| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 14.3 | 12.2 | 24.0 | 24.8 | 14.4 | - | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 14.3 | 12.2 | 24.0 | 24.8 | 14.4 | - | - |
| Receivables | |||||||
| Accounts Receivable | 14.0 | 18.0 | 34.7 | 30.9 | 32.3 | - | - |
| Current Assets | |||||||
| Inventory | 14.1 | 15.2 | 28.4 | 27.2 | 37.6 | - | - |
| Prepaid Expenses | 9.2 | 11.5 | 15.4 | 16.3 | 12.0 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 164.9 | 149.1 | 152.2 | 148.0 | 158.1 | - | - |
| Accumulated Depreciation | 57.2 | 47.4 | 45.0 | 47.5 | 48.6 | ||
| Current Liabilities | |||||||
| Accounts Payable | 41.2 | 35.3 | 46.2 | 27.3 | 26.2 | - | - |
| Short Term Debt | 8.8 | 4.6 | 10.4 | 5.4 | 10.8 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 17.6 | 13.1 | 11.8 | 9.8 | 14.1 | - | - |
| Operating Lease Liabilities Non-Current | 5.5 | 5.9 | 2.2 | 0.7 | 1.5 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 152.0 | 143.6 | 143.1 | 143.7 | 120.0 | - | |
| Supplementary Data | |||||||
| Total Debt | 26.4 | 17.8 | 22.2 | 15.2 | 25.0 | - | - |
| Net debt | 12.1 | 5.5 | (1.8) | (9.6) | 10.6 | - | - |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 14.3 | 9.5 | 12.2 | 16.4 | 24.0 | - | - | 14.4 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 14.3 | 9.5 | 12.2 | 16.4 | 24.0 | - | - | 14.4 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 14.0 | 17.5 | 18.0 | 36.3 | 34.7 | - | - | 32.3 | - | - |
| Current Assets | ||||||||||
| Inventory | 14.1 | 20.6 | 15.2 | 28.7 | 28.4 | - | - | 37.6 | - | - |
| Prepaid Expenses | 9.2 | 12.3 | 11.5 | 8.7 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 164.9 | 166.6 | 149.1 | 170.4 | 171.6 | - | - | 158.1 | - | - |
| Accumulated Depreciation | 57.2 | 55.4 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 41.2 | 32.4 | 35.3 | 57.3 | 46.5 | - | - | 26.2 | - | - |
| Short Term Debt | 8.8 | 8.2 | 4.6 | 7.9 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 17.6 | 20.7 | 13.1 | 10.6 | 11.8 | - | - | 14.1 | - | - |
| Operating Lease Liabilities Non-Current | 5.5 | 6.3 | 5.9 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 152.0 | 152.5 | 143.6 | 143.3 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 26.4 | 28.9 | 17.8 | 18.4 | 22.3 | - | - | 25.0 | - | - |
| Net debt | 12.1 | 19.4 | 5.5 | 2.1 | ||||||
| Other Current Assets | 0.7 | 1.4 | 1.6 | 3.8 | 3.7 | - | - |
| Assets Held For Sale | 12.3 | 13.9 | 0.3 | - | - | - | - |
| Total Current Assets | 68.2 | 77.4 | 121.2 | 143.6 | 117.5 | - | - |
| - |
| - |
| Property,Plant & Equipment Net | 107.7 | 101.6 | 107.3 | 100.5 | 109.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 46.6 | 42.9 | 44.0 | 41.7 | 51.6 | 48.1 | - |
| Intangible Assets | 5.2 | 4.4 | 4.6 | 3.7 | 4.0 | 0.4 | - |
| Operating Lease Right Of Use Assets | 6.6 | 6.9 | 3.4 | 1.8 | 2.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.0 | 3.6 | 4.8 | 3.0 | 1.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 246.9 | 246.1 | 309.5 | 307.2 | 299.9 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | - | - |
| Accrued Expenses | 23.7 | 22.6 | 17.6 | 19.0 | 13.1 | - | - |
| Other Current Liabilities | 0.7 | 0.4 | 0.6 | 0.3 | 1.0 | - | - |
| Total Current Liabilities | 207.6 | 207.3 | 253.7 | 238.2 | 202.9 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 10.3 | 9.6 | 10.3 | 12.4 | 18.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.6 | 3.1 | 2.7 | - | 15.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 240.3 | 240.8 | 280.2 | 262.2 | 252.3 | - | - |
| - |
| Retained Earnings | (154.6) | (139.7) | (115.4) | (102.7) | (83.6) | - | - |
| Accumulated Other Comprehensive Income | (6.2) | (5.7) | (5.0) | (3.0) | 3.7 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 15.3 | 7.0 | 6.4 | 6.9 | 7.5 | - | - |
| Total Stockholders Equity | 6.7 | 5.3 | 29.2 | 45.0 | 47.7 | 52.0 | (74.1) |
| Total Equity | 6.7 | 5.3 | 29.2 | 45.0 | 47.7 | 52.0 | (74.1) |
| Working Capital | (139.4) | (129.9) | (132.5) | (94.6) | (85.3) | - | - |
| Book Value | 6.7 | 5.3 | 29.2 | 45.0 | 47.7 | 52.0 | (74.1) |
| Tangible Book Value | (45.1) | (42.0) | (19.5) | (0.4) | (7.9) | 3.6 | - |
| 15.7 |
| - |
| - |
| 12.0 |
| - |
| - |
| Other Current Assets | 0.7 | 1.2 | 1.4 | 0.9 | 1.6 | - | - | 3.7 | - | - |
| Assets Held For Sale | 12.3 | 15.4 | 13.9 | - | - | - | - | - | - | - |
| Total Current Assets | 68.2 | 82.4 | 77.4 | 104.1 | 121.2 | - | - | 117.5 | - | - |
| 47.4 |
| 56.4 |
| 54.7 |
| - |
| - |
| 48.6 |
| - |
| - |
| Property,Plant & Equipment Net | 107.7 | 111.1 | 101.6 | 114.0 | 116.9 | - | - | 109.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 46.6 | 47.0 | 42.9 | 48.0 | 44.0 | - | 45.9 | 51.6 | 48.1 | - |
| Intangible Assets | 5.2 | 5.2 | 4.4 | 4.5 | 4.6 | - | 3.7 | 4.0 | 0.4 | - |
| Operating Lease Right Of Use Assets | 6.6 | 7.5 | 6.9 | 3.3 | 3.4 | - | - | 2.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.0 | 2.8 | 3.6 | 3.5 | 4.8 | - | - | 1.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 246.9 | 266.1 | 246.1 | 287.1 | 309.5 | - | - | 299.9 | - | - |
| 10.5 |
| - |
| - |
| 10.8 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.8 | 0.6 | 0.6 | 0.6 | - | - | 0.7 | - | - |
| Accrued Expenses | 23.7 | 26.7 | 22.6 | 18.8 | 18.1 | - | - | 13.1 | - | - |
| Other Current Liabilities | 0.7 | 0.4 | 0.4 | 0.8 | 0.6 | - | - | 1.0 | - | - |
| Total Current Liabilities | 207.6 | 218.6 | 207.3 | 245.3 | 253.3 | - | - | 202.9 | - | - |
| 2.1 |
| 2.2 |
| - |
| - |
| 1.5 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 10.3 | 10.9 | 9.6 | 10.8 | 11.0 | - | - | 18.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.6 | 2.9 | 3.1 | 2.7 | 2.7 | - | - | 15.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 240.3 | 256.0 | 240.8 | 270.8 | 280.2 | - | - | 252.3 | - | - |
| 143.1 |
| - |
| - |
| 120.0 |
| - |
| - |
| Retained Earnings | (154.6) | (150.6) | (139.7) | (128.1) | (115.4) | - | - | (83.6) | - | - |
| Accumulated Other Comprehensive Income | (6.2) | (6.5) | (5.7) | (5.8) | (5.0) | - | - | 3.7 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 15.3 | 14.8 | 7.0 | 6.9 | 6.4 | - | - | 7.5 | - | - |
| Total Stockholders Equity | 6.7 | 10.2 | 5.3 | 16.3 | 29.2 | 34.4 | 45.0 | 47.7 | 52.0 | (74.1) |
| Total Equity | 6.7 | 10.2 | 5.3 | 16.3 | 29.2 | 34.4 | 45.0 | 47.7 | 52.0 | (74.1) |
| (1.7) |
| - |
| - |
| 10.6 |
| - |
| - |
| Working Capital | (139.4) | (136.2) | (129.9) | (141.2) | (132.0) | - | - | (85.3) | - | - |
| Book Value | 6.7 | 10.2 | 5.3 | 16.3 | 29.2 | 34.4 | 45.0 | 47.7 | 52.0 | (74.1) |
| Tangible Book Value | (45.1) | (42.0) | (42.0) | (36.2) | (19.5) | - | (4.7) | (7.9) | 3.6 | - |