Name: AGCO Income Statement - Agco Corp. /de Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

AGCO - Agco Corp. /de

USD | NYSE | Industrials

AGCO Income Statement - Agco Corp. /de Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	2,342.9	2,920.2	2,476.3	2,635.0	2,050.5	2,887.3	2,599.3	3,246.6	2,928.7	3,800.7	3,455.5	3,822.7	3,333.5	3,898.9	3,121.6	2,945.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	10,374.4	10,082.0	11,661.9	14,412.4	12,651.4	11,138.3	9,149.7	9,041.4	9,352.0	8,306.5	7,410.5	7,467.3	9,723.7	10,786.9	9,962.2	8,773.2	6,896.6	6,516.4
Cost of Revenue	7,746.8	7,515.2	8,762.8	10,635.0	9,650.1	8,566.0	7,092.2	7,057.1	7,355.3	6,541.2	5,895.0	5,906.7	7,657.4	8,396.3	7,839.0	6,997.1	5,637.9
Gross Profit	2,627.6	2,566.8	2,899.1	3,777.4	3,001.3	2,572.3	2,057.5	1,984.3	1,996.7	1,765.3	1,515.5	1,560.6	2,066.3	2,390.6	2,123.2	1,776.1
Operating Expenses
Research & Development	-	374.5	381.3	420.9	315.4	272.9	342.6	343.4	355.2	323.4	297.6	282.2	337.0	353.4	317.1
Operating Income
Operating Income	627.0	595.7	(122.1)	1,700.4	1,265.4	1,001.4	599.7	348.1	489.0	404.4	287.0	361.1	646.5	900.7
Non-Operating
Interest Income	-	56.6	66.3	64.2	33.0	18.7	9.9	8.9	8.1	9.4	13.3	18.7	13.5	20.8	20.1
Tax & Net
Income Tax Expense	(74.8)	(77.4)	98.4	230.4	296.6	108.4	187.7	180.8	110.9	133.6	92.2	72.5	187.7	258.5	137.9
Per Share
EPS Basic	10.63	9.76	(5.69)	15.66	11.92	11.93	5.69	1.64	3.62	2.34	1.97	3.06	4.39	6.14	5.38	6.10
Supplementary Data
EBITDA	889.7	852.2	129.1	1,930.8	1,474.9	1,222.1	812.2	559.0	714.2	627.2	510.4	578.5	885.9	1,112.3	873.8	762.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	22.9	139.6	138.8	119.6	3.3	104.7	107.1	100.3	(23.4)	92.8	107.2	96.3	99.9	82.0	75.8	84.9	89.1	82.3	87.5	84.5	88.0	83.3	93.0	90.9	93.4	80.1	76.8	73.1	83.3	66.0	77.1
Selling General & Administrative	339.1	316.3	340.8	326.4	325.8	323.2	344.3	379.8	350.4	416.8	355.6	350.3	331.8	328.4	287.5	302.5
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	66.7	69.2	62.7	64.1	60.5	61.8	60.9	65.2	63.3	-	-	-	53.6	-	-	-
Amortization of Intangibles	16.9	17.1	23.0	15.7	15.3	26.6	8.8	31.7	13.9	14.4	14.4	14.1	14.8	14.7	14.7	15.4
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	80.7	230.7	151.6	164.0	49.4	(268.8)	114.8	(241.7)	273.6	393.1	423.6	496.4	387.3	465.8	332.1	263.5	204.0	264.0	251.9	290.3	195.2	178.0	224.0	97.3	100.4	(49.8)	105.9	199.6	92.4	159.1	111.3	168.1	50.5	143.3	97.1	148.3	15.7	90.0	59.0	118.6

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	18.0	8.9	7.0	11.6	12.1	8.4	12.2	9.6	16.2	12.3	21.9	17.6	16.4	24.4	15.4	13.2
Other Non-Operating Income	(26.5)	(54.5)	208.4	(48.9)	(32.3)	(50.1)	(52.3)	(65.3)	(50.8)	(149.7)	(84.2)	(78.0)	(50.4)	(72.9)	(33.1)	(21.7)
Pre-Tax Income	39.0	161.6	344.5	97.3	(1.4)	(346.2)	28.6	(336.9)	220.9	250.6	333.9	412.6	336.4	388.5	296.7	235.9

Tax & Net
Income Tax Expense	4.6	77.3	48.8	(205.5)	2.0	(24.2)	11.9	41.6	69.1	(76.1)	75.3	111.0	120.2	90.7	74.2	71.5	60.2	(13.0)	70.1	7.7	43.6	69.8	57.2	31.3	29.4	25.0	83.2	53.2	19.4	37.1	23.9	38.5	11.4	68.7	16.9	36.9	11.1	18.3	19.5	54.8
Net Income From Continuing Ops	52.4	93.2	302.7	314.4	8.7	(313.6)	28.9	(368.9)	168.0	339.0	280.5	319.2	232.6	322.2	237.9	177.6	137.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	52.4	93.2	302.7	314.4	8.7	(313.6)	28.9	(368.9)	168.0	339.0	280.5	319.2	232.6	322.2	237.9	177.6	137.0
Net Income Attributable To Parent	55.0	95.5	305.7	314.8	10.5	(255.7)	30.0	(367.1)	168.0	339.0	280.6	319.2	232.6	322.2	237.9	177.7
Less: Minority Interest	(2.6)	(2.3)	(3.0)	(0.4)	(1.8)	(57.9)	(1.1)	(1.8)	0.0	0.0	(0.1)	0.0	0.0	0.0	0.0	(0.1)	(14.8)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	55.0	95.5	305.7	314.8	10.5	(255.7)	30.0	(367.1)	168.0	339.0	280.6	319.2	232.6	322.2	237.9

Per Share
EPS Basic	0.76	-	4.10	4.22	0.14	-	0.40	(4.92)	2.25	-	3.75	4.26	3.11	-	3.19	2.38	2.03	-	2.41	3.74	2.00	-	2.10	0.93	0.86	-	0.10	1.84	0.85	-	0.90	1.15	0.31	-	0.76	1.15	(0.13)	-	0.50	0.61
EPS Diluted	0.76	-	4.09	4.22	0.14	-	0.40	(4.92)	2.25	-	3.74	4.26	3.10	-	3.18	2.37	2.03	-
Shares Basic	72.5	-	74.6	74.6	74.6	-	74.6	74.6	74.6	-	74.9	74.9	74.9	-	74.6	74.6	74.6	-
Shares Diluted	72.7	-	74.7	74.6	74.7	-	74.7	74.7	74.7	-	75.0	75.0	75.0	-	74.9	74.9	74.9	-

Supplementary Data
EBITDA	147.4	299.9	214.3	228.1	109.9	(207.0)	175.7	(176.5)	336.9	-	-	-	440.9	-	-	-	258.7	-	-	-	250.0	-	-	-	152.0	-	-	-	145.4	-	-	-	109.7	-	-	-	70.0	-	-	-
EBIT	80.7	230.7	151.6	164.0	49.4	(268.8)	114.8	(241.7)	273.6	393.1	423.6	496.4	387.3	465.8	332.1	263.5	204.0	264.0	251.9