| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||
| Research & Development | - | 2.6 | 3.2 | 1.3 | 2.0 | 8.4 | 5.9 | 4.0 | 0.4 | 0.2 |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | - | (7.8) | (8.3) | (6.9) | (10.9) | (19.3) | (10.9) | (8.2) | (7.0) | (1.0) |
| Non-Operating | ||||||||||
| Interest Income | - | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | - | (0.0) | (0.1) | - | - | - | - |
| Net Income From Continuing Ops | - | (8.0) | (13.2) | |||||||
| Per Share | ||||||||||
| EPS Basic | - | (11.93) | (68.01) | (3.60) | (12.71) | (1.04) | - | - | - | - |
| EPS Diluted | - | (11.93) | (68.01) | (3.60) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | (7.8) | (8.3) | (6.9) | (10.9) | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research & Development | 0.4 | - | 0.7 | 0.7 | - | 1.0 | 0.5 | (0.0) | 0.2 | 0.4 | 0.7 | (0.0) | 0.7 | 0.7 | 0.6 | 2.3 | 1.7 | 2.3 | 2.1 | 2.1 | 1.8 | 0.9 | 1.1 | 1.2 | 0.9 | 1.2 | 0.7 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| General & Administrative | 1.6 | - | 1.2 | 1.5 | - | 1.3 | 1.4 | 1.2 | 1.2 | 1.0 | 2.2 | 2.0 | 1.9 | 2.6 | 2.5 | 2.1 | 2.4 | ||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Amortization of Intangibles | 0.0 | - | - | 0.0 | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | ||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Operating Expenses | 2.0 | - | 1.9 | 2.3 | - | 2.3 | 1.8 | 1.1 | 1.4 | 1.5 | 2.9 | 2.0 | 2.6 | 3.2 | 3.1 | 6.0 | |||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income | (2.0) | - | (1.9) | (2.3) | - | (2.3) | (1.8) | (1.1) | (1.4) | (1.5) | (2.9) | (2.0) | (2.6) | (3.2) | (3.1) | (6.0) | (4.1) | (4.4) | (4.8) | (3.5) | (3.3) | (1.8) | (2.3) | (2.1) | (1.7) | (2.2) | (2.2) | (1.1) | (3.8) | (1.7) | (0.3) | (0.3) | (0.2) |
| Non-Operating | |||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | - | 0.0 | 0.0 | - | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Income From Equity Investments | (0.1) | 0.8 | (0.1) | (0.2) | - | (0.2) | (0.2) | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Operating Income | (0.0) | - | (0.1) | 0.0 | - | (0.2) | (4.6) | (0.1) | 0.0 | (0.0) | 0.0 | (0.1) | 0.0 | 0.0 | 0.2 | 0.1 | (0.3) | ||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | (2.5) | - | (1.2) | (1.3) | (1.5) | (2.9) | (2.1) | (2.6) | (3.2) | (2.9) | (5.9) | (4.3) | ||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.0) | - | (2.0) | (2.2) | - | (2.5) | (6.5) | (1.2) | (1.3) | (1.5) | (2.9) | (2.1) | (2.6) | (3.2) | (2.9) | (5.8) | (4.3) | ||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | (0.0) | 2.6 | - | - | - | - | - | - | - | ||||||||||||||||
| Net Income | (2.0) | - | (2.0) | (2.2) | - | (2.5) | (6.5) | (1.9) | (1.4) | 1.1 | (2.9) | (2.9) | (3.1) | (3.8) | (2.9) | (5.8) | (4.3) | ||||||||||||||||
| Net Income Attributable To Parent | (2.0) | - | (2.0) | (2.2) | - | (2.5) | (6.5) | (1.9) | (1.4) | 1.1 | (2.9) | (2.9) | (3.1) | (3.8) | (2.9) | (5.8) | |||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Net Income To Common Shareholders | (2.0) | - | (2.0) | (2.2) | - | (2.5) | (6.5) | (1.1) | (1.4) | 0.2 | (2.9) | (2.9) | (3.1) | (3.8) | (2.9) | ||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||
| EPS Basic | (1.48) | - | (0.18) | (8.52) | - | (0.59) | (2.19) | - | (1.18) | 0.96 | (0.11) | - | (3.02) | (3.96) | (0.13) | - | (0.22) | (0.25) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (1.48) | - | (0.18) | (8.52) | - | (0.59) | (2.19) | - | (1.18) | 0.96 | (0.11) | - | (3.02) | (3.96) | (0.13) | - | (0.22) | (0.25) | |||||||||||||||
| Shares Basic | 1.4 | - | - | 0.3 | - | - | - | - | - | - | 26.5 | - | 25.7 | 24.3 | 23.2 | - | 19.8 | 17.6 | |||||||||||||||
| Shares Diluted | 1.4 | - | 10.6 | 0.3 | - | 4.2 | 3.0 | - | 1.2 | 1.1 | 26.5 | - | 1.0 | 1.0 | 23.2 | - | 19.8 | 17.6 | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (2.0) | - | (1.9) | (2.3) | - | (2.3) | (1.8) | (1.1) | (1.4) | (1.5) | (2.9) | (2.0) | (2.6) | (3.2) | (3.1) | (6.0) | (4.1) | (4.4) | (4.8) | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | 5.2 | 5.1 | 5.6 | 8.9 | 9.3 | 5.1 | 4.3 | 6.6 | 0.8 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | 1.5 | - | - | - | - | - | - |
| Total Operating Expenses | - | 7.8 | 8.3 | 6.9 | 10.9 | 19.3 | 10.9 | 8.2 | 7.0 | 1.0 |
| - |
| - |
| - |
| - |
| 1.2 |
| 0.1 |
| Income From Equity Investments | 0.5 | (0.5) | (0.6) | (0.2) | - | - | - | - | - | - |
| Other Non-Operating Income | - | (0.2) | (4.9) | (0.1) | 0.1 | (0.2) | 0.0 | (0.3) | (4.6) | (0.1) |
| Pre-Tax Income | - | (8.0) | (13.2) | (7.0) | (10.8) | (19.5) | (10.9) | (8.6) | (11.6) | (1.1) |
| (7.0) |
| (10.8) |
| (19.4) |
| (10.9) |
| (8.6) |
| (11.6) |
| (1.1) |
| Net Income From Discontinued Ops | - | - | - | 1.9 | (1.9) | - | - | - | - | - |
| Net Income | - | (8.0) | (13.2) | (5.1) | (12.7) | (19.4) | (10.9) | (8.6) | (11.6) | (1.1) |
| Net Income Attributable To Parent | - | (8.0) | (13.2) | (5.1) | (12.7) | (19.4) | (10.9) | (8.6) | (11.6) | (1.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | - | (8.0) | (13.2) | (5.1) | (12.7) | (19.4) | (10.9) | (8.6) | (11.6) | (1.1) |
| (12.71) |
| (1.04) |
| - |
| - |
| - |
| - |
| Shares Basic | 1.4 | 0.7 | 0.2 | - | 25.0 | 18.6 | - | - | - | - |
| Shares Diluted | 1.4 | 0.7 | 0.2 | 1.4 | 1.0 | 18.6 | - | - | 0.2 | 0.2 |
| (19.3) |
| (10.9) |
| (8.2) |
| (7.0) |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.8 |
| 1.4 |
| 1.5 |
| 0.9 |
| 1.2 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.6 |
| 1.0 |
| 3.6 |
| 1.7 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 4.4 |
| 4.8 |
| 3.5 |
| 3.3 |
| 1.8 |
| 2.3 |
| 2.1 |
| 1.7 |
| 2.2 |
| 2.2 |
| 1.1 |
| 3.8 |
| 1.7 |
| 0.3 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.9 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.4) |
| (0.2) |
| (4.4) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (4.4) |
| (4.8) |
| (3.5) |
| (3.3) |
| (1.8) |
| (2.3) |
| (2.1) |
| (1.7) |
| (2.1) |
| (2.7) |
| (1.3) |
| (8.2) |
| (1.8) |
| (0.4) |
| (0.3) |
| (0.3) |
| (4.4) |
| (4.8) |
| (3.5) |
| (3.3) |
| (1.8) |
| (2.3) |
| (2.1) |
| (1.7) |
| (2.1) |
| (2.7) |
| (1.3) |
| (8.2) |
| (1.8) |
| (0.4) |
| (0.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.4) |
| (4.8) |
| (3.5) |
| (3.3) |
| (1.8) |
| (2.3) |
| (2.1) |
| (1.7) |
| (2.1) |
| (2.7) |
| (1.3) |
| (8.2) |
| (1.8) |
| (0.4) |
| (0.3) |
| (0.3) |
| (4.3) |
| (4.4) |
| (4.8) |
| (3.5) |
| (3.3) |
| (1.8) |
| (2.3) |
| (2.1) |
| (1.7) |
| (2.1) |
| (2.7) |
| (1.3) |
| (8.2) |
| (1.8) |
| (0.4) |
| (0.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.8) |
| (4.3) |
| (4.4) |
| (4.8) |
| (3.5) |
| (3.3) |
| (1.8) |
| (2.3) |
| (2.1) |
| (1.7) |
| (2.1) |
| (2.7) |
| (1.3) |
| (8.2) |
| (1.8) |
| (0.4) |
| (0.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| (3.5) |
| (3.3) |
| (1.8) |
| (2.3) |
| (2.1) |
| (1.7) |
| (2.2) |
| (2.2) |
| (1.1) |
| (3.8) |
| (1.7) |
| (0.3) |
| (0.3) |
| (0.2) |