| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 |
|---|---|---|
| Revenues | ||
| Revenues | 0.5 | 0.0 |
| Cost of Revenue | 0.1 | 0.0 |
| Gross Profit | 0.4 | (0.0) |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | 0.3 | 0.2 |
| Depreciation & Amortization | 0.0 | 0.0 |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 0.3 | 0.2 |
| Operating Income | ||
| Operating Income | 0.1 | (0.2) |
| Non-Operating | ||
| Interest Income | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | 0.0 | 0.0 |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 0.1 | 0.0 |
| Net Income From Continuing Ops | 0.1 | (0.2) |
| Net Income From Discontinued Ops | - | - |
| Net Income | 0.1 | (0.2) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 |
| Shares Basic | 20,194.4 | 15,448.4 |
| Shares Diluted | 20,194.4 | 15,448.4 |
| Supplementary Data | ||
| EBITDA | 0.1 | (0.2) |
| EBIT | 0.1 | (0.2) |
| (in millions of USD, except per-share data) | FY2025 | FY2024 |
|---|---|---|
| Revenues | ||
| Revenues | 1.9 | 0.4 |
| Cost of Revenue | 0.3 | 0.1 |
| Gross Profit | 1.6 | 0.2 |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | 0.6 | 0.7 |
| Depreciation & Amortization | 0.0 | 0.0 |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 0.6 | 0.7 |
| Operating Income | ||
| Operating Income | 1.1 | (0.5) |
| Non-Operating | ||
| Interest Income | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (0.0) | 0.0 |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 0.0 | 0.0 |
| Net Income From Continuing Ops | 1.1 | (0.5) |
| Net Income From Discontinued Ops | - | - |
| Net Income | 1.1 | (0.5) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | 0.00 | (0.00) |
| EPS Diluted | 0.00 | (0.00) |
| Shares Basic | 19,037.3 | 2,596.7 |
| Shares Diluted | 19,037.3 | 2,596.7 |
| Supplementary Data | ||
| EBITDA | 1.1 | (0.5) |
| EBIT | 1.1 | (0.5) |
| 0.1 |
| (0.2) |
| 0.1 |
| (0.2) |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | 0.1 | (0.2) |
| 1.1 |
| (0.5) |
| 1.1 |
| (0.5) |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | 1.1 | (0.5) |