| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 842.1 | 923.0 | 745.1 | 888.7 | 782.3 | 874.1 | 864.6 | 861.0 | 868.2 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | 888.7 | 861.0 | 908.8 | 1,033.9 | 604.4 | 425.3 | - | - | 1,210.1 | 1,363.4 | 749.3 | 785.6 | 817.0 | 729.9 | 654.8 | 278.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | 888.7 | 861.0 | 908.8 | 1,033.9 | 604.4 | 425.3 | - | - | 1,210.1 | 1,363.4 | 749.3 | 785.6 | 817.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 19,544.2 | 17,082.6 | 18,499.8 | 16,966.0 | 15,771.7 | 11,049.3 | 9,072.1 | 8,486.6 | - | - | 4,967.0 | - | 5,001.2 | 5,034.7 | 4,104.9 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 30,815.9 | 27,520.2 | 26,587.0 | 25,000.2 | 22,758.5 | 21,795.7 | 19,091.2 | 16,243.7 | - | - | 6,839.9 | - | 7,279.0 | 6,441.1 | 5,017.8 | 7,940.1 | ||
| 909.4 |
| 890.0 |
| 908.8 |
| 899.1 |
| 828.4 |
| 1,012.5 |
| 1,033.9 |
| 910.6 |
| 827.6 |
| 1,231.6 |
| 604.4 |
| 587.9 |
| 396.6 |
| 376.1 |
| 425.3 |
| 436.2 |
| 430.8 |
| 493.3 |
| 302.0 |
| 366.8 |
| 320.0 |
| 313.6 |
| 265.2 |
| 313.6 |
| 1,764.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | 842.1 | 923.0 | 745.1 | 888.7 | 782.3 | 874.1 | 864.6 | 861.0 | 868.2 | 909.4 | 890.0 | 908.8 | 899.1 | 828.4 | 1,012.5 | 1,033.9 | 910.6 | 827.6 | 1,231.6 | 604.4 | 587.9 | 396.6 | 376.1 | 425.3 | 436.2 | 430.8 | 493.3 | 302.0 | 366.8 | 320.0 | 313.6 | 265.2 | 313.6 | 1,764.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 5.1 | 0.2 | 3.2 | 3.7 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 8.5 | 4.7 | 3.3 | 8.0 | 18.0 | 19.0 | 26.0 | 24.9 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 36,729.2 | 35,370.2 | 33,379.6 | 32,995.9 | 31,803.9 | 31,324.7 | 30,615.2 | 30,194.3 | 29,772.2 | 29,524.4 | 28,311.4 | 27,659.6 | 27,939.9 | 27,333.1 | 26,441.6 | 25,895.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 11,503.1 | 11,271.7 | 10,146.6 | 10,283.7 | 10,108.2 | 10,437.6 | 9,945.4 | 9,048.9 | 8,870.0 | 8,087.2 | 7,956.2 | 8,330.9 | 8,424.6 | 8,034.2 | 7,391.1 | 7,063.6 | 6,569.4 | |||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 20,774.4 | 30,815.9 | 19,057.9 | 18,593.5 | 17,941.5 | 27,520.2 | 17,249.1 | 17,769.8 | 17,944.9 | 26,587.0 | 17,646.3 | 16,668.5 | 16,821.2 | 25,000.2 | 16,675.9 | 16,774.6 | 16,749.7 | 22,758.5 | 14,268.9 | 13,358.8 | 11,943.1 | 11,049.3 | 10,654.2 | 10,534.0 | 9,516.8 | 9,079.6 | 8,941.0 | 8,247.8 | 8,679.3 | 8,486.6 | 8,419.4 | 8,416.9 | 8,127.6 | 7,432.8 | 7,400.0 | 7,281.5 | 6,300.8 | 5,223.0 | 4,820.4 | 4,722.8 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | 2.4 | 0.0 | 0.8 | 3.8 | 3.8 | 0.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 35,012.2 | 33,651.2 | 31,692.5 | 31,451.6 | 30,278.3 | 29,835.7 | 29,152.9 | 28,693.3 | 28,291.8 | 28,112.5 | 26,926.1 | 26,313.0 | 26,647.6 | 26,061.2 | 25,209.6 | 24,704.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 138.5 | 139.4 | 137.6 | 136.2 | 134.5 | 135.9 | 135.2 | 134.1 | 133.6 | 132.9 | 130.9 | 130.1 | 130.0 | 128.9 | 128.1 | 127.6 | 127.1 | |||||||||||||||||||||||
| Retained Earnings | 1,074.7 | 1,047.3 | 1,035.9 | 1,003.6 | 970.9 | 943.2 | 907.6 | 880.6 | 855.5 | 823.7 | 794.8 | 755.4 | 726.9 | 698.5 | 672.2 | 638.9 | 610.1 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (15.1) | 13.4 | (5.4) | (17.7) | (1.8) | (12.1) | (2.6) | (9.1) | (4.1) | (40.1) | (35.8) | (34.4) | (59.9) | (50.8) | (63.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,717.0 | 1,718.9 | 1,687.1 | 1,544.3 | 1,525.6 | 1,489.0 | 1,462.3 | 1,501.0 | 1,480.3 | 1,411.9 | 1,385.3 | 1,346.6 | 1,292.4 | 1,272.0 | 1,232.0 | 1,221.2 | ||||||||||||||||||||||||
| Total Equity | 1,717.0 | 1,718.9 | 1,687.1 | 1,544.3 | 1,525.6 | 1,489.0 | 1,462.3 | 1,501.0 | 1,480.3 | 1,411.9 | 1,385.3 | 1,346.6 | 1,292.4 | 1,272.0 | 1,232.0 | 1,221.2 | 1,205.7 | 1,213.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 32,277.5 | 42,087.6 | 29,204.5 | 28,877.2 | 28,049.8 | 37,957.8 | 27,194.6 | 26,818.7 | 26,814.9 | 34,674.1 | 25,602.5 | 24,999.4 | 25,245.8 | 33,034.4 | 24,067.1 | 23,838.2 | 23,319.2 | 29,745.3 | 22,351.0 | 21,683.4 | 21,536.6 | 21,795.7 | 21,589.3 | 21,421.6 | 20,665.0 | 19,098.6 | 18,826.6 | 18,187.4 | 17,250.9 | 16,243.7 | 15,798.4 | 16,191.2 | 16,024.0 | 15,522.6 | 15,512.9 | 15,140.6 | 13,917.2 | 13,663.1 | 14,116.1 | 14,848.1 |
| Net debt | - | - | - | - | - | - | 26,352.5 | 25,895.8 | 26,069.8 | 33,785.4 | 24,820.2 | 24,125.3 | 24,381.2 | 32,173.4 | 23,198.8 | 22,928.7 | 22,429.1 | 28,836.5 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,717.0 | 1,718.9 | 1,687.1 | 1,544.3 | 1,525.6 | 1,489.0 | 1,462.3 | 1,501.0 | 1,480.3 | 1,411.9 | 1,385.3 | 1,346.6 | 1,292.4 | 1,272.0 | 1,232.0 | 1,221.2 | 1,205.7 | 1,213.7 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| 729.9 |
| 654.8 |
| 278.4 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.2 | 1.5 | 8.5 | 18.0 | 15.9 | 18.3 | 16.5 | 6.4 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 35,370.2 | 31,324.7 | 29,524.4 | 27,333.1 | 25,121.0 | 24,330.3 | 21,709.4 | 18,694.3 | 17,792.3 | - | 15,540.4 | - | 13,361.8 | 12,622.2 | 11,883.5 | 9,479.9 | - | - |
| - |
| - |
| Short Term Debt | 11,271.7 | 10,437.6 | 8,087.2 | 8,034.2 | 6,986.8 | 10,746.4 | 10,019.1 | 7,757.1 | - | - | 1,872.9 | - | 2,277.8 | 1,406.4 | 912.9 | 4,509.4 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3,430.7 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 33,651.2 | 29,835.7 | 28,112.5 | 26,061.2 | 23,907.3 | 23,363.0 | 20,910.1 | 17,941.8 | 17,083.6 | - | 14,986.6 | - | 12,787.3 | 12,029.2 | 11,329.0 | 9,001.0 | - | - |
| - |
| - |
| Additional Paid In Capital | 139.4 | 135.9 | 132.9 | 128.9 | 126.0 | 122.9 | 119.3 | 118.8 | - | - | 117.9 | - | 110.7 | 106.6 | 102.8 | 100.1 | - | - |
| Retained Earnings | 1,047.3 | 943.2 | 823.7 | 698.5 | 588.6 | 509.6 | 457.0 | 393.4 | - | - | 231.2 | - | 168.9 | 102.2 | 62.6 | 50.8 | - | - |
| Accumulated Other Comprehensive Income | 13.4 | (12.1) | (40.1) | (50.8) | 3.9 | (13.9) | (16.2) | 25.0 | - | - | (11.0) | - | (16.2) | 74.0 | 79.4 | 18.3 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | 0.2 | - | 241.9 | 241.9 | 241.9 | 241.9 | - | - |
| Total Stockholders Equity | 1,718.9 | 1,489.0 | 1,411.9 | 1,272.0 | 1,213.7 | 997.9 | 799.0 | 752.6 | 708.6 | 643.6 | 553.5 | - | 332.6 | 351.1 | 312.7 | 237.0 | 196.2 | - |
| Total Equity | 1,718.9 | 1,489.0 | 1,411.9 | 1,272.0 | 1,213.7 | 997.9 | 799.0 | 752.6 | 708.6 | 643.6 | 553.7 | - | 574.5 | 593.0 | 554.5 | 478.9 | 196.2 | - |
| - |
| - |
| Net debt | - | - | 25,698.3 | 24,139.2 | 21,849.7 | 20,761.7 | 18,486.8 | 15,818.4 | - | - | 5,629.9 | - | 6,529.7 | 5,655.5 | 4,200.7 | 7,210.2 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,718.9 | 1,489.0 | 1,411.9 | 1,272.0 | 1,213.7 | 997.9 | 799.0 | 752.6 | 708.6 | 643.6 | 553.5 | - | 332.6 | 351.1 | 312.7 | 237.0 | 196.2 | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.9 |
| 11.1 |
| 10.2 |
| 0.0 |
| 18.3 |
| 29.3 |
| 38.8 |
| 47.8 |
| 16.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25,767.1 |
| 25,121.0 |
| 24,744.4 |
| 24,181.2 |
| 24,013.9 |
| 24,355.5 |
| 23,998.8 |
| 23,932.7 |
| 23,180.1 |
| 21,709.4 |
| 21,315.2 |
| 20,738.2 |
| 19,797.8 |
| 18,694.3 |
| 18,474.0 |
| 18,626.8 |
| 18,397.2 |
| 17,792.3 |
| 17,690.2 |
| 17,267.4 |
| 15,931.8 |
| 15,606.0 |
| 16,000.9 |
| 16,823.2 |
| 6,986.8 |
| 8,082.1 |
| 8,324.6 |
| 9,593.5 |
| 10,746.4 |
| 10,935.1 |
| 10,887.5 |
| 11,148.2 |
| 10,019.1 |
| 9,885.6 |
| 9,939.6 |
| 8,571.6 |
| 7,757.1 |
| 7,378.9 |
| 7,774.3 |
| 7,896.4 |
| 8,089.8 |
| 8,112.9 |
| 7,859.1 |
| 7,616.4 |
| 8,440.1 |
| 9,295.7 |
| 10,125.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24,596.6 |
| 23,907.3 |
| 23,547.1 |
| 23,001.0 |
| 22,936.4 |
| 23,363.0 |
| 23,068.5 |
| 23,108.5 |
| 22,486.5 |
| 20,910.1 |
| 20,565.0 |
| 19,964.4 |
| 19,034.5 |
| 17,941.8 |
| 17,696.4 |
| 17,860.6 |
| 17,652.0 |
| 17,084.1 |
| 16,996.1 |
| 16,586.5 |
| 15,265.7 |
| 14,962.4 |
| 15,400.0 |
| 16,238.0 |
| 126.0 |
| 124.9 |
| 124.1 |
| 123.7 |
| 122.9 |
| 121.5 |
| 120.9 |
| 120.4 |
| 119.3 |
| 118.7 |
| 118.9 |
| 118.8 |
| 118.8 |
| 118.2 |
| 117.7 |
| 118.2 |
| 119.0 |
| 119.1 |
| 118.9 |
| 118.4 |
| 118.7 |
| 118.9 |
| 118.0 |
| 588.6 |
| 558.9 |
| 544.0 |
| 528.1 |
| 509.6 |
| 488.7 |
| 478.6 |
| 455.5 |
| 457.0 |
| 435.5 |
| 428.6 |
| 407.8 |
| 393.4 |
| 380.0 |
| 359.7 |
| 339.5 |
| 322.7 |
| 318.9 |
| 304.2 |
| 290.5 |
| 275.7 |
| 253.0 |
| 239.3 |
| (49.5) |
| (39.7) |
| 3.9 |
| 18.2 |
| 16.7 |
| 51.7 |
| (13.9) |
| (53.8) |
| (91.5) |
| (121.4) |
| (16.2) |
| (43.0) |
| (12.8) |
| 21.3 |
| 25.0 |
| 64.0 |
| 73.4 |
| 72.1 |
| 51.1 |
| 40.8 |
| 42.4 |
| 41.5 |
| 33.8 |
| 13.6 |
| 12.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 1,205.7 |
| 1,213.7 |
| 1,209.4 |
| 1,188.1 |
| 1,087.8 |
| 997.9 |
| 930.3 |
| 824.1 |
| 693.6 |
| 799.3 |
| 750.3 |
| 773.7 |
| 763.3 |
| 752.6 |
| 777.6 |
| 766.2 |
| 745.3 |
| 708.1 |
| 694.2 |
| 680.9 |
| 665.8 |
| 643.4 |
| 600.7 |
| 584.9 |
| 1,209.4 |
| 1,188.1 |
| 1,087.8 |
| 997.9 |
| 930.3 |
| 824.1 |
| 693.6 |
| 799.3 |
| 750.3 |
| 773.7 |
| 763.3 |
| 752.6 |
| 777.6 |
| 766.2 |
| 745.3 |
| 708.1 |
| 694.2 |
| 680.9 |
| 666.0 |
| 643.6 |
| 600.9 |
| 585.2 |
| 21,451.9 |
| 20,855.0 |
| 20,524.0 |
| 20,761.7 |
| 20,678.7 |
| 20,594.0 |
| 19,433.4 |
| 18,494.3 |
| 18,238.7 |
| 17,790.8 |
| 16,874.8 |
| 15,818.4 |
| 15,362.2 |
| 15,760.4 |
| 15,530.7 |
| 15,220.6 |
| 15,146.1 |
| 14,820.6 |
| 13,603.5 |
| 13,397.9 |
| 13,802.5 |
| 13,083.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,209.4 |
| 1,188.1 |
| 1,087.8 |
| 997.9 |
| 930.3 |
| 824.1 |
| 693.6 |
| 799.3 |
| 750.3 |
| 773.7 |
| 763.3 |
| 752.6 |
| 777.6 |
| 766.2 |
| 745.3 |
| 708.1 |
| 694.2 |
| 680.9 |
| 665.8 |
| 643.4 |
| 600.7 |
| 584.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |