Name: ADNT Income Statement - Adient Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ADNT - Adient PLC

USD | NYSE | Consumer Cyclical

ADNT Income Statement - Adient Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	3,865.0	3,644.0	3,688.0	3,741.0	3,611.0	3,495.0	3,562.0	3,716.0	3,750.0	3,660.0	3,729.0	4,055.0	3,912.0	3,699.0	3,650.0	3,485.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	14,938.0	14,535.0	14,688.0	15,395.0	14,121.0	13,680.0	12,670.0	16,526.0	17,439.0	16,213.0	16,790.0	20,023.0
Cost of Revenue	13,980.0	13,574.0	13,760.0	14,362.0	13,314.0	12,854.0	12,078.0	15,725.0	16,535.0	14,816.0	15,181.0	18,171.0
Gross Profit	958.0	961.0	928.0	1,033.0	807.0	826.0	592.0	801.0	904.0	1,397.0	1,609.0	1,852.0
Operating Expenses
Research & Development	-	387.0	372.0	362.0	322.0	316.0	370.0	454.0	513.0	488.0	460.0	599.0
Selling General & Administrative	521.0
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	25.0	24.0	28.0	22.0	9.0	7.0	11.0	11.0	5.0	4.0	2.0	1.0
Interest Expense	-	183.0
Tax & Net
Income Tax Expense	107.0	103.0	32.0	0.0	94.0	249.0	57.0	410.0	480.0	99.0	1,839.0	418.0
Net Income From Continuing Ops	140.0
Per Share
EPS Basic	0.75	(3.39)	0.20	2.17	(1.27)	11.76	(5.83)	(5.25)	(18.06)	9.38	(16.50)	4.91
EPS Diluted	0.74	(3.39)
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	138.0	130.0	124.0	129.0	144.0	125.0	124.0	121.0	115.0	147.0	127.0	148.0	141.0	138.0	159.0	142.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	68.0	69.0	-	-	67.0	69.0	-	-	-	72.0	-	-	-	69.0	-	-
Amortization of Intangibles	12.0	11.0	-	-	12.0	11.0	-	-	-	11.0	-	-	-	12.0	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Tax & Net
Income Tax Expense	32.0	42.0	26.0	7.0	48.0	22.0	(36.0)	40.0	8.0	20.0	(84.0)	28.0	25.0	31.0	29.0	20.0	24.0	21.0	159.0	10.0	28.0	52.0	(18.0)	5.0	16.0	54.0	(2.0)	338.0	64.0	10.0	256.0	(13.0)	(28.0)	265.0	(5.0)	39.0	37.0	28.0	812.0	136.0
Net Income From Continuing Ops	44.0	(1.0)	38.0	59.0	(313.0)	25.0	100.0	5.0	(49.0)	45.0	157.0	95.0	10.0	33.0	70.0	(20.0)	(60.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	44.0	(1.0)	38.0	59.0	(313.0)	25.0	100.0	5.0	(49.0)	45.0	157.0	95.0	10.0	33.0	70.0	(20.0)	(60.0)
Net Income Attributable To Parent	27.0	(22.0)	18.0	36.0	(335.0)	0.0	79.0	(11.0)	(70.0)	20.0	135.0	73.0	(15.0)	12.0	45.0	(30.0)
Less: Minority Interest	17.0	21.0	20.0	23.0	22.0	25.0	21.0	16.0	21.0	25.0	22.0	22.0	25.0	21.0	25.0	10.0	21.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	27.0	(22.0)	18.0	36.0	(335.0)	0.0	79.0	(11.0)	(70.0)	20.0	135.0	73.0	(15.0)	12.0	45.0

Per Share
EPS Basic	0.34	(0.28)	-	0.43	(3.99)	0.00	-	(0.12)	(0.77)	0.22	-	0.78	(0.16)	0.13	-	(0.32)	(0.85)	(0.57)	-	(0.75)	0.73	1.60	-	(3.46)	(0.20)	(1.78)	-	(3.43)	(1.59)	(0.18)	-	0.58	(1.80)	(2.32)	-	2.15	2.03	1.52	-	(0.15)
EPS Diluted	0.34	(0.28)	-	0.43	(3.99)	0.00	-	(0.12)	(0.77)	0.21	-	0.77	(0.16)	0.13	-	(0.32)	(0.85)	(0.57)
Shares Basic	78.4	78.7	-	83.5	84.0	84.4	-	88.6	90.5	92.9	-	94.1	95.3	95.1	-	94.8	94.8	94.6
Shares Diluted	79.3	78.7	-	83.7	84.0	84.7	-	88.6	90.5	93.6	-	94.9	95.3	95.9	-	94.8	94.8	94.6