| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 70.5 | 47.9 | 65.1 | 90.0 | 139.1 | 123.4 | 96.6 | 55.0 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 70.5 | 47.9 | 65.1 | 90.0 | 139.1 | 123.4 | 96.6 | 55.0 | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 50.4 | 41.7 | 38.0 | 40.1 | 17.4 | 10.0 | 12.7 | 4.8 | - | - | - |
| Current Assets | |||||||||||
| Inventory | 9.8 | 8.4 | 14.4 | 14.5 | 19.3 | 14.1 | 9.1 | 7.8 | - | - | - |
| Prepaid Expenses | 13.0 | 11.3 | 11.4 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 129.9 | 136.4 | 141.5 | 137.8 | 121.5 | 64.1 | 78.5 | 31.6 | - | - | - |
| Accumulated Depreciation | 95.8 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 6.5 | 7.3 | 7.7 | 8.1 | 3.3 | 3.2 | 4.5 | 1.8 | - | - | - |
| Short Term Debt | 4.6 | 0.9 | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 126.6 | 132.4 | 130.7 | 125.4 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 70.2 | 79.1 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 1,581.8 | 1,506.4 | 1,452.5 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 131.2 | 133.3 | 130.7 | 125.4 | - | - | - | - | - | - | - |
| Net debt | 60.7 | 85.4 | 65.6 | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 77.6 | 70.5 | 55.0 | 43.2 | 50.6 | 47.9 | 38.1 | 59.8 | 71.2 | 65.1 | 88.7 | 109.2 | 94.6 | 90.0 | 217.6 | |||||||||||||||||||||
| 9.4 |
| 13.0 |
| 14.5 |
| 14.1 |
| 3.1 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 300.2 | 283.8 | 410.2 | 562.1 | 402.7 | 726.9 | 612.7 | 180.7 | - | - | - |
| 87.8 |
| 73.2 |
| 54.4 |
| 36.2 |
| 24.4 |
| 18.1 |
| 12.5 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 34.1 | 48.6 | 68.2 | 83.4 | 85.3 | 39.7 | 60.4 | 19.1 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | - | - | 0.0 |
| Intangible Assets | 1.7 | 3.4 | 5.1 | 6.8 | 8.5 | 10.2 | 11.9 | 13.6 | - | - | - |
| Operating Lease Right Of Use Assets | 40.6 | 45.8 | 52.1 | 80.8 | 87.7 | 99.4 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.2 | 2.3 | 3.6 | 2.1 | 0.9 | 0.6 | 0.8 | 0.2 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 512.7 | 539.4 | 661.1 | 856.6 | 923.3 | 1,116.4 | 912.3 | 332.7 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 45.2 | 55.7 | 48.6 | 64.1 | 80.5 | 73.3 | 61.0 | 12.7 | - | - | - |
| Operating Lease Liabilities Current | 8.9 | 10.2 | 9.4 | 9.2 | 5.1 | 3.5 | - | - | - | - | - |
| Accrued Expenses | 7.7 | 8.2 | 8.6 | 12.4 | 9.3 | 13.2 | 4.4 | 2.6 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 89.9 | 98.1 | 88.0 | 109.8 | 113.8 | 105.2 | 78.3 | 22.8 | - | - | - |
| 89.4 |
| 98.8 |
| 106.7 |
| 104.3 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 1.0 | 27.3 | 44.8 | 58.6 | 98.8 | 163.6 | 219.3 | 0.7 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | - | - | - | - | 0.1 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 287.7 | 336.9 | 352.9 | 392.5 | 319.2 | 373.1 | 341.3 | 29.9 | - | - | - |
| 1,387.3 |
| 1,324.0 |
| 1,254.0 |
| 935.8 |
| 37.9 |
| - |
| - |
| - |
| Retained Earnings | (1,363.3) | (1,303.8) | (1,144.3) | (919.1) | (718.9) | (511.6) | (365.5) | (295.9) | - | - | - |
| Accumulated Other Comprehensive Income | 0.3 | 0.2 | 0.2 | (4.1) | (1.1) | 0.9 | 0.7 | (0.1) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 6.2 | (0.2) | (0.1) | (0.1) | 0.1 | - | - | - | - | - | - |
| Total Stockholders Equity | 218.8 | 202.7 | 308.4 | 464.2 | 604.0 | 743.3 | 571.0 | (258.1) | (224.6) | (189.7) | - |
| Total Equity | 225.0 | 202.5 | 308.3 | 464.1 | 604.1 | 743.3 | 571.0 | (258.1) | (224.6) | (189.7) | - |
| 35.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 210.3 | 185.7 | 322.2 | 452.4 | 288.9 | 621.7 | 534.4 | 157.9 | - | - | - |
| Book Value | 218.8 | 202.7 | 308.4 | 464.2 | 604.0 | 743.3 | 571.0 | (258.1) | (224.6) | (189.7) | - |
| Tangible Book Value | 98.1 | 80.3 | 184.3 | 338.4 | 476.5 | 614.1 | 440.1 | (390.7) | - | - | - |
| 76.4 |
| 114.8 |
| 139.1 |
| 122.4 |
| 184.2 |
| 173.6 |
| 123.4 |
| 497.1 |
| 365.4 |
| 212.7 |
| 96.6 |
| 74.9 |
| 48.5 |
| - |
| 55.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 77.6 | 70.5 | 55.0 | 43.2 | 50.6 | 47.9 | 38.1 | 59.8 | 71.2 | 65.1 | 88.7 | 109.2 | 94.6 | 90.0 | 217.6 | 76.4 | 114.8 | 139.1 | 122.4 | 184.2 | 173.6 | 123.4 | 497.1 | 365.4 | 212.7 | 96.6 | 74.9 | 48.5 | - | 55.0 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 48.3 | 50.4 | 44.8 | 44.3 | 43.6 | 41.7 | 40.8 | 35.6 | 42.0 | 38.0 | 31.2 | 31.5 | 31.0 | 40.1 | 26.5 | 23.7 | 22.5 | 17.4 | 17.1 | 14.2 | 19.8 | 10.0 | 11.9 | 7.9 | 9.4 | 12.7 | 9.3 | 7.3 | - | 4.8 | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||
| Inventory | 11.2 | 9.8 | 9.9 | 8.4 | 8.7 | 8.4 | 12.0 | 13.2 | 13.3 | 14.4 | 19.5 | 19.0 | 19.9 | 14.5 | 17.3 | 18.8 | 21.0 | 19.3 | 18.2 | 18.6 | 17.4 | 14.1 | 10.7 | 10.5 | 10.5 | 9.1 | 8.7 | 8.0 | - | 7.8 | - | - | - | - | - | - |
| Prepaid Expenses | 14.0 | 13.0 | 13.9 | 11.3 | 10.8 | 11.3 | 12.2 | 10.8 | 9.9 | 11.4 | 13.4 | 9.1 | 9.8 | 9.4 | 12.4 | 12.3 | 12.0 | 13.0 | ||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Assets | 291.8 | 300.2 | 281.4 | 261.9 | 256.5 | 283.8 | 308.3 | 351.6 | 374.0 | 410.2 | 435.2 | 476.8 | 501.3 | 562.1 | 564.4 | 438.6 | ||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Property,Plant & Equipment Net | 30.8 | 34.1 | 37.5 | 41.1 | 44.4 | 48.6 | 51.3 | 55.4 | 65.3 | 68.2 | 76.7 | 79.4 | 81.3 | 83.4 | 86.7 | 86.9 | ||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Goodwill | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | 119.0 | ||||||||||||||||||
| Intangible Assets | 1.3 | 1.7 | 2.2 | 2.6 | 3.0 | 3.4 | 3.9 | 4.3 | 4.7 | 5.1 | 5.6 | 6.0 | 6.4 | 6.8 | 7.3 | 7.7 | 8.1 | 8.5 | ||||||||||||||||||
| Operating Lease Right Of Use Assets | 40.2 | 40.6 | 42.0 | 43.3 | 44.0 | 45.8 | 46.5 | 48.5 | 51.0 | 52.1 | 75.3 | 77.1 | 79.0 | 80.8 | 82.6 | 84.4 | ||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Assets | 1.2 | 1.2 | 1.8 | 2.0 | 1.9 | 2.3 | 2.6 | 3.2 | 3.4 | 3.6 | 3.0 | 3.4 | 2.2 | 2.1 | 2.2 | 0.8 | 0.9 | |||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Assets | 505.9 | 512.7 | 490.6 | 496.6 | 510.9 | 539.4 | 558.5 | 584.9 | 620.3 | 661.1 | 717.7 | 764.5 | 791.5 | 856.6 | 884.2 | 806.6 | 858.2 | |||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Accounts Payable | 9.6 | 6.5 | 10.3 | 6.9 | 6.4 | 7.3 | 7.4 | 9.9 | 12.2 | 7.7 | 4.5 | 9.2 | 6.3 | 8.1 | 4.2 | 2.7 | 6.0 | 3.3 | 8.3 | 6.1 | 5.2 | 3.2 | 5.4 | 3.7 | 3.9 | 4.5 | 2.4 | 2.9 | - | 1.8 | - | - | - | - | - | - |
| Short Term Debt | 5.8 | 4.6 | 2.4 | 3.1 | 2.0 | 0.9 | - | - | - | - | 3.2 | - | - | - | - | - | - | - | ||||||||||||||||||
| Deferred Revenue Current | 49.4 | 45.2 | 41.3 | 55.3 | 54.8 | 55.7 | 51.9 | 52.2 | 46.9 | 48.6 | 55.3 | 57.9 | 60.3 | 64.1 | 67.9 | 80.9 | 83.5 | |||||||||||||||||||
| Operating Lease Liabilities Current | 8.5 | 8.9 | 9.4 | 10.0 | 10.5 | 10.2 | 10.0 | 9.8 | 9.6 | 9.4 | 9.5 | 9.3 | 9.3 | 9.2 | 8.5 | 8.6 | ||||||||||||||||||||
| Accrued Expenses | 7.5 | 7.7 | 7.2 | 7.2 | 7.8 | 8.2 | 6.1 | 6.7 | 7.9 | 8.6 | 10.2 | 8.4 | 8.0 | 12.4 | 10.7 | 9.4 | 10.4 | 9.3 | ||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Liabilities | 87.0 | 89.9 | 83.4 | 92.1 | 87.8 | 98.1 | 87.6 | 88.1 | 83.0 | 88.0 | 93.3 | 95.3 | 90.1 | 109.8 | 104.0 | |||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Long Term Debt | 124.7 | 126.6 | 129.4 | 130.5 | 131.6 | 132.4 | 132.7 | 132.1 | 131.5 | 130.7 | 126.7 | - | - | 125.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 69.1 | 70.2 | 72.4 | 74.4 | 76.4 | 79.1 | 81.8 | 84.4 | 86.9 | 89.4 | 91.8 | 94.2 | 96.5 | 98.8 | 100.5 | |||||||||||||||||||||
| Deferred Revenue Non-Current | 0.8 | 1.0 | 1.2 | 20.0 | 24.8 | 27.3 | 32.8 | 38.8 | 44.2 | 44.8 | 44.2 | 50.9 | 53.9 | 58.6 | 67.3 | 74.1 | ||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Liabilities | 281.7 | 287.7 | 286.4 | 317.1 | 320.6 | 336.9 | 334.9 | 343.4 | 345.6 | 352.9 | 356.0 | 368.6 | 367.5 | 392.5 | 396.4 | 288.3 | ||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 1,599.7 | 1,581.8 | 1,554.0 | 1,538.9 | 1,524.0 | 1,506.4 | 1,493.4 | 1,479.8 | 1,466.8 | 1,452.5 | 1,436.9 | 1,421.5 | 1,402.7 | 1,387.3 | 1,372.8 | 1,357.8 | ||||||||||||||||||||
| Retained Earnings | (1,383.4) | (1,363.3) | (1,349.7) | (1,359.3) | (1,333.7) | (1,303.8) | (1,270.1) | (1,238.1) | (1,191.8) | (1,144.3) | (1,074.9) | (1,024.6) | (976.8) | (919.1) | (879.0) | (833.7) | (781.6) | |||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 | (0.2) | (0.1) | 0.2 | (0.3) | (0.9) | (1.9) | (4.1) | (6.0) | (5.8) | ||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Minority Interest | 7.9 | 6.2 | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | 0.0 | 0.1 | |||||||||||||||||||
| Total Stockholders Equity | 216.3 | 218.8 | 204.4 | 179.7 | 190.4 | 202.7 | 223.8 | 241.6 | 274.9 | 308.4 | 361.7 | 396.0 | 424.0 | 464.2 | 487.8 | 518.3 | 553.2 | |||||||||||||||||||
| Total Equity | 224.2 | 225.0 | 204.3 | 179.5 | 190.2 | 202.5 | 223.6 | 241.4 | 274.8 | 308.3 | 361.6 | 396.0 | 424.0 | 464.1 | 487.8 | 518.3 | 553.3 | 604.1 | ||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||
| Total Debt | 130.6 | 131.2 | 131.8 | 133.6 | 133.6 | 133.3 | 132.7 | 132.1 | 131.5 | 130.7 | 129.9 | - | - | 125.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 53.0 | 60.7 | 76.8 | 90.4 | 82.9 | 85.4 | 94.6 | 72.3 | 60.3 | 65.6 | 41.2 | - | - | 35.3 | - | - | - | - | - | |||||||||||||||||
| Working Capital | 204.8 | 210.3 | 198.1 | 169.7 | 168.7 | 185.7 | 220.7 | 263.4 | 291.1 | 322.2 | 341.9 | 381.5 | 411.2 | 452.4 | 460.4 | 327.1 | 304.1 | 288.9 | ||||||||||||||||||
| Book Value | 216.3 | 218.8 | 204.4 | 179.7 | 190.4 | 202.7 | 223.8 | 241.6 | 274.9 | 308.4 | 361.7 | 396.0 | 424.0 | 464.2 | 487.8 | 518.3 | 553.2 | 604.0 | ||||||||||||||||||
| Tangible Book Value | 96.1 | 98.1 | 83.3 | 58.2 | 68.4 | 80.3 | 100.9 | 118.4 | 151.2 | 184.3 | 237.2 | 271.1 | 298.6 | 338.4 | 361.6 | 391.6 | 426.1 | |||||||||||||||||||
| 16.6 |
| 12.5 |
| 13.5 |
| 14.5 |
| 19.7 |
| 10.7 |
| 9.6 |
| 14.1 |
| 10.0 |
| 4.0 |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 419.1 |
| 402.7 |
| 467.0 |
| 643.7 |
| 765.0 |
| 726.9 |
| 877.4 |
| 599.5 |
| 584.6 |
| 612.7 |
| 601.4 |
| 442.3 |
| - |
| 180.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 86.0 |
| 85.3 |
| 87.8 |
| 75.2 |
| 56.3 |
| 39.7 |
| 31.2 |
| 26.8 |
| 25.0 |
| 60.4 |
| 46.5 |
| 22.3 |
| - |
| 19.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 119.0 |
| 119.0 |
| 119.0 |
| 119.0 |
| 119.0 |
| 119.0 |
| 119.0 |
| 119.0 |
| 119.0 |
| 119.0 |
| - |
| 119.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 9.0 |
| 9.4 |
| 9.8 |
| 10.2 |
| 10.7 |
| 11.1 |
| 11.5 |
| 11.9 |
| 12.4 |
| 12.8 |
| - |
| 13.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 85.6 |
| 87.7 |
| 89.4 |
| 92.1 |
| 88.5 |
| 99.4 |
| 37.7 |
| 37.6 |
| 31.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.7 |
| 0.7 |
| 0.6 |
| 1.0 |
| 1.3 |
| 1.0 |
| 0.8 |
| 0.7 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 923.3 |
| 992.6 |
| 1,033.4 |
| 1,072.1 |
| 1,116.4 |
| 1,095.5 |
| 854.8 |
| 874.9 |
| 912.3 |
| 917.4 |
| 601.4 |
| - |
| 332.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.5 |
| 80.0 |
| 83.6 |
| 78.3 |
| 73.3 |
| 78.2 |
| 75.7 |
| 64.6 |
| 61.0 |
| 61.3 |
| 61.2 |
| - |
| 12.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 5.1 |
| 5.1 |
| 4.8 |
| 4.3 |
| 3.5 |
| 4.0 |
| 3.2 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.0 |
| 13.5 |
| 13.5 |
| 13.2 |
| 5.3 |
| 4.8 |
| 3.8 |
| 4.4 |
| 3.4 |
| 5.0 |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 111.5 |
| 115.1 |
| 113.8 |
| 122.4 |
| 116.6 |
| 106.8 |
| 105.2 |
| 100.8 |
| 93.4 |
| 78.0 |
| 78.3 |
| 73.4 |
| 74.9 |
| - |
| 22.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 102.7 |
| 105.0 |
| 106.7 |
| 108.0 |
| 103.8 |
| 95.3 |
| 104.3 |
| 42.4 |
| 42.5 |
| 36.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 84.9 |
| 98.8 |
| 110.6 |
| 119.6 |
| 144.4 |
| 163.6 |
| 174.9 |
| 187.5 |
| 208.8 |
| 219.3 |
| 228.3 |
| 240.9 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 1.5 |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 304.9 |
| 319.2 |
| 341.1 |
| 340.1 |
| 346.4 |
| 373.1 |
| 320.4 |
| 324.9 |
| 323.3 |
| 341.3 |
| 331.5 |
| 323.8 |
| - |
| 29.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,339.6 |
| 1,324.0 |
| 1,308.9 |
| 1,294.5 |
| 1,277.2 |
| 1,254.0 |
| 1,240.6 |
| 958.1 |
| 945.0 |
| 935.8 |
| 930.2 |
| - |
| - |
| 37.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| (718.9) |
| (657.5) |
| (601.6) |
| (552.3) |
| (511.6) |
| (467.0) |
| (430.3) |
| (396.8) |
| (365.5) |
| (344.9) |
| (330.9) |
| - |
| (295.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.8) |
| (1.1) |
| 0.0 |
| 0.2 |
| 0.6 |
| 0.9 |
| 1.4 |
| 2.2 |
| 3.3 |
| 0.7 |
| 0.6 |
| 0.4 |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 604.0 |
| 651.5 |
| 693.2 |
| 725.6 |
| 743.3 |
| 775.0 |
| 529.9 |
| 551.6 |
| 571.0 |
| 585.9 |
| (284.4) |
| (273.5) |
| (258.1) |
| (248.1) |
| (242.4) |
| (233.6) |
| (224.6) |
| (189.7) |
| - |
| 651.5 |
| 693.3 |
| 725.7 |
| 743.3 |
| 775.0 |
| 529.9 |
| 551.6 |
| 571.0 |
| 585.9 |
| (284.4) |
| (273.5) |
| (258.1) |
| (248.1) |
| (242.4) |
| (233.6) |
| (224.6) |
| (189.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 344.6 |
| 527.1 |
| 658.2 |
| 621.7 |
| 776.5 |
| 506.1 |
| 506.7 |
| 534.4 |
| 528.0 |
| 367.4 |
| - |
| 157.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 651.5 |
| 693.2 |
| 725.6 |
| 743.3 |
| 775.0 |
| 529.9 |
| 551.6 |
| 571.0 |
| 585.9 |
| (284.4) |
| (273.5) |
| (258.1) |
| (248.1) |
| (242.4) |
| (233.6) |
| (224.6) |
| (189.7) |
| - |
| 476.5 |
| 523.6 |
| 564.8 |
| 596.8 |
| 614.1 |
| 645.4 |
| 399.9 |
| 421.1 |
| 440.1 |
| 454.6 |
| (416.1) |
| - |
| (390.7) |
| - |
| - |
| - |
| - |
| - |
| - |