| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | - | - | 0.0 | 0.6 | 0.3 | 0.7 | 0.7 | 0.2 | 0.1 | 0.4 | 0.9 | 0.8 | 1.6 | 1.2 | 1.4 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||
| Research & Development | 1.9 | 2.2 | 2.5 | 2.7 | 2.3 | 2.1 | 0.9 | 0.9 | 0.6 | 0.7 | 0.8 | 1.0 | 1.5 | 1.4 | - | |
| Operating Income | ||||||||||||||||
| Operating Income | (7.3) | (9.3) | (12.6) | (11.9) | (10.4) | (7.9) | (5.9) | (6.0) | (4.8) | (6.1) | (4.4) | (4.0) | (3.1) | (3.6) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | 0.2 | 0.3 | 0.4 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |
| Per Share | ||||||||||||||||
| EPS Basic | (10.61) | (85.77) | (38.87) | (5.86) | (0.71) | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | (7.0) | (9.0) | (12.3) | (11.7) | (10.3) | (7.9) | (5.9) | (6.0) | (4.8) | (6.1) | (4.3) | (4.0) | (3.0) | (3.6) | (3.1) | (4.5) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.6 | 0.5 | 0.3 | 0.5 | 1.3 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.6 | 0.9 | 0.9 | 0.9 | 0.4 | 0.5 | 0.6 | 0.7 | 0.5 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.2 | 0.3 | 0.1 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.7 | 0.7 | 0.5 | 0.7 | 0.7 | 0.8 | 1.0 | 0.8 | 0.8 | 1.0 | 0.9 | 1.3 | 0.8 | 1.1 | 1.5 | 1.0 | 1.0 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1.9 | 2.1 | 1.5 | 1.8 | 2.0 | 1.8 | 2.9 | 2.6 | 2.5 | 3.6 | 3.2 | 3.4 | 3.1 | 2.8 | 3.7 | 2.9 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.9) | (2.1) | (1.5) | (1.8) | (2.0) | (1.8) | (2.9) | (2.6) | (2.5) | (3.6) | (3.2) | (3.4) | (2.5) | (2.8) | (3.7) | (2.9) | (3.8) | (2.5) | (2.0) | (2.1) | (2.3) | (2.4) | (1.8) | (1.4) | (1.8) | (0.9) | (1.7) | (1.6) | (1.6) | (2.0) | (1.3) | (1.1) | (1.3) | (1.2) | (1.2) | (1.2) | (1.5) | (1.2) | (2.2) | (1.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.9) | (2.0) | (1.5) | (1.8) | (6.3) | (1.8) | (2.8) | (2.6) | (2.4) | (3.5) | (3.0) | (3.3) | (2.5) | (2.8) | (3.8) | (2.9) | (3.8) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.9) | (2.0) | (1.5) | (1.8) | (6.3) | (1.8) | (2.8) | (2.6) | (2.4) | (3.5) | (3.0) | (3.3) | (2.5) | (2.8) | (3.8) | (2.9) | (3.8) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.9) | (2.0) | (1.5) | (1.8) | (6.3) | (1.8) | (2.8) | (2.6) | (2.4) | (3.5) | (3.0) | (3.3) | (2.5) | (2.8) | (3.8) | (2.9) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.9) | (2.0) | (1.5) | (1.8) | (6.3) | (1.8) | (2.8) | (2.6) | (2.4) | (3.5) | (3.0) | (3.3) | (3.3) | (2.8) | (3.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | (2.45) | (3.74) | (0.85) | - | (10.05) | (16.11) | (2.76) | - | (1.37) | (1.22) | (1.35) | - | (1.24) | (1.84) | (0.19) | - | (0.16) | (0.13) | (0.16) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | (2.45) | (3.74) | (0.85) | - | (10.05) | (16.11) | (2.76) | - | (1.37) | (1.22) | (1.35) | - | (1.24) | (1.84) | (0.19) | - | (0.16) | ||||||||||||||||||||||
| Shares Basic | - | 0.8 | 0.4 | 2.1 | - | 0.2 | 0.2 | 0.9 | - | 2.5 | 2.5 | 2.4 | - | 2.3 | 2.1 | 15.5 | - | 15.4 | ||||||||||||||||||||||
| Shares Diluted | - | 0.8 | 0.4 | 2.1 | - | 0.2 | 0.2 | 0.9 | - | 2.5 | 2.5 | 2.4 | - | 2.3 | 2.1 | 15.5 | - | 15.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | (1.7) | - | - | - | (2.5) | - | - | - | (3.3) | - | - | - | (2.9) | - | - | - | (2.1) | - | - | - | (1.4) | - | - | - | (1.6) | - | - | - | (1.1) | - | - | - | (1.2) | - | - | - | (1.1) |
| EBIT | (1.9) | (2.1) | (1.5) | (1.8) | (2.0) | (1.8) | (2.9) | (2.6) | (2.5) | (3.6) | (3.2) | (3.4) | (2.5) | (2.8) | (3.7) | (2.9) | (3.8) | (2.5) | (2.0) | |||||||||||||||||||||
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 2.7 | 3.2 | 3.9 | 4.5 | 3.5 | 2.5 | 1.5 | 1.0 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.7 | 0.9 | 0.5 |
| Depreciation & Amortization | 0.3 | 0.3 | 0.4 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 7.3 | 9.3 | 12.6 | 12.5 | 10.7 | 8.6 | 6.6 | 6.2 | 5.0 | 6.5 | 5.3 | 4.8 | 4.7 | 4.8 | 4.5 | 4.6 |
| (3.1) |
| (4.6) |
| Interest Expense | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | 0.3 | 1.3 | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | (4.0) | - | - | - | (0.0) | (0.5) | (0.2) | - | - | - | - | 10.4 | 1.3 | 5.0 | (1.2) |
| Pre-Tax Income | (7.2) | (13.4) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | (7.2) | (13.4) | (12.2) | (12.0) | (10.4) | (7.9) | (6.4) | (6.2) | (5.7) | (7.3) | (5.0) | (7.0) | (13.4) | (4.9) | (8.1) | (5.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (7.2) | (13.4) | (12.2) | (12.0) | (10.4) | (7.9) | (6.4) | (6.2) | (5.7) | (7.3) | (5.0) | (7.0) | (13.4) | (4.9) | (8.1) | (5.7) |
| Net Income Attributable To Parent | (7.2) | (13.4) | (12.2) | (12.0) | (10.4) | (7.9) | (6.4) | (6.2) | (5.7) | (7.3) | (4.9) | (6.8) | (13.4) | (4.9) | (8.1) | (5.7) |
| Less: Minority Interest | - | - | - | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.2) | (0.1) | 0.0 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (7.2) | (13.4) | (12.2) | (12.0) | (10.4) | (7.9) | (6.4) | (6.2) | (5.7) | (7.3) | (4.9) | (6.8) | (13.4) | (4.9) | (8.1) | (5.7) |
| EPS Diluted | (10.61) | (85.77) | (38.87) | (5.86) | (0.71) | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 0.7 | 0.2 | 0.3 | 2.1 | 14.8 | - | - | - | - | - | - | - | 194.1 | 149.2 | 101.8 | - |
| Shares Diluted | 0.7 | 0.2 | 0.3 | 2.1 | 14.8 | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (7.3) | (9.3) | (12.6) | (11.9) | (10.4) | (7.9) | (5.9) | (6.0) | (4.8) | (6.1) | (4.4) | (4.0) | (3.1) | (3.6) | (3.1) | (4.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.9 |
| 0.6 |
| 0.4 |
| 0.6 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| (0.1) |
| (0.1) |
| (0.7) |
| - |
| 0.0 |
| (0.0) |
| (1.0) |
| 3.8 |
| 2.5 |
| 2.1 |
| 2.2 |
| 2.3 |
| 3.1 |
| 1.8 |
| 1.4 |
| 2.0 |
| 1.3 |
| 1.7 |
| 1.6 |
| 1.7 |
| 2.0 |
| 1.3 |
| 1.2 |
| 1.3 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.5 |
| 1.2 |
| 2.6 |
| 1.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.1 |
| (0.0) |
| (0.5) |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.5) |
| (2.0) |
| (2.1) |
| (2.3) |
| (2.4) |
| (1.8) |
| (1.4) |
| (1.8) |
| (0.8) |
| (1.7) |
| (2.1) |
| (1.6) |
| (2.0) |
| (1.4) |
| (1.2) |
| (1.3) |
| (1.2) |
| (1.3) |
| (1.8) |
| (1.7) |
| (1.2) |
| (2.3) |
| (2.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.5) |
| (2.0) |
| (2.1) |
| (2.3) |
| (2.4) |
| (1.8) |
| (1.4) |
| (1.8) |
| (0.8) |
| (1.7) |
| (2.1) |
| (1.6) |
| (2.0) |
| (1.4) |
| (1.2) |
| (1.3) |
| (1.2) |
| (1.3) |
| (1.8) |
| (1.7) |
| (1.2) |
| (2.3) |
| (2.1) |
| (3.8) |
| (2.5) |
| (2.0) |
| (2.1) |
| (2.3) |
| (2.4) |
| (1.8) |
| (1.4) |
| (1.8) |
| (0.8) |
| (1.7) |
| (2.1) |
| (1.6) |
| (2.0) |
| (1.4) |
| (1.1) |
| (1.3) |
| (1.2) |
| (1.3) |
| (1.8) |
| (1.7) |
| (1.2) |
| (2.3) |
| (2.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.1) |
| (3.8) |
| (2.5) |
| (2.0) |
| (2.1) |
| (2.3) |
| (2.4) |
| (1.8) |
| (1.4) |
| (1.8) |
| (0.8) |
| (1.7) |
| (2.1) |
| (1.6) |
| (2.0) |
| (1.4) |
| (1.1) |
| (1.3) |
| (1.2) |
| (1.3) |
| (1.8) |
| (1.7) |
| (1.2) |
| (2.3) |
| (2.1) |
| (0.13) |
| (0.16) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.4 |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.4 |
| 12.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.1) |
| (2.3) |
| (2.4) |
| (1.8) |
| (1.4) |
| (1.8) |
| (0.9) |
| (1.7) |
| (1.6) |
| (1.6) |
| (2.0) |
| (1.3) |
| (1.1) |
| (1.3) |
| (1.2) |
| (1.2) |
| (1.2) |
| (1.5) |
| (1.2) |
| (2.2) |
| (1.1) |