| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 3,180.0 | 3,101.0 | 3,351.0 | 2,855.0 | 2,926.0 | 2,962.0 | 3,289.0 | 2,942.0 | 3,085.0 | 2,968.0 | 3,434.0 | 3,027.0 | 3,239.0 | 3,060.0 | 3,627.0 | 3,078.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | 12,487.0 | 12,233.0 | 12,278.0 | 12,668.0 | 12,617.0 | 11,141.0 | 9,660.0 | 10,189.0 | 10,736.0 | 10,530.0 | 10,281.0 | 11,260.0 | 16,124.0 | 15,891.0 | 17,164.0 | 16,098.0 | |||||
| Operating Expenses | |||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Income | |||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Non-Operating | |||||||||||||||||||||
| Interest Income | 283.0 | 287.0 | 381.0 | 551.0 | 389.0 | 298.0 | 268.0 | 318.0 | 310.0 | 244.0 | 245.0 | 256.0 | 320.0 | 275.0 | 348.0 | ||||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | (239.0) | (181.0) | 59.0 | 261.0 | 265.0 | (133.0) | 216.0 | 352.0 | 708.0 | 990.0 | 32.0 | 412.0 | 371.0 | 343.0 | 685.0 | ||||||
| Per Share | |||||||||||||||||||||
| EPS Basic | 1.88 | 1.26 | 2.38 | 0.37 | (0.82) | (0.61) | 0.07 | 0.46 | 1.82 | (1.76) | (1.72) | 0.45 | 1.07 | 0.15 | (1.21) | 0.07 | |||||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| 2,852.0 |
| 2,770.0 |
| 3,036.0 |
| 2,700.0 |
| 2,635.0 |
| 2,560.0 |
| 2,545.0 |
| 2,217.0 |
| 2,338.0 |
| 2,431.0 |
| 2,625.0 |
| 2,483.0 |
| 2,650.0 |
| 2,622.0 |
| 2,837.0 |
| 2,537.0 |
| 2,740.0 |
| - |
| 2,693.0 |
| 2,613.0 |
| - |
| - |
| - |
| - |
| Cost of Revenue | 2,540.0 | 2,519.0 | 2,616.0 | 2,402.0 | 2,485.0 | 2,542.0 | 2,567.0 | 2,389.0 | 2,466.0 | 2,474.0 | 2,516.0 | 2,529.0 | 2,645.0 | 2,497.0 | 2,735.0 | 2,515.0 | 2,322.0 | 2,211.0 | 2,276.0 | 1,972.0 | 1,971.0 | 1,654.0 | 1,789.0 | 1,693.0 | 1,831.0 | 1,871.0 | 1,924.0 | 1,981.0 | 2,064.0 | 1,976.0 | 2,166.0 | 1,937.0 | 2,084.0 | - | 2,053.0 | 1,990.0 | - | - | - | - |
| Gross Profit | 640.0 | 582.0 | 735.0 | 453.0 | 441.0 | 420.0 | 722.0 | 553.0 | 619.0 | 494.0 | 918.0 | 498.0 | 594.0 | 563.0 | 892.0 | 563.0 | 530.0 | 559.0 | 760.0 | 728.0 | 664.0 | 906.0 | 756.0 | 524.0 | 507.0 | 560.0 | 701.0 | 502.0 | 586.0 | 646.0 | 671.0 | 600.0 | 656.0 | - | 640.0 | 623.0 | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 55.0 | 69.0 | 46.0 | 49.0 | 77.0 | 90.0 | 57.0 | 66.0 | 75.0 | 64.0 | 64.0 | 72.0 | 55.0 | 58.0 | 51.0 | 46.0 | 52.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 433.0 | 401.0 | 365.0 | 354.0 | 337.0 | 319.0 | 312.0 | 315.0 | 318.0 | 311.0 | 286.0 | 277.0 | 273.0 | 272.0 | 266.0 | 264.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 65.0 | 72.0 | 76.0 | 70.0 | 69.0 | 69.0 | 119.0 | 88.0 | 105.0 | 153.0 | 144.0 | 131.0 | 123.0 | 119.0 | 100.0 | 95.0 | 75.0 | 86.0 | 71.0 | 73.0 | 68.0 | 70.0 | 64.0 | 64.0 | 70.0 | 76.0 | 81.0 | 82.0 | 79.0 | 79.0 | 79.0 | 76.0 | 76.0 | 59.0 | 63.0 | 59.0 | 63.0 | (120.0) | 110.0 | 138.0 |
| Interest Expense | 353.0 | 365.0 | 348.0 | 352.0 | 342.0 | 360.0 | 379.0 | 389.0 | 357.0 | 353.0 | 326.0 | 310.0 | 330.0 | 304.0 | 276.0 | 279.0 | 258.0 | |||||||||||||||||||||||
| Income From Equity Investments | (8.0) | 0.0 | 1.0 | (22.0) | (34.0) | (5.0) | (9.0) | 3.0 | (15.0) | 11.0 | (14.0) | (25.0) | (4.0) | (17.0) | (26.0) | 5.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 242.0 | (269.0) | 327.0 | 39.0 | (22.0) | 168.0 | 334.0 | 115.0 | 277.0 | (579.0) | 414.0 | 4.0 | 265.0 | 257.0 | (42.0) | (53.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (41.0) | (139.0) | (226.0) | 167.0 | 17.0 | 7.0 | 103.0 | (35.0) | (16.0) | 82.0 | 109.0 | (2.0) | 72.0 | 79.0 | 145.0 | (19.0) | 60.0 | (208.0) | 126.0 | (59.0) | 8.0 | 161.0 | (147.0) | 113.0 | 89.0 | 50.0 | 130.0 | 57.0 | 115.0 | 199.0 | 146.0 | 132.0 | 231.0 | 744.0 | 93.0 | 86.0 | 67.0 | (132.0) | 75.0 | (7.0) |
| Net Income From Continuing Ops | 487.0 | (304.0) | 554.0 | (95.0) | 46.0 | (121.0) | 222.0 | 276.0 | 432.0 | (592.0) | 291.0 | (39.0) | 151.0 | (930.0) | 446.0 | (136.0) | 115.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | |||||||||||||||||||||||
| Net Income | 275.0 | (132.0) | 517.0 | (150.0) | (73.0) | 156.0 | 215.0 | 153.0 | 278.0 | (643.0) | 291.0 | (19.0) | 189.0 | (986.0) | 446.0 | (136.0) | 171.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 487.0 | 320.0 | 639.0 | (95.0) | 46.0 | 467.0 | 504.0 | 276.0 | 432.0 | (94.0) | 231.0 | (39.0) | 151.0 | (903.0) | 421.0 | (179.0) | ||||||||||||||||||||||||
| Less: Minority Interest | (212.0) | (452.0) | (122.0) | (55.0) | (119.0) | (311.0) | (289.0) | (123.0) | (154.0) | (549.0) | 60.0 | 20.0 | 38.0 | (83.0) | 25.0 | 43.0 | 56.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 487.0 | 325.0 | 634.0 | (105.0) | 46.0 | 467.0 | 504.0 | 282.0 | 426.0 | (94.0) | 231.0 | (39.0) | 151.0 | (903.0) | 421.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.68 | - | 0.89 | (0.15) | 0.07 | - | 0.71 | 0.40 | 0.62 | - | 0.34 | (0.06) | 0.22 | - | 0.63 | (0.27) | 0.17 | - | 0.52 | 0.04 | (0.22) | - | (0.50) | (0.12) | 0.22 | - | 0.32 | 0.02 | 0.23 | - | 0.15 | 0.44 | 1.04 | - | 0.23 | 0.08 | (0.04) | - | 0.26 | (0.73) |
| EPS Diluted | 0.68 | - | 0.89 | (0.15) | 0.07 | - | 0.71 | 0.39 | 0.60 | - | 0.32 | (0.06) | 0.21 | - | 0.59 | (0.27) | 0.16 | - | ||||||||||||||||||||||
| Shares Basic | 713.0 | - | 712.0 | 712.0 | 711.0 | - | 711.0 | 711.0 | 690.0 | - | 670.0 | 669.0 | 669.0 | - | 668.0 | 668.0 | 668.0 | - | ||||||||||||||||||||||
| Shares Diluted | 715.0 | - | 714.0 | 712.0 | 713.0 | - | 713.0 | 713.0 | 712.0 | - | 712.0 | 669.0 | 712.0 | - | 711.0 | 668.0 | 711.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 15,443.0 |
| 12,974.0 |
| - |
| - |
| - |
| Cost of Revenue | 10,077.0 | 10,022.0 | 9,964.0 | 10,164.0 | 10,069.0 | 8,430.0 | 6,967.0 | 7,840.0 | 8,163.0 | 8,065.0 | 7,898.0 | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 2,410.0 | 2,211.0 | 2,314.0 | 2,504.0 | 2,548.0 | 2,711.0 | 2,693.0 | 2,349.0 | 2,573.0 | 2,465.0 | 2,383.0 | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 219.0 | 241.0 | 288.0 | 255.0 | 207.0 | 166.0 | 165.0 | 196.0 | 192.0 | 215.0 | 194.0 | 196.0 | 187.0 | 220.0 | 274.0 | 346.0 | 391.0 | 339.0 | 369.0 | 378.0 | 301.0 |
| Depreciation & Amortization | 1,553.0 | 1,457.0 | 1,264.0 | 1,147.0 | 1,072.0 | 1,056.0 | 1,068.0 | 1,045.0 | 1,003.0 | 1,169.0 | 1,176.0 | 1,144.0 | 1,245.0 | 1,294.0 | 1,394.0 | 1,176.0 | 1,034.0 | 884.0 | 899.0 | 942.0 | 933.0 |
| Amortization of Intangibles | - | 94.0 | 88.0 | 82.0 | 71.0 | 69.0 | 54.0 | 45.0 | 47.0 | 34.0 | 37.0 | 47.0 | 57.0 | 29.0 | 115.0 | 20.0 | 14.0 | 16.0 | 11.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | 5.0 | 11.0 | 10.0 | 7.0 | 14.0 | 8.0 | 9.0 | 9.0 | 20.0 | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 398.0 |
| 407.0 |
| 344.0 |
| 515.0 |
| 489.0 |
| 434.0 |
| Interest Expense | 1,418.0 | 1,407.0 | 1,485.0 | 1,319.0 | 1,117.0 | 911.0 | 1,038.0 | 1,050.0 | 1,056.0 | 1,170.0 | 1,134.0 | 1,145.0 | 1,451.0 | 1,482.0 | 1,544.0 | 1,530.0 | 1,449.0 | 1,406.0 | 1,746.0 | 1,755.0 | 1,769.0 |
| Income From Equity Investments | (29.0) | (55.0) | (26.0) | (32.0) | (71.0) | (24.0) | (123.0) | (172.0) | 39.0 | 71.0 | 36.0 | 105.0 | 19.0 | 25.0 | 35.0 | (2.0) | 184.0 | 91.0 | 33.0 | 76.0 | 73.0 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 339.0 | 75.0 | 894.0 | 104.0 | 96.0 | 644.0 | (192.0) | (277.0) | (509.0) | (521.0) | (354.0) | 513.0 | 578.0 | 1,048.0 | 230.0 | 2,260.0 | 1,890.0 | 2,260.0 | 2,533.0 | 1,457.0 | 914.0 |
| 656.0 |
| 593.0 |
| 553.0 |
| 719.0 |
| 676.0 |
| 359.0 |
| Net Income From Continuing Ops | 642.0 | 201.0 | 809.0 | (189.0) | (505.0) | (955.0) | 149.0 | 477.0 | 1,349.0 | (148.0) | 191.0 | 682.0 | 1,091.0 | 730.0 | (420.0) | 1,602.0 | 1,481.0 | 1,798.0 | 1,847.0 | 857.0 | 628.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 510.0 | 162.0 | 802.0 | (182.0) | (505.0) | (951.0) | 152.0 | 478.0 | 1,565.0 | (777.0) | (777.0) | 762.0 | 1,147.0 | 551.0 | (357.0) | 1,530.0 | 1,059.0 | 1,755.0 | 2,032.0 | 357.0 | 707.0 |
| Net Income Attributable To Parent | 1,351.0 | 910.0 | 1,679.0 | 249.0 | (546.0) | (409.0) | 46.0 | 303.0 | 1,203.0 | (1,161.0) | (1,130.0) | 306.0 | 769.0 | 114.0 | (912.0) | 58.0 | 9.0 | 658.0 | 1,234.0 | (95.0) | 247.0 |
| Less: Minority Interest | (841.0) | (748.0) | (877.0) | (431.0) | 41.0 | 542.0 | 542.0 | (106.0) | - | 398.0 | 364.0 | 456.0 | 378.0 | 437.0 | 555.0 | 1,472.0 | 1,050.0 | 1,097.0 | 798.0 | 452.0 | 460.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1,341.0 | 900.0 | 1,679.0 | 249.0 | (546.0) | (409.0) | 46.0 | 303.0 | 1,203.0 | (1,161.0) | (1,130.0) | 306.0 | 769.0 | 114.0 | (912.0) | 58.0 | 9.0 | 658.0 | 1,234.0 | (95.0) | 247.0 |
| 0.01 |
| 0.99 |
| 1.84 |
| (0.14) |
| 0.37 |
| EPS Diluted | 1.88 | 1.26 | 2.36 | 0.35 | (0.82) | (0.61) | 0.07 | 0.45 | 1.81 | (1.76) | (1.72) | 0.44 | 1.06 | 0.15 | (1.21) | 0.07 | 0.01 | 0.98 | 1.82 | (0.14) | 0.37 |
| Shares Basic | 713.0 | 712.0 | 706.0 | 669.0 | 668.0 | 666.0 | 665.0 | 664.0 | 662.0 | 660.0 | 660.0 | 687.0 | 720.0 | 743.0 | 755.0 | 778.0 | 769.0 | 667.0 | 669.0 | - | - |
| Shares Diluted | 715.0 | 714.0 | 713.0 | 712.0 | 668.0 | 666.0 | 668.0 | 667.0 | 665.0 | 660.0 | 660.0 | 689.0 | 724.0 | 748.0 | 755.0 | 783.0 | 774.0 | 670.0 | 689.0 | - | - |
| - |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.0 |
| 39.0 |
| 45.0 |
| 46.0 |
| 46.0 |
| 41.0 |
| 40.0 |
| 38.0 |
| 60.0 |
| 41.0 |
| 49.0 |
| 46.0 |
| 58.0 |
| 43.0 |
| 35.0 |
| 56.0 |
| 60.0 |
| 52.0 |
| 49.0 |
| 54.0 |
| 59.0 |
| 40.0 |
| 47.0 |
| 270.0 |
| - |
| - |
| - |
| 275.0 |
| - |
| - |
| - |
| 268.0 |
| - |
| - |
| - |
| 246.0 |
| - |
| - |
| - |
| 254.0 |
| - |
| - |
| - |
| 291.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 242.0 |
| 242.0 |
| 237.0 |
| 190.0 |
| 297.0 |
| 290.0 |
| 218.0 |
| 233.0 |
| 262.0 |
| 250.0 |
| 273.0 |
| 265.0 |
| 257.0 |
| 255.0 |
| 263.0 |
| 281.0 |
| 310.0 |
| 297.0 |
| 276.0 |
| 287.0 |
| 48.0 |
| 354.0 |
| 390.0 |
| (33.0) |
| (9.0) |
| 25.0 |
| (10.0) |
| (30.0) |
| (17.0) |
| (112.0) |
| 8.0 |
| (2.0) |
| (175.0) |
| 4.0 |
| 5.0 |
| (6.0) |
| 8.0 |
| 6.0 |
| 14.0 |
| 11.0 |
| 38.0 |
| 24.0 |
| 2.0 |
| 7.0 |
| 12.0 |
| 11.0 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (66.0) |
| 784.0 |
| (117.0) |
| 140.0 |
| (163.0) |
| (152.0) |
| 197.0 |
| (118.0) |
| (119.0) |
| 27.0 |
| (124.0) |
| (71.0) |
| (109.0) |
| (100.0) |
| (116.0) |
| (167.0) |
| (126.0) |
| (926.0) |
| 112.0 |
| 125.0 |
| 168.0 |
| (549.0) |
| 82.0 |
| 130.0 |
| (1,211.0) |
| 485.0 |
| (81.0) |
| (148.0) |
| 486.0 |
| (481.0) |
| 0.0 |
| 144.0 |
| (120.0) |
| 298.0 |
| 66.0 |
| 233.0 |
| 155.0 |
| 192.0 |
| 224.0 |
| 778.0 |
| (622.0) |
| 235.0 |
| 142.0 |
| 97.0 |
| (114.0) |
| 230.0 |
| (8.0) |
| - |
| 0.0 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,330.0) |
| 485.0 |
| (77.0) |
| (29.0) |
| 401.0 |
| (481.0) |
| 3.0 |
| 229.0 |
| (120.0) |
| 298.0 |
| 67.0 |
| 233.0 |
| 181.0 |
| 191.0 |
| 416.0 |
| 777.0 |
| (1,286.0) |
| 261.0 |
| 150.0 |
| 98.0 |
| (693.0) |
| 229.0 |
| (387.0) |
| 115.0 |
| (632.0) |
| 343.0 |
| 28.0 |
| (148.0) |
| 318.0 |
| (333.0) |
| (83.0) |
| 144.0 |
| (78.0) |
| 210.0 |
| 17.0 |
| 154.0 |
| 128.0 |
| 101.0 |
| 290.0 |
| 684.0 |
| (1,342.0) |
| 152.0 |
| 53.0 |
| (24.0) |
| (949.0) |
| 175.0 |
| (482.0) |
| 386.0 |
| 142.0 |
| (105.0) |
| 119.0 |
| 519.0 |
| (148.0) |
| 86.0 |
| 85.0 |
| (323.0) |
| 88.0 |
| 50.0 |
| 79.0 |
| - |
| 90.0 |
| 128.0 |
| (93.0) |
| 100.0 |
| 88.0 |
| 89.0 |
| 121.0 |
| 267.0 |
| 54.0 |
| 95.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (179.0) |
| 115.0 |
| (632.0) |
| 343.0 |
| 28.0 |
| (148.0) |
| 318.0 |
| (333.0) |
| (83.0) |
| 144.0 |
| (78.0) |
| 210.0 |
| 17.0 |
| 154.0 |
| 128.0 |
| 101.0 |
| 290.0 |
| 684.0 |
| (1,342.0) |
| 152.0 |
| 53.0 |
| (24.0) |
| (949.0) |
| 175.0 |
| (482.0) |
| 0.48 |
| 0.04 |
| (0.22) |
| - |
| (0.50) |
| (0.12) |
| 0.22 |
| - |
| 0.32 |
| 0.02 |
| 0.23 |
| - |
| 0.15 |
| 0.44 |
| 1.03 |
| - |
| 0.23 |
| 0.08 |
| (0.04) |
| - |
| 0.26 |
| (0.73) |
| 667.0 |
| 666.0 |
| 666.0 |
| - |
| 665.0 |
| 665.0 |
| 664.0 |
| - |
| 664.0 |
| 664.0 |
| 663.0 |
| - |
| 662.0 |
| 661.0 |
| 661.0 |
| - |
| 660.0 |
| 660.0 |
| 659.0 |
| - |
| 659.0 |
| 659.0 |
| 711.0 |
| 671.0 |
| 666.0 |
| - |
| 665.0 |
| 665.0 |
| 668.0 |
| - |
| 667.0 |
| 667.0 |
| 667.0 |
| - |
| 665.0 |
| 664.0 |
| 663.0 |
| - |
| 663.0 |
| 662.0 |
| 659.0 |
| - |
| 662.0 |
| 659.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |