.2 | 2.2 | 2.4 | 2.3 | 3.8 | 4.3 | 1.8 | - | - | 0.8 | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 99.2 | 120.4 | 130.4 | 138.4 | 151.3 | 181.6 | 189.0 | 182.4 | 112.1 | 129.7 | 144.5 | 153.3 | 124.0 | 132.1 | 78.7 | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 8.4 | 8.2 | 8.1 | 7.7 | 6.9 | 6.4 | 6.3 | 4.9 | 4.6 | 4.4 | 2.8 | 2.6 | 2.5 | 2.5 | 2.4 | - | - | 0.3 | - | - | - | - |
| Accumulated Depreciation | 3.7 | 3.3 | 3.0 | 2.6 | 2.3 | 2.0 | 1.7 | 1.4 | 1.2 | 1.0 | 0.8 | 0.7 | 0.5 | 0.4 | 0.3 | - | - | |||||
| Property,Plant & Equipment Net | 4.7 | 4.9 | 5.2 | 5.1 | 4.7 | 4.5 | 4.7 | 3.5 | 3.4 | 3.5 | 2.0 | 2.0 | 2.0 | 2.1 | 2.2 | - | - | |||||
| Long Term Investments | - | - | 5.1 | 10.2 | 15.2 | 5.1 | 15.4 | 39.9 | - | - | - | - | 39.3 | 41.9 | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | 2.3 | 2.5 | 2.8 | 3.1 | 3.3 | 3.6 | 3.8 | 4.0 | 4.2 | 4.4 | 4.2 | 4.4 | 4.6 | 4.8 | 5.0 | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 1.5 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.2 | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 107.8 | 129.7 | 145.3 | 158.6 | 176.3 | 196.6 | 214.7 | 230.6 | 120.5 | 138.3 | 151.1 | 160.0 | 170.2 | 181.2 | 87.7 | - | - | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 1.2 | 2.3 | 1.0 | 1.2 | 3.7 | 0.8 | 1.5 | 1.3 | 2.1 | 5.0 | 1.5 | 1.3 | 1.4 | 0.9 | 2.0 | - | - | 1.0 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 11.1 | 15.7 | 14.9 | 13.4 | 13.6 | 17.2 | 14.8 | 11.3 | 9.0 | 13.3 | 9.3 | 7.0 | 5.7 | 6.5 | 6.4 | - | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.3 | 1.5 | 1.8 | 2.1 | 2.4 | 2.6 | 3.0 | 3.2 | 3.5 | 3.8 | 3.6 | 3.8 | 4.0 | 4.2 | 4.4 | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 12.3 | 17.2 | 16.7 | 15.5 | 16.0 | 19.8 | 17.8 | 14.5 | 12.5 | 17.1 | 12.9 | 10.9 | 9.7 | 10.8 | 10.8 | - | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 389.4 | 387.3 | 384.4 | 380.6 | 376.7 | 373.3 | 370.2 | 367.8 | 240.9 | 237.7 | 235.6 | 232.3 | 229.2 | 226.6 | 1.6 | - | - | |||||
| Retained Earnings | (293.9) | (274.9) | (255.9) | (237.7) | (216.7) | (197.0) | (174.1) | (151.7) | (132.9) | (116.4) | (97.2) | (82.7) | (116.4) | (56.0) | (47.1) | - | - | |||||
| Accumulated Other Comprehensive Income | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.8 | (0.0) | (0.1) | (0.1) | (0.3) | (0.4) | 0.0 | (0.1) | (0.1) | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 95.5 | 112.5 | 128.6 | 143.0 | 160.4 | 176.8 | 196.9 | 216.1 | 108.0 | 121.2 | 138.1 | 149.2 | 160.5 | 170.5 | (45.6) | (36.6) | (31.0) | |||||
| Total Equity | 95.5 | 112.5 | 128.6 | 143.0 | 160.4 | 176.8 | 196.9 | 216.1 | 108.0 | 121.2 | 138.1 | 149.2 | 160.5 | 170.5 | (45.6) | (36.6) | (31.0) | (23.8) | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 88.2 | 104.8 | 115.5 | 125.0 | 137.8 | 164.4 | 174.2 | 171.1 | 103.1 | 116.4 | 135.2 | 146.3 | 118.3 | 125.6 | 72.3 | - | - | 97.5 | ||||
| Book Value | 95.5 | 112.5 | 128.6 | 143.0 | 160.4 | 176.8 | 196.9 | 216.1 | 108.0 | 121.2 | 138.1 | 149.2 | 160.5 | 170.5 | (45.6) | (36.6) | (31.0) | (23.8) | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.4 |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 106.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| (24.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (23.8) |
| (19.8) |
| (17.4) |
| (14.8) |
| (8.4) |
| (19.8) |
| (17.4) |
| (14.8) |
| (8.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.8) |
| (17.4) |
| (14.8) |
| (8.4) |
| - |
| - |
| - |
| - |