Name: AEO Income Statement - American Eagle Outfitters Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

AEO - American Eagle Outfitters Inc.

USD | NYSE | Consumer Cyclical

AEO Income Statement - American Eagle Outfitters Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14
Revenues
Revenues	1,195.3	1,362.7	1,283.7	1,089.6	1,289.1	1,291.1	1,143.9	1,301.1	1,200.9	1,080.9	1,496.1	1,240.6	1,198.1	1,055.0	-	1,274.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2023	FY2022	FY2021	FY2020	FY2019	FY2017	FY2016	FY2015	FY2014	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	4,931.3	5,328.7	5,261.8	4,989.8	5,010.8	3,759.1	4,035.7	3,795.5	3,609.9	3,521.8	3,282.9	3,475.8	3,120.1	2,945.3	2,940.3	2,948.7
Cost of Revenue	3,100.8	3,239.7	3,237.2	3,244.6	3,019.0	2,611.0	2,548.1	2,425.0	2,242.9	2,219.1	2,128.2	-	-	-	-	-
Gross Profit	1,830.4	2,088.9	2,024.6	1,745.2	1,991.8	1,148.1	1,487.6	1,370.5	1,366.9	1,302.7	1,154.7	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	158.7	427.3	222.7	247.0	591.1	(271.3)	337.1	302.8	331.5	319.9	155.8	394.6	269.3	339.6
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	41.9	112.9	69.8	53.4	139.3	(83.0)	83.2	83.0	122.8	108.6	70.7	137.9	99.9	121.6	91.0
Per Share
EPS Basic	0.76	1.71	0.87	0.69	2.50	(1.26)	1.48	1.15	1.17	1.12	0.42	1.19	0.78	0.70	0.82	0.87
Supplementary Data
EBITDA	371.3	647.8	457.9	459.5	762.2	(105.8)	507.6	472.3	489.7	468.7	298.1	523.0	409.8	481.2	450.2	509.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	376.5	386.3	342.2	338.8	351.4	345.3	333.5	362.0	331.9	312.3	351.4	311.1	307.8	298.8	-	313.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	51.5	53.0	54.7	53.5	51.6	52.5	55.1	56.4	55.9	57.9	64.6	51.1	48.2	48.6	41.1	40.9
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	28.2	112.6	103.1	(85.2)	106.1	101.1	77.8	125.4	65.3	22.8	73.6	117.5	14.0	41.9	-	209.7	168.0	-	95.6	(358.2)	103.1	81.9	47.8	108.6	76.4	50.7	110.9	38.9	36.9	85.9	118.3	68.7	58.7	109.1	42.0	23.1	12.0	8.4	41.8	29.4

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	6.5	-	-	0.3	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	7.2	14.2	0.2	(0.2)	0.9	1.7	1.4	4.0	2.2	3.3	5.0	(0.8)	1.8	4.4	-	3.1	1.4
Pre-Tax Income	27.6	124.6	101.3	(85.1)	108.2	103.6	82.7	132.2	66.5	25.5	71.5	112.9	(47.6)	41.8	-	204.2

Tax & Net
Income Tax Expense	4.7	33.2	23.7	(19.7)	28.2	26.3	14.9	35.5	17.9	7.0	16.9	31.6	(5.2)	10.0	-	52.0	38.9	-	31.7	(104.2)	24.9	20.9	11.3	27.5	16.9	11.3	33.9	10.9	12.1	32.6	43.1	23.9	23.1	40.4	18.9	14.7	7.1	5.2	17.5	11.0
Net Income From Continuing Ops	22.9	91.3	77.6	(65.4)	80.0	77.3	67.8	96.7	48.6	18.5	54.6	81.3	(42.5)	31.7	114.2	152.2	121.5
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	22.9	91.3	77.6	(65.4)	80.0	77.3	67.8	96.7	48.6	18.5	54.6	81.3	(42.5)	31.7	114.2	152.2	121.5
Net Income Attributable To Parent	23.5	91.3	77.6	(64.9)	80.0	77.3	67.8	96.7	48.6	18.5	54.6	81.3	(42.5)	31.7	114.2	152.2
Less: Minority Interest	(0.6)	-	-	(0.5)	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	23.5	91.3	77.6	(64.9)	80.0	77.3	67.8	96.7	48.6	18.5	54.6	81.3	(42.5)	31.7	114.2

Per Share
EPS Basic	0.14	0.54	0.45	(0.36)	0.42	0.40	0.34	0.50	0.25	0.09	-	0.44	(0.24)	0.19	-	0.91	0.73	-	0.35	(1.54)	0.48	0.38	0.24	0.48	0.34	0.23	0.36	0.12	0.14	-	0.42	0.23	0.22	0.38	0.15	0.05	0.03	0.02	0.13	0.10
EPS Diluted	0.14	0.53	0.45	(0.36)	0.41	0.39	0.34	0.49	0.25	0.09	-	0.42	(0.24)	0.16	-	0.74	0.58	-
Shares Basic	167.8	168.9	170.8	179.5	191.6	193.7	196.4	195.3	195.3	194.5	-	186.3	0.2	168.5	-	167.6	167.5	-
Shares Diluted	172.3	172.9	171.7	179.5	195.8	197.8	201.3	198.4	196.1	197.2	-	195.8	0.2	219.7	-	205.0	208.9	-

Supplementary Data
EBITDA	79.7	165.5	157.8	(31.7)	157.7	153.6	132.9	181.8	121.1	80.8	138.1	168.7	62.2	90.6	-	250.6	208.5	-	134.5	(314.8)	148.1	126.8	93.2	151.0	119.1	93.2	154.1	79.2	77.8	126.4	157.9	107.6	97.8	146.7	77.3	59.6	47.5	41.2	73.8	59.2
EBIT	28.2	112.6	103.1	(85.2)	106.1	101.1	77.8	125.4	65.3	22.8	73.6	117.5	14.0	41.9	-	209.7	168.0	-	95.6