| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 72.3 | 28.9 | 38.5 | 67.4 | 66.8 | 24.6 | 46.6 | 27.5 |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 49.6 | 83.1 | 182.5 | 256.4 | 378.2 | 0.0 | - | - |
| Cash And Short Term Investments | 121.9 | 112.0 | 221.0 | 323.8 | 445.0 | 24.6 | 46.6 | 27.5 |
| Receivables | ||||||||
| Accounts Receivable | 3.4 | 1.2 | 0.6 | 2.9 | 2.3 | 0.1 | - | - |
| Current Assets | ||||||||
| Inventory | 5.8 | 2.3 | 2.4 | 3.0 | 2.1 | 1.2 | - | - |
| Prepaid Expenses | 3.3 | 2.3 | 2.2 | 2.3 | 2.8 | 1.1 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 30.1 | 23.1 | 20.7 | 14.9 | 8.0 | 3.5 | - | - |
| Accumulated Depreciation | 17.2 | 12.7 | 8.6 | 5.2 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 5.9 | 5.5 | 3.6 | 5.2 | 4.4 | 2.1 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.2 | 0.7 | 3.8 | 4.8 | 7.5 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | 7.9 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q3 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 31.2 | 72.3 | 45.7 | 21.7 | 21.2 | 28.9 | 30.5 | 23.6 | 29.6 | 38.5 | 40.6 | 34.7 | 31.9 | 67.4 | 117.9 | ||||||||||
| - |
| - |
| Other Current Assets | 22.5 | 7.8 | 5.2 | 5.5 | 9.1 | 5.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 153.5 | 123.3 | 229.2 | 335.1 | 458.5 | 31.0 | 0.0 | - |
| 2.8 |
| 1.8 |
| - |
| - |
| Property,Plant & Equipment Net | 12.8 | 10.3 | 12.1 | 9.7 | 5.1 | 1.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | 5.0 | 5.0 | 5.0 | 0.0 | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.8 | 1.7 | 2.6 | 3.5 | 4.4 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 5.5 | 3.8 | 7.3 | 7.4 | 10.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 7.0 | 8.3 | 6.1 | 0.9 | 0.9 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 179.7 | 147.5 | 257.4 | 356.6 | 479.2 | 32.6 | 0.1 | - |
| - |
| - |
| Deferred Revenue Current | 2.9 | 0.0 | - | - | 0.0 | 0.1 | - | - |
| Operating Lease Liabilities Current | 1.5 | 3.0 | 3.6 | 2.7 | 2.9 | 0.0 | - | - |
| Accrued Expenses | 12.1 | 5.7 | 2.6 | 9.1 | 4.1 | 2.6 | 0.0 | - |
| Other Current Liabilities | 2.5 | 19.2 | 2.5 | 0.2 | 0.7 | 0.3 | - | - |
| Total Current Liabilities | 35.9 | 39.2 | 18.4 | 21.8 | 14.3 | 5.7 | 0.1 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.0 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 166.5 | 48.1 | 28.9 | 26.7 | 22.8 | 5.7 | 0.1 | - |
| 0.0 |
| - |
| Retained Earnings | (757.3) | (611.9) | (459.6) | (310.3) | (163.0) | (61.1) | (0.0) | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | (0.1) | (3.6) | (0.5) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 13.2 | 99.4 | 228.4 | 329.9 | 456.4 | 26.9 | 48.6 | - |
| Total Equity | 13.2 | 99.4 | 228.4 | 329.9 | 456.4 | 26.9 | 48.6 | - |
| - |
| - |
| Working Capital | 117.7 | 84.1 | 210.8 | 313.3 | 444.2 | 25.3 | (0.1) | - |
| Book Value | 13.2 | 99.4 | 228.4 | 329.9 | 456.4 | 26.9 | 48.6 | - |
| Tangible Book Value | 12.4 | 97.6 | 225.8 | 326.4 | 452.0 | 26.9 | - | - |
| 83.0 |
| 62.5 |
| - |
| 107.5 |
| 157.0 |
| 469.4 |
| 24.6 |
| - |
| - |
| 27.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 68.3 | 49.6 | 3.2 | 28.1 | 59.8 | 83.1 | 104.4 | 136.6 | 159.7 | 182.5 | 193.1 | 226.5 | 256.5 | 256.4 | 232.9 | 295.9 | 352.0 | - | 370.2 | 345.5 | 53.5 | - | - | - | - |
| Cash And Short Term Investments | 99.5 | 121.9 | 48.9 | 49.8 | 81.0 | 112.0 | 134.8 | 160.2 | 189.3 | 221.0 | 233.7 | 261.2 | 288.4 | 323.8 | 350.8 | 378.9 | 414.5 | - | 477.7 | 502.5 | 522.9 | 24.6 | - | - | 27.5 |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 3.5 | 3.4 | 1.9 | 3.9 | 0.8 | 1.2 | 0.6 | 0.8 | 1.0 | 0.6 | 0.8 | 0.9 | 2.4 | 2.9 | 3.4 | 0.4 | 0.2 | - | 1.2 | 1.5 | 0.2 | 0.1 | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | 6.0 | 5.8 | 4.9 | 3.7 | 3.9 | 2.3 | 2.1 | 3.0 | 2.2 | 2.4 | 2.7 | 2.8 | 3.0 | 3.0 | 1.5 | 1.9 | 1.9 | - | 3.3 | 1.7 | 1.5 | 1.2 | - | - | - |
| Prepaid Expenses | 3.2 | 3.3 | 2.4 | 2.2 | 2.1 | 2.3 | 2.5 | 3.0 | 2.2 | 2.2 | 2.9 | 3.0 | 1.9 | 2.3 | 3.7 | 4.5 | 2.3 | - | |||||||
| Other Current Assets | 13.1 | 22.5 | 10.6 | 10.9 | 6.1 | 7.8 | 7.8 | 8.4 | 4.9 | 5.2 | 5.6 | 5.8 | 4.7 | 5.5 | 9.7 | 12.3 | 8.7 | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 122.1 | 153.5 | 66.4 | 68.3 | 91.8 | 123.3 | 145.3 | 172.4 | 197.4 | 229.2 | 242.8 | 270.7 | 298.5 | 335.1 | 365.4 | 393.4 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 29.3 | 30.1 | 28.4 | 27.8 | 26.2 | 23.1 | 23.3 | 23.0 | 22.3 | 20.7 | 18.8 | 18.0 | 16.6 | 14.9 | 13.8 | 12.3 | 10.5 | - | 6.3 | 4.8 | 4.3 | 3.5 | - | - | - |
| Accumulated Depreciation | 16.0 | 17.2 | 16.2 | 15.0 | 13.9 | 12.7 | 12.0 | 10.8 | 9.7 | 8.6 | 7.6 | 6.8 | 5.9 | 5.2 | 4.5 | 3.8 | 3.2 | ||||||||
| Property,Plant & Equipment Net | 13.2 | 12.8 | 12.3 | 12.8 | 12.3 | 10.3 | 11.4 | 12.2 | 12.6 | 12.1 | 11.2 | 11.2 | 10.7 | 9.7 | 9.4 | 8.5 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | - | - | - | - | - | - | - | ||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||
| Intangible Assets | 0.6 | 0.8 | 1.1 | 1.3 | 1.5 | 1.7 | 2.0 | 2.2 | 2.4 | 2.6 | 2.9 | 3.1 | 3.3 | 3.5 | 3.8 | 4.0 | 4.2 | - | |||||||
| Operating Lease Right Of Use Assets | 4.9 | 5.5 | 6.0 | 2.0 | 2.9 | 3.8 | 4.7 | 5.6 | 6.4 | 7.3 | 7.8 | 5.9 | 6.7 | 7.4 | 8.1 | 8.9 | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 6.4 | 7.0 | 7.0 | 6.8 | 6.0 | 8.3 | 5.8 | 5.8 | 6.1 | 6.1 | 1.1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 147.3 | 179.7 | 92.8 | 91.1 | 114.5 | 147.5 | 169.1 | 198.1 | 224.8 | 257.4 | 265.7 | 291.7 | 320.0 | 356.6 | 387.5 | 415.6 | 447.2 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 4.6 | 5.9 | 4.4 | 4.8 | 4.0 | 5.5 | 3.0 | 3.8 | 3.4 | 3.6 | 3.3 | 6.0 | 3.9 | 5.2 | 5.9 | 4.5 | 6.6 | - | 5.2 | 3.3 | 2.6 | 2.1 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 2.6 | 2.9 | 3.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Liabilities Current | 1.4 | 1.5 | 1.5 | 1.8 | 2.6 | 3.0 | 3.4 | 3.8 | 3.7 | 3.6 | 3.3 | 2.5 | 2.5 | 2.7 | 2.8 | 2.9 | |||||||||
| Accrued Expenses | 11.9 | 12.1 | 9.8 | 5.8 | 4.6 | 5.7 | 4.6 | 2.9 | 2.6 | 2.6 | 2.8 | 2.3 | 3.9 | 9.1 | 4.0 | 2.7 | 2.7 | - | |||||||
| Other Current Liabilities | 4.0 | 2.5 | 1.6 | 13.4 | 16.0 | 19.2 | 18.1 | 19.0 | 4.4 | 2.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | ||||||||
| Total Current Liabilities | 29.8 | 35.9 | 20.9 | 105.7 | 31.9 | 39.2 | 33.6 | 32.6 | 16.6 | 18.4 | 14.7 | 14.5 | 13.9 | 21.8 | 16.5 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.8 | 4.2 | 4.6 | 0.0 | 0.2 | 0.7 | 1.3 | 1.8 | 2.8 | 3.8 | 4.5 | 3.5 | 4.2 | 4.8 | 5.4 | 6.0 | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | - | - | 0.5 | 1.5 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 159.7 | 166.5 | 59.6 | 209.3 | 45.7 | 48.1 | 39.9 | 38.1 | 26.6 | 28.9 | 19.3 | 18.1 | 18.1 | 26.7 | 22.0 | 18.8 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Retained Earnings | (792.3) | (757.3) | (732.0) | (839.5) | (646.7) | (611.9) | (575.7) | (538.3) | (494.9) | (459.6) | (414.6) | (381.4) | (345.4) | (310.3) | (267.6) | (231.1) | (196.1) | ||||||||
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | 0.1 | (0.2) | (0.2) | (0.1) | (1.0) | (1.9) | (2.4) | (3.6) | (4.7) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | (12.4) | 13.2 | 33.2 | (118.2) | 68.8 | 99.4 | 129.3 | 160.0 | 198.2 | 228.4 | 246.4 | 273.6 | 302.0 | 329.9 | 365.5 | 396.9 | 426.5 | ||||||||
| Total Equity | (12.4) | 13.2 | 33.2 | (118.2) | 68.8 | 99.4 | 129.3 | 160.0 | 198.2 | 228.4 | 246.4 | 273.6 | 302.0 | 329.9 | 365.5 | 396.9 | 426.5 | - | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | 92.3 | 117.7 | 45.6 | (37.4) | 59.9 | 84.1 | 111.7 | 139.7 | 180.8 | 210.8 | 228.0 | 256.1 | 284.7 | 313.3 | 348.9 | 380.9 | 411.7 | - | |||||||
| Book Value | (12.4) | 13.2 | 33.2 | (118.2) | 68.8 | 99.4 | 129.3 | 160.0 | 198.2 | 228.4 | 246.4 | 273.6 | 302.0 | 329.9 | 365.5 | 396.9 | 426.5 | - | |||||||
| Tangible Book Value | (13.0) | 12.4 | 32.2 | (119.5) | 67.3 | 97.6 | 127.3 | 157.8 | 195.8 | 225.8 | 243.6 | 270.5 | 298.7 | 326.4 | 361.8 | 392.9 | 422.3 | ||||||||
| 3.3 |
| 3.7 |
| 0.9 |
| 1.1 |
| - |
| - |
| - |
| - |
| 8.5 |
| 6.8 |
| 2.0 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 425.3 |
| - |
| 490.7 |
| 512.6 |
| 526.7 |
| 31.0 |
| 0.0 |
| - |
| - |
| - |
| 2.5 |
| 2.3 |
| 2.1 |
| 1.8 |
| - |
| - |
| - |
| 7.3 |
| - |
| 3.8 |
| 2.5 |
| 2.3 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| 9.6 |
| 1.7 |
| 11.0 |
| 5.8 |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.4 |
| 0.4 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 506.3 |
| 521.3 |
| 535.5 |
| 32.6 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| 2.9 |
| - |
| 2.8 |
| 1.3 |
| 1.3 |
| - |
| - |
| - |
| - |
| 4.0 |
| 7.0 |
| 1.8 |
| 2.6 |
| 0.0 |
| - |
| - |
| - |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| 12.5 |
| 13.6 |
| - |
| 14.8 |
| 12.8 |
| 6.4 |
| 5.7 |
| 0.1 |
| - |
| - |
| 6.7 |
| - |
| 8.2 |
| 4.5 |
| 4.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.7 |
| - |
| 24.1 |
| 19.1 |
| 13.6 |
| 5.7 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| (131.2) |
| (104.6) |
| (80.5) |
| (61.1) |
| (0.0) |
| - |
| - |
| (3.9) |
| (3.0) |
| - |
| (0.1) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 482.1 |
| 502.2 |
| 521.9 |
| 26.9 |
| 48.6 |
| 0.0 |
| - |
| 482.1 |
| 502.2 |
| 521.9 |
| 26.9 |
| 48.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 475.9 |
| 499.8 |
| 520.3 |
| 25.3 |
| (0.1) |
| - |
| - |
| 482.1 |
| 502.2 |
| 521.9 |
| 26.9 |
| 48.6 |
| 0.0 |
| - |
| - |
| 482.1 |
| 502.2 |
| 521.9 |
| - |
| - |
| - |
| - |