Name: ADSK Income Statement - Autodesk Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ADSK - Autodesk, Inc.

USD | NASDAQ | Technology

ADSK Income Statement - Autodesk Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17
Revenues
Revenues	1,934.0	1,957.0	1,853.0	1,763.0	1,633.0	1,639.0	1,570.0	1,505.0	1,417.0	1,469.0	1,414.0	1,345.0	1,269.0	1,318.0	1,280.0	1,237.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	7,507.0	7,206.0	6,131.0	5,497.0	5,005.0	4,386.0	3,790.0	3,274.3	2,569.8	2,056.6	2,031.0	2,504.1	2,512.2	2,273.9	2,312.2	2,215.6	1,951.8	1,713.7
Cost of Revenue	665.0	650.0	578.0	511.0	480.0	418.0	337.0	324.9	285.9	303.4	341.9	370.7	342.1	274.3	238.5	229.1	196.6	191.8
Gross Profit	6,842.0	6,556.0	5,553.0	4,986.0	4,525.0	3,968.0	3,453.0	2,949.4	2,283.9	1,753.2	1,689.1	2,133.4	2,170.1	1,999.6	2,073.7	1,986.5
Operating Expenses
Research & Development	1,670.0	1,643.0	1,485.0	1,373.0	1,219.0	1,115.0	932.0	851.1	725.0	755.5	766.1	790.0	725.2	611.1
Operating Income
Operating Income	1,886.0	1,578.0	1,354.0	1,128.0	989.0	618.0	629.0	343.0	(25.0)	(509.1)	(499.6)	1.3	120.7	284.8
Non-Operating
Interest Income	88.0	83.0	85.0	91.0	21.0	-	-	-	-	-	-	-	(13.2)	(9.8)	4.9	5.4
Tax & Net
Income Tax Expense	505.0	479.0	272.0	230.0	123.0	68.0	(661.0)	80.3	38.1	9.6	58.3	310.2	1.2	51.1	62.6
Per Share
EPS Basic	6.93	5.28	5.17	4.23	3.81	2.26	5.52	0.98	(0.37)	(2.58)	(2.61)	(1.46)	0.36	1.02	1.09	1.25
Supplementary Data
EBITDA	2,084.0	1,773.0	1,534.0	1,267.0	1,139.0	766.0	753.0	470.3	70.2	(400.7)	(360.4)	147.1	266.6	413.7	433.7	471.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	421.0	420.0	416.0	413.0	394.0	393.0	378.0	368.0	346.0	352.0	339.0	355.0	327.0	313.0	311.0	306.0	289.0	290.0	282.0	277.0	266.0	249.1	233.0	232.5	217.4	217.1	213.0	215.4	205.6	190.4	181.0	180.8	172.8	182.2	191.8	193.8	187.7	187.0	192.6	193.0
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	593.0	636.0	612.0	559.0	566.0	526.0	525.0	480.0	469.0	479.0	439.0	449.0	456.0	439.0	454.0	433.0	419.0
General & Administrative	162.0	191.0	172.0	168.0	162.0	173.0	161.0	161.0	155.0	182.0	165.0	141.0	132.0	155.0	129.0	128.0
Depreciation & Amortization	51.0	50.0	50.0	47.0	48.0	46.0	48.0	46.0	40.0	-	-	-	33.0	-	-	-
Amortization of Intangibles	12.0	13.0	13.0	14.0	13.0	12.0	13.0	13.0	11.0	11.0	10.0	11.0	10.0	10.0	10.0	9.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	1,218.0	1,360.0	1,218.0	1,160.0	1,240.0	1,119.0	1,077.0	1,022.0	981.0	1,024.0	953.0	956.0	925.0	917.0	904.0

Operating Income
Operating Income	541.0	431.0	470.0	444.0	233.0	366.0	346.0	343.0	299.0	315.0	334.0	262.0	217.0	277.0	256.0	242.0	214.0	143.0	193.0	148.0	134.0	184.3	168.0	146.1	130.6	133.8	110.6	73.8	24.8	40.3	14.7	(24.7)	(55.3)	(181.9)	(100.0)	(107.6)	(119.6)	(167.1)	(119.9)	(62.9)

Non-Operating
Interest Income	24.0	21.0	22.0	21.0	19.0	18.0	21.0	22.0	24.0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	21.0	21.0	22.0	19.0	18.0	17.0	18.0	18.0	18.0	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	599.0	445.0	468.0	456.0	234.0	372.0	351.0	352.0	309.0	337.0	320.0	258.0	221.0	277.0	242.0	232.0

Tax & Net
Income Tax Expense	108.0	129.0	125.0	143.0	82.0	69.0	76.0	70.0	57.0	55.0	79.0	36.0	60.0	(16.0)	44.0	46.0	49.0	18.0	51.0	24.0	(25.0)	(739.7)	23.9	30.8	24.0	(8.5)	29.7	26.3	32.8	(31.7)	35.2	16.0	18.6	(24.8)	8.6	17.6	8.2	5.2	13.5	25.2
Net Income From Continuing Ops	491.0	316.0	343.0	313.0	152.0	303.0	275.0	282.0	252.0	282.0	241.0	222.0	161.0	293.0	198.0	186.0	146.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	491.0	316.0	343.0	313.0	152.0	303.0	275.0	282.0	252.0	282.0	241.0	222.0	161.0	293.0	198.0	186.0	146.0
Net Income Attributable To Parent	491.0	316.0	343.0	313.0	152.0	303.0	275.0	282.0	252.0	282.0	241.0	222.0	161.0	293.0	198.0	186.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	491.0	316.0	343.0	313.0	152.0	303.0	275.0	282.0	252.0	282.0	241.0	222.0	161.0	293.0	198.0

Per Share
EPS Basic	2.33	-	1.61	1.47	0.71	-	1.28	1.31	1.17	-	1.13	1.04	0.75	-	0.92	0.86	0.67	-	0.62	0.52	0.71	-	0.60	0.45	0.30	-	0.30	0.18	(0.11)	-	(0.11)	(0.18)	(0.38)	-	(0.55)	(0.66)	(0.59)	-	(0.64)	(0.44)
EPS Diluted	2.32	-	1.60	1.46	0.70	-	1.27	1.30	1.16	-	1.12	1.03	0.75	-	0.91	0.85	0.67	-
Shares Basic	211.0	-	213.0	213.0	214.0	-	215.0	216.0	215.0	-	214.0	214.0	215.0	-	216.0	217.0	217.0	-
Shares Diluted	212.0	-	215.0	215.0	216.0	-	217.0	217.0	217.0	-	216.0	215.0	216.0	-	217.0	218.0	219.0	-

Supplementary Data
EBITDA	592.0	481.0	520.0	491.0	281.0	412.0	394.0	389.0	339.0	-	-	-	250.0	-	-	-	252.0	-	-	-	167.0	-	-	-	160.6	-	-	-	57.5	-	-	-	(31.2)	-	-	-	(91.2)	-	-	-
EBIT	541.0	431.0	470.0	444.0	233.0	366.0	346.0	343.0	299.0	315.0	334.0	262.0	217.0	277.0	256.0	242.0	214.0	143.0	193.0