| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 4.9 | 2.8 | 2.1 | 1.1 | - | 0.0 |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 4.9 | 2.8 | 2.1 | 1.1 | - | 0.0 |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 6.2 | 7.6 | 7.0 | 4.1 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 6.3 | 5.8 | 7.8 | 6.0 | - | - |
| Accumulated Depreciation | 4.6 | 4.3 | 4.2 | 2.9 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 9.3 | 8.2 | 6.6 | 2.5 | - | - |
| Short Term Debt | 0.8 | 1.1 | 1.4 | 1.0 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 0.8 | 1.1 | 1.4 | 1.0 | - | - |
| Operating Lease Liabilities Non-Current | 6.4 | 7.5 | 5.6 | 4.3 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 29.1 | 27.2 | - | 7.2 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 1.6 | 2.2 | 2.9 | 1.9 | - | - |
| Net debt | (3.3) | (0.6) | 0.8 | 0.8 | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 4.9 | 2.6 | 1.9 | 2.1 | 2.8 | 2.4 | 3.6 | 4.2 | 2.1 | 6.5 | - | - | 1.1 | - | - | - | 0.0 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 4.9 | 2.6 | 1.9 | 2.1 | 2.8 | 2.4 | 3.6 | 4.2 | 2.1 | 6.5 | - | - | 1.1 | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 6.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 9.3 | 6.4 | 7.4 | 7.7 | 8.2 | 7.8 | 7.3 | 6.6 | 6.6 | 7.8 | 6.4 | 5.8 | 2.5 | 0.0 | 0.0 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.8 | 0.8 | 0.9 | 1.1 | 1.1 | 1.5 | 1.5 | 1.7 | 1.4 | 1.1 | - | - | 1.0 | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 1.6 | 1.7 | 1.9 | 2.2 | 2.2 | 3.0 | 3.0 | 3.4 | 2.9 | 7.4 | - | - | 2.3 | - | - | - | |||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 23.9 | 21.3 | 32.8 | 20.6 | - | - |
| Property,Plant & Equipment Net |
| 1.8 |
| 1.6 |
| 3.6 |
| 3.1 |
| - |
| - |
| Long Term Investments | 1.9 | 1.8 | 1.6 | 1.6 | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.6 | 9.6 | 7.3 | 5.6 | - | - |
| Deferred Tax Assets | 3.7 | 4.1 | 1.9 | 1.2 | - | - |
| Other Non-Current Assets | 2.1 | 1.4 | 2.1 | 2.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 41.9 | 39.8 | 49.4 | 34.4 | - | - |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.2 |
| - |
| - |
| Operating Lease Liabilities Current | 2.7 | 2.5 | 2.1 | 1.6 | - | - |
| Accrued Expenses | 1.6 | 5.1 | 4.9 | 1.3 | - | - |
| Other Current Liabilities | 6.4 | 7.8 | 9.3 | 4.2 | - | - |
| Total Current Liabilities | 30.7 | 32.4 | 38.1 | 12.5 | - | - |
| Deferred Revenue Non-Current |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| Deferred Tax Liabilities | 0.2 | 0.1 | 0.1 | 0.2 | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 6.0 | 4.2 | 3.9 | 3.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 44.5 | 45.9 | 50.6 | 20.9 | - | - |
| (28.9) |
| (31.4) |
| (11.7) |
| 6.3 |
| - |
| - |
| Accumulated Other Comprehensive Income | (2.0) | (0.9) | (0.6) | (1.3) | - | - |
| Treasury Stock | 1.3 | 0.7 | - | - | - | - |
| Minority Interest | 0.0 | (0.3) | 10.3 | 1.3 | - | - |
| Total Stockholders Equity | (3.0) | (5.8) | (12.2) | 12.2 | 8.7 | 0.0 |
| Total Equity | (3.0) | (6.1) | (1.9) | 13.5 | 8.7 | 0.0 |
| (6.8) |
| (11.1) |
| (5.3) |
| 8.1 |
| - |
| - |
| Book Value | (3.0) | (5.8) | (12.2) | 12.2 | 8.7 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 6.2 | 8.4 | 7.4 | 8.4 | 7.6 | 8.0 | 7.3 | 7.2 | 7.0 | 7.3 | 0.0 | 0.2 | 4.1 | 0.4 | 0.4 | 0.4 | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | 1.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 23.9 | 21.5 | 20.5 | 20.1 | 21.3 | 24.6 | 29.4 | 33.8 | 32.8 | 32.0 | 0.0 | 0.2 | 20.6 | 0.5 | 0.6 | 0.7 | 0.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 4.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 1.8 | - | - | - | - | 3.6 | 3.7 | 3.6 | 3.6 | 3.5 | - | - | 3.1 | - | - | - | - | - | - |
| Long Term Investments | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | - | - | 1.6 | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.6 | 10.0 | 11.0 | 9.0 | 9.6 | 10.3 | 8.5 | 7.0 | 7.3 | 6.3 | - | - | 5.6 | - | - | - | - | - | - |
| Deferred Tax Assets | 3.7 | 4.0 | 4.0 | 4.1 | 4.1 | 5.5 | 3.9 | 3.2 | 1.9 | 1.5 | - | - | 1.2 | - | - | - | - | - | - |
| Other Non-Current Assets | 2.1 | 2.9 | 1.4 | 2.2 | 1.4 | 5.0 | 4.7 | 2.6 | 2.1 | 1.8 | - | - | 2.3 | 0.0 | 0.1 | 0.2 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 41.9 | 42.0 | 40.5 | 38.8 | 39.8 | 50.7 | 52.0 | 51.8 | 49.4 | 46.7 | 50.0 | 49.6 | 34.4 | 234.0 | 233.2 | 233.3 | 0.7 | - | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Short Term Debt | 0.8 | 0.8 | 0.9 | 1.1 | 1.1 | 1.5 | 1.5 | 1.7 | 1.4 | 6.2 | - | - | 1.4 | - | - | - | - | - | - |
| Deferred Revenue Current | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.7 | 3.2 | 3.3 | 3.0 | 2.5 | 2.5 | 1.7 | 2.0 | 2.1 | 1.9 | - | - | 1.6 | - | - | - | - | - | - |
| Accrued Expenses | 1.6 | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 1.6 | 0.3 | 0.2 | - | - | - |
| Other Current Liabilities | 6.4 | 9.4 | 7.7 | 8.9 | 7.8 | 12.0 | 13.6 | 10.7 | 9.3 | 7.2 | - | - | 4.2 | - | - | - | - | - | - |
| Total Current Liabilities | 30.7 | 28.6 | 29.0 | 30.7 | 32.4 | 35.0 | 39.2 | 38.8 | 38.1 | 68.1 | 9.4 | 7.9 | 12.5 | 1.8 | 0.5 | 0.5 | 0.7 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 6.4 | 7.2 | 8.1 | 6.4 | 7.5 | 8.2 | 7.2 | 5.4 | 5.6 | 4.8 | - | - | 4.3 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.2 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 6.0 | 5.2 | 4.1 | 4.3 | 4.2 | 4.5 | 4.5 | 4.2 | 3.9 | 3.9 | - | - | 3.0 | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 44.5 | 42.8 | 43.1 | 43.3 | 45.9 | 50.0 | 53.3 | 50.8 | 50.6 | 80.0 | 10.4 | 8.4 | 20.9 | 4.0 | 10.7 | 17.0 | 0.7 | - | - |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | 29.1 | 29.1 | 28.4 | 27.2 | 27.2 | 27.2 | 27.2 | 26.9 | - | - | - | 0.0 | 7.2 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Retained Earnings | (28.9) | (28.5) | (29.6) | (29.9) | (31.4) | (25.6) | (28.7) | (26.5) | (11.7) | (42.5) | (10.2) | (8.1) | 6.3 | (3.4) | (9.9) | (16.0) | (0.0) | - | - |
| Accumulated Other Comprehensive Income | (2.0) | (1.0) | (1.0) | (0.9) | (0.9) | (0.9) | (0.8) | (0.6) | (0.6) | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 1.3 | 0.7 | 0.7 | 0.7 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | (0.1) | (0.2) | (0.3) | (0.1) | 0.3 | 0.4 | 10.3 | - | - | - | 1.3 | - | - | - | - | - | - |
| Total Stockholders Equity | (3.0) | (1.2) | (2.9) | (4.3) | (5.8) | 0.7 | (2.3) | (0.2) | (12.2) | (43.1) | (10.2) | (8.1) | 12.2 | (3.4) | (9.9) | (16.0) | (0.0) | (0.0) | 0.0 |
| Total Equity | (3.0) | (1.2) | (3.0) | (4.5) | (6.1) | 0.6 | (2.0) | 0.2 | (1.9) | (43.1) | 16.1 | 15.1 | 13.5 | 10.2 | 9.7 | 8.7 | (0.0) | (0.0) | 0.0 |
| - |
| - |
| - |
| Net debt | (3.3) | (0.9) | 0.0 | 0.0 | (0.6) | 0.6 | (0.6) | (0.8) | 0.8 | 0.8 | - | - | 1.2 | - | - | - | - | - | - |
| Working Capital | (6.8) | (7.1) | (8.5) | (10.6) | (11.1) | (10.4) | (9.8) | (5.0) | (5.3) | (36.1) | (9.3) | (7.7) | 8.1 | (1.3) | 0.0 | 0.2 | (0.7) | - | - |
| Book Value | (3.0) | (1.2) | (2.9) | (4.3) | (5.8) | 0.7 | (2.3) | (0.2) | (12.2) | (43.1) | (10.2) | (8.1) | 12.2 | (3.4) | (9.9) | (16.0) | (0.0) | (0.0) | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |