| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||||
| Net Income | 2.3 | 9.4 | 4.9 | 5.8 | 1.9 | 7.1 | 0.4 | 2.5 | (3.4) | 8.9 | (3.5) | (4.6) | (7.8) | (15.5) | (7.5) | (4.6) | |||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | 22.3 | 15.1 | 4.6 | (35.4) | 28.6 |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | 6.3 | 5.3 | 1.9 | 2.2 | 3.1 |
| Amortization Of Intangibles | - | 3.5 | 4.0 | 4.4 | 5.2 |
| Stock-Based Compensation | - | 0.1 | 1.4 | 0.2 | - |
| Deffered Income Tax | - | 3.6 | (2.7) | (8.2) | (1.2) |
| Asset Impairments | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | 6.1 | (11.9) | 4.6 | (12.1) |
| Change In Inventory | - | 4.7 | (49.3) | (99.7) | 107.8 |
| Change In Accounts Payable | - | 22.1 | (18.4) | (69.0) | (16.1) |
| Change In Other Working Capital | - | 11.3 | (3.4) | (5.0) | 5.2 |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | 26.8 | 55.8 | 3.4 | (83.6) |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 0.1 | 0.2 | 0.8 | 0.1 |
| Acquisitions | - | 7.6 | - | (0.0) | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | - | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | 0.0 | (0.0) | (0.0) | - |
| Net Change In Cash | - | - | - | - | - |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | 26.8 | 55.6 | 2.6 | (83.6) |
| Free Cash Flow To Equity | - | - | - | - | - |
| 3.7 |
| 23.9 |
| 5.7 |
| (1.8) |
| 3.9 |
| Cash From Operating Activities | |||||||||||||||||||||
| Depreciation & Amortization | 1.4 | 1.3 | 0.4 | 3.2 | 1.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 | 0.7 | 0.5 | 0.6 | - | 0.7 | - | - | - | - |
| Amortization Of Intangibles | - | - | 0.8 | 1.1 | 0.8 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.4 | 1.0 | 1.0 | 1.0 | - | 1.3 | ||||
| Stock-Based Compensation | - | - | 0.0 | - | 0.0 | 0.0 | - | - | - | 0.1 | 1.3 | - | - | - | - | - | - | ||||
| Deffered Income Tax | - | - | - | - | - | - | (1.0) | - | - | - | - | - | - | - | - | - | - | - | |||
| Asset Impairments | - | - | - | - | - | - | 0.8 | - | - | - | 1.0 | - | - | - | - | - | - | - | |||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | - | 0.0 | ||||
| Change In Accounts Receivable | - | - | (0.8) | - | - | - | 10.4 | - | - | - | (11.3) | - | - | - | (8.5) | - | - | ||||
| Change In Inventory | - | - | 18.9 | - | - | - | 41.1 | - | - | - | 12.7 | - | - | - | 27.0 | - | - | - | |||
| Change In Accounts Payable | - | - | 18.5 | - | - | - | 43.0 | - | - | - | 3.1 | - | - | - | (21.8) | - | - | ||||
| Change In Other Working Capital | - | - | 3.5 | - | - | - | 0.5 | - | - | - | (1.1) | - | - | - | (2.3) | - | |||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Operating Activities | - | - | 2.7 | - | - | - | (11.6) | - | - | - | (2.7) | - | - | - | (48.2) | ||||||
| Cash From Investing Activities | |||||||||||||||||||||
| Capital Expenditures | - | - | 0.3 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | |||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Investing Activities | - | - | (0.3) | - | - | - | 0.0 | - | - | - | - | - | - | - | 0.0 | ||||||
| Cash From Financing Activities | |||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | 1.3 | - | - | - | - | - | - | ||||
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Financing Activities | - | - | (0.4) | - | - | - | 14.8 | - | - | - | 3.1 | - | - | - | 47.5 | ||||||
| Change In Cash & Equivalents | |||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.5) | - | |||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow | - | - | 2.4 | - | - | - | (11.6) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (8.1) | (0.1) | (0.8) | (0.1) |
| 2.1 |
| - |
| - |
| Common Stock Repurchased | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | (18.6) | (55.4) | (3.2) | 81.0 |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (116.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 117.1 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |