| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 0.4 | 3.2 | 32.9 | 79.8 | 0.5 | - | - |
| Restricted Cash | 0.4 | 4.1 | 33.6 | 0.0 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.4 | 3.2 | 32.9 | 79.8 | 0.5 | - | - |
| Receivables | |||||||
| Accounts Receivable | 1.0 | 0.1 | 1.0 | 3.1 | 0.4 | - | - |
| Current Assets | |||||||
| Inventory | 0.0 | 0.2 | 12.6 | 7.0 | 0.1 | - | - |
| Prepaid Expenses | 0.7 | 0.8 | 3.0 | 5.9 | 0.5 | 0.1 | 0.1 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 7.1 | 26.9 | 25.3 | 15.2 | 0.7 | - | - |
| Accumulated Depreciation | 0.1 | 3.7 | 7.3 | 6.6 | 0.5 | - | |
| Current Liabilities | |||||||
| Accounts Payable | 16.7 | 4.0 | 4.7 | 4.8 | 0.9 | 0.0 | 0.1 |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 8.2 | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 199.0 | 194.9 | 174.5 | 164.9 | 11.0 | (15.2) | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 0.5 | 0.1 | 0.3 | 0.4 | 0.2 | 0.7 | 0.8 | 3.2 | 3.7 | 10.1 | 19.5 | - | 41.7 | 45.8 | 59.3 | |||||||||
| Other Current Assets | 0.3 | 0.6 | 2.3 | 4.7 | 0.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 2.7 | 8.8 | 49.5 | 97.4 | 1.7 | 0.6 | 1.0 |
| - |
| Property,Plant & Equipment Net | 4.6 | 20.8 | 17.9 | 8.6 | 0.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | 5.7 | 30.0 | 0.0 | - | - |
| Intangible Assets | 0.1 | 0.1 | 6.1 | 23.3 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 3.2 | 4.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | 1.2 | 0.0 | - | - |
| Other Non-Current Assets | 0.3 | 0.2 | 5.2 | 2.5 | 0.0 | - | - |
| Total Non-Current Assets | 5.3 | 25.9 | 40.1 | 65.7 | 0.2 | - | - |
| Total Assets | 8.0 | 34.7 | 89.6 | 163.0 | 1.9 | 226.0 | 222.1 |
| Deferred Revenue Current | 3.2 | 0.4 | 1.0 | 1.1 | 0.2 | - | - |
| Operating Lease Liabilities Current | 0.1 | 2.1 | 2.3 | - | - | - | - |
| Accrued Expenses | 0.4 | 0.7 | 1.5 | 5.9 | 0.8 | 0.0 | 0.0 |
| Other Current Liabilities | 2.2 | 1.0 | 4.7 | 12.5 | 0.9 | - | - |
| Total Current Liabilities | 28.8 | 11.9 | 13.7 | 18.9 | 3.4 | 1.3 | 0.2 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 2.5 | 0.0 | - | - |
| Pension Obligations | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.9 | 1.0 | 0.0 | - | - |
| Total Non-Current Liabilities | 0.5 | 9.4 | 11.8 | 14.0 | 0.3 | - | - |
| Total Liabilities | 29.3 | 21.3 | 25.4 | 32.8 | 3.7 | 19.2 | 8.0 |
| 4.7 |
| Retained Earnings | (220.2) | (179.2) | (107.8) | (33.4) | (12.9) | 20.2 | 0.3 |
| Accumulated Other Comprehensive Income | (0.2) | (2.3) | (2.6) | (1.3) | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | (21.3) | 13.4 | 64.1 | 130.2 | (1.8) | (0.8) | 5.0 |
| Total Equity | (21.3) | 13.4 | 64.1 | 130.2 | (1.8) | (0.8) | 5.0 |
| Working Capital | (26.1) | (3.1) | 35.8 | 78.5 | (1.7) | (0.7) | 0.8 |
| Book Value | (21.3) | 13.4 | 64.1 | 130.2 | (1.8) | (0.8) | 5.0 |
| Tangible Book Value | (21.4) | 13.4 | 52.3 | 76.8 | (1.8) | - | - |
| - |
| 92.5 |
| 116.1 |
| 125.0 |
| 0.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | 0.4 | 0.2 | 0.7 | 1.6 | 4.1 | 6.4 | 12.8 | 20.3 | - | 42.4 | 46.5 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.5 | 0.1 | 0.3 | 0.4 | 0.2 | 0.7 | 0.8 | 3.2 | 3.7 | 10.1 | 19.5 | - | 41.7 | 45.8 | 59.3 | - | 92.5 | 116.1 | 125.0 | 0.5 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | 1.0 | 0.3 | 0.9 | 1.1 | 0.1 | 0.8 | 1.0 | 0.6 | - | 2.0 | 2.6 | 2.8 | - | 5.6 | 1.1 | 1.1 | 0.4 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | 0.0 | 0.1 | 2.0 | 2.1 | 0.2 | 13.9 | 15.2 | 14.9 | - | 10.9 | 10.2 | 9.2 | - | 5.6 | 0.9 | 0.8 | 0.1 | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.8 | 0.9 | 0.7 | 0.9 | 3.3 | 3.2 | 0.8 | 3.0 | 3.2 | 3.7 | - | 5.1 | 10.7 | 10.2 | - | 3.8 | 2.8 | ||||||
| Other Current Assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.6 | 1.1 | 0.6 | 2.3 | 2.0 | 2.0 | - | 3.4 | 8.3 | 7.1 | - | 3.8 | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | 1.8 | 1.5 | 2.0 | 2.7 | 1.4 | 6.9 | 7.2 | 8.8 | 23.5 | 31.5 | 39.0 | - | 61.3 | 71.0 | 82.6 | - | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 7.8 | 7.8 | 7.4 | 7.1 | 9.1 | 16.3 | 32.1 | 26.1 | 33.6 | 29.4 | 28.0 | - | 16.1 | 16.1 | 15.8 | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 3.4 | 3.2 | 2.9 | 0.1 | 1.4 | 7.2 | 8.9 | 3.7 | 9.0 | 8.6 | 7.8 | - | 6.4 | 6.4 | 6.9 | - | - | |||||||
| Property,Plant & Equipment Net | 4.4 | 4.5 | 4.6 | 4.6 | 5.3 | 6.7 | 20.7 | 20.1 | 24.3 | 20.5 | 20.2 | - | 9.7 | 9.6 | 9.0 | - | 7.9 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 5.7 | - | 30.0 | 30.0 | 30.0 | 29.4 | - | - | - | |||||
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.8 | 1.9 | 5.8 | - | 21.3 | 22.0 | 22.7 | 19.8 | - | - | ||||||
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 3.0 | 3.2 | 3.7 | 3.8 | 4.0 | 3.6 | - | - | - | - | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | 1.8 | 1.6 | 1.4 | - | 1.3 | - | ||||||
| Other Non-Current Assets | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 1.0 | 5.1 | 5.8 | - | 2.9 | 2.7 | 2.5 | - | 2.2 | |||||||
| Total Non-Current Assets | 4.9 | 5.2 | 5.2 | 5.3 | 5.9 | 7.5 | 24.9 | 25.9 | 31.9 | 32.4 | 41.9 | - | 66.1 | 66.3 | 65.5 | - | 65.6 | |||||||
| Total Assets | 6.7 | 6.7 | 7.2 | 8.0 | 7.3 | 14.4 | 32.2 | 34.7 | 55.4 | 63.9 | 80.9 | - | 127.5 | 137.4 | 148.2 | - | 174.0 | |||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | 7.0 | 18.9 | 17.9 | 16.7 | 16.4 | 6.3 | 5.7 | 4.0 | 6.1 | 6.5 | 5.4 | - | 3.6 | 4.9 | 5.5 | - | 5.5 | 2.9 | 1.5 | 0.9 | - | - | - | - |
| Short Term Debt | 1.8 | 1.5 | - | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | 4.1 | 3.7 | 3.2 | 3.2 | 1.2 | 2.2 | 2.3 | 0.4 | 0.7 | 1.0 | 1.0 | - | 1.2 | 0.9 | 0.6 | - | 0.0 | |||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 2.2 | 2.1 | 2.3 | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | 0.1 | 0.3 | 0.4 | 0.4 | 0.6 | 0.7 | 0.8 | 0.7 | 1.1 | 1.0 | 1.6 | - | 1.7 | 1.5 | 1.7 | - | - | - | ||||||
| Other Current Liabilities | 2.9 | 3.1 | 2.3 | 2.2 | 1.8 | 1.8 | 1.8 | 1.0 | 2.7 | 2.3 | 5.1 | - | 8.1 | 7.5 | 8.0 | - | 7.6 | |||||||
| Total Current Liabilities | 17.8 | 29.4 | 31.1 | 28.8 | 25.1 | 15.8 | 17.3 | 11.9 | 12.8 | 13.4 | 14.9 | - | 14.0 | 13.8 | 14.4 | - | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.1 | - | 0.2 | 0.2 | 7.9 | - | 8.8 | 9.0 | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 2.2 | 2.3 | 2.2 | - | 3.8 | |||||||
| Pension Obligations | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | - | - | |||||||
| Other Non-Current Liabilities | 5.8 | 5.9 | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.0 | 0.7 | 0.7 | 0.7 | - | 0.6 | 0.7 | 1.0 | - | ||||||||
| Total Non-Current Liabilities | 6.6 | 6.8 | 0.8 | 0.5 | 0.3 | 1.5 | 8.8 | 9.4 | 10.0 | 10.5 | 10.9 | - | 6.1 | 5.4 | 5.2 | - | ||||||||
| Total Liabilities | 24.5 | 36.1 | 31.9 | 29.3 | 25.4 | 17.2 | 26.1 | 21.3 | 22.8 | 23.8 | 25.8 | - | 20.1 | 19.2 | 19.6 | - | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 202.0 | 199.6 | 199.4 | 199.0 | 201.2 | 199.3 | 197.0 | 194.9 | 188.9 | 183.9 | 177.1 | - | 171.8 | 170.0 | 167.8 | - | 161.3 | |||||||
| Retained Earnings | (218.6) | (227.2) | (223.4) | (220.2) | (218.3) | (199.8) | (188.5) | (179.2) | (153.4) | (141.6) | (119.8) | - | (60.1) | (48.7) | (37.5) | - | (24.4) | |||||||
| Accumulated Other Comprehensive Income | (1.2) | (1.8) | (0.7) | (0.2) | (1.0) | (2.4) | (2.4) | (2.3) | (2.8) | (2.3) | (2.3) | - | (4.3) | (3.1) | (1.7) | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | (17.8) | (29.4) | (24.7) | (21.3) | (18.1) | (2.9) | 6.1 | 13.4 | 32.6 | 40.1 | 55.1 | - | 107.4 | 118.2 | 128.5 | - | 136.1 | |||||||
| Total Equity | (17.8) | (29.4) | (24.7) | (21.3) | (18.1) | (2.9) | 6.1 | 13.4 | 32.6 | 40.1 | 55.1 | - | 107.4 | 118.2 | 128.5 | - | 136.1 | 106.7 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | 1.8 | 1.5 | - | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 1.3 | 1.4 | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Working Capital | (16.0) | (27.8) | (29.1) | (26.1) | (23.7) | (8.9) | (10.0) | (3.1) | 10.7 | 18.1 | 24.1 | - | 47.3 | 57.3 | 68.2 | - | 93.0 | 117.7 | ||||||
| Book Value | (17.8) | (29.4) | (24.7) | (21.3) | (18.1) | (2.9) | 6.1 | 13.4 | 32.6 | 40.1 | 55.1 | - | 107.4 | 118.2 | 128.5 | - | 136.1 | 106.7 | ||||||
| Tangible Book Value | (17.9) | (29.5) | (24.8) | (21.4) | (18.2) | (3.0) | 6.0 | 13.4 | 30.8 | 38.2 | 43.5 | - | 56.0 | 66.1 | 75.9 | - | - | |||||||
| 4.1 |
| 0.5 |
| - |
| - |
| - |
| - |
| 2.8 |
| 4.1 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 108.4 |
| 121.4 |
| 131.8 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 2.7 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 9.0 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 130.4 |
| 137.3 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 3.0 |
| 0.9 |
| - |
| - |
| - |
| - |
| 15.4 |
| 3.6 |
| 5.0 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| 22.4 |
| 20.1 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 37.8 |
| 23.7 |
| 28.6 |
| 3.7 |
| 18.2 |
| - |
| - |
| - |
| 120.0 |
| 118.6 |
| 11.0 |
| (13.5) |
| - |
| - |
| - |
| (13.1) |
| (10.0) |
| (12.9) |
| 18.5 |
| - |
| - |
| - |
| - |
| (0.7) |
| (0.2) |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 106.7 |
| 108.7 |
| (1.8) |
| - |
| 0.0 |
| (0.0) |
| 0.0 |
| 108.7 |
| (1.8) |
| - |
| 0.0 |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 126.8 |
| (1.7) |
| - |
| - |
| - |
| - |
| 108.7 |
| (1.8) |
| - |
| 0.0 |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |