| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 450.0 | 505.0 | 518.0 | 1,018.0 | 998.0 | 1,017.0 | 831.0 | 921.0 | - | - | 1,720.0 | 2,143.0 | 2,430.0 | 1,367.0 | 173.0 | 203.0 | 56.0 |
| Restricted Cash | 1,292.0 | 1,266.0 | 1,253.0 | 1,316.0 | 527.0 | 1,307.0 | 451.0 | 599.0 | - | - | 713.0 | 101.0 | 399.0 | 336.0 | 76.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 450.0 | 505.0 | 518.0 | 1,018.0 | 998.0 | 1,017.0 | 831.0 | 921.0 | - | - | 1,720.0 | 2,143.0 | 2,430.0 | 1,367.0 | 173.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 11.0 | 9.0 | 7.0 | 6.0 | 5.0 | 5.0 | 5.0 | 5.0 | - | - | 4.0 | 4.0 | 3.0 | 2.0 | 0.6 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 493.0 | 450.0 | 450.0 | 656.0 | 455.0 | 505.0 | 507.0 | 530.0 | 505.0 | 518.0 | 716.0 | 975.0 | 1,018.0 | 976.0 | 906.0 | |||||||||||||||||||||||||
| 203.0 |
| 56.0 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 526.0 | 526.0 | 526.0 | 526.0 | 526.0 | 526.0 | 526.0 | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 115,077.0 | 88,015.0 | 71,596.0 | 51,748.0 | 68,149.0 | 81,817.0 | 113,082.0 | 109,241.0 | - | - | 67,766.0 | 76,255.0 | 100,453.0 | 57,972.0 | 14,475.8 | - | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 102,684.0 | 78,253.0 | 63,339.0 | 43,878.0 | 57,858.0 | 70,738.0 | 102,041.0 | 99,335.0 | - | - | 58,338.0 | 67,558.0 | 89,557.0 | 51,760.0 | 12,903.8 | - | - |
| - |
| Additional Paid In Capital | 19,261.0 | 17,264.0 | 15,281.0 | 14,186.0 | 13,710.0 | 13,972.0 | 13,893.0 | 13,793.0 | - | - | 10,332.0 | 10,406.0 | 9,460.0 | 5,937.0 | 1,561.9 | - | - |
| Retained Earnings | (8,524.0) | (8,554.0) | (8,148.0) | (7,284.0) | (5,214.0) | (5,106.0) | (3,886.0) | (3,433.0) | - | - | (1,674.0) | (497.0) | (289.0) | (38.0) | 78.1 | - | - |
| Accumulated Other Comprehensive Income | (323.0) | (591.0) | (517.0) | (672.0) | 301.0 | 719.0 | 97.0 | (943.0) | - | - | 430.0 | (1,383.0) | 1,555.0 | 311.0 | (68.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 12,393.0 | 9,762.0 | 8,257.0 | 7,870.0 | 10,291.0 | 11,079.0 | 11,041.0 | 9,906.0 | 8,754.0 | 7,356.0 | 9,428.0 | 8,697.0 | 10,896.0 | 6,212.0 | 1,573.0 | 547.0 | 258.2 |
| Total Equity | 12,393.0 | 9,762.0 | 8,257.0 | 7,870.0 | 10,291.0 | 11,079.0 | 11,041.0 | 9,906.0 | 8,754.0 | 7,356.0 | 9,428.0 | 8,697.0 | 10,896.0 | 6,212.0 | 1,573.0 | 547.0 | 258.2 |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 12,393.0 | 9,762.0 | 8,257.0 | 7,870.0 | 10,291.0 | 11,079.0 | 11,041.0 | 9,906.0 | 8,754.0 | 7,356.0 | 9,428.0 | 8,697.0 | 10,896.0 | 6,212.0 | 1,573.0 | 547.0 | 258.2 |
| Tangible Book Value | 11,867.0 | 9,236.0 | 7,731.0 | 7,344.0 | 9,765.0 | 10,553.0 | 10,515.0 | - | - | - | - | - | - | - | - | - | - |
| 1,004.0 |
| 998.0 |
| 981.0 |
| 947.0 |
| 963.0 |
| 1,017.0 |
| - |
| 921.0 |
| 1,071.0 |
| 863.0 |
| 972.0 |
| 1,046.0 |
| 1,098.0 |
| 1,122.0 |
| 1,073.0 |
| 1,208.0 |
| 1,254.0 |
| 1,131.0 |
| 1,109.0 |
| 1,110.0 |
| 1,505.0 |
| 1,510.0 |
| 1,708.0 |
| 1,720.0 |
| 1,708.0 |
| Restricted Cash | 1,864.0 | 1,292.0 | 1,461.0 | 1,216.0 | 1,263.0 | 1,266.0 | 1,279.0 | 1,376.0 | 1,368.0 | 1,253.0 | 907.0 | 1,864.0 | 1,316.0 | 2,186.0 | 1,333.0 | 1,087.0 | 527.0 | 464.0 | 623.0 | 813.0 | 1,307.0 | - | 599.0 | 456.0 | 447.0 | 386.0 | 317.0 | 294.0 | 261.0 | 219.0 | 74.0 | 681.0 | 1,399.0 | 1,686.0 | 1,281.0 | 1,413.0 | 778.0 | 1,108.0 | 713.0 | 794.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 493.0 | 450.0 | 450.0 | 656.0 | 455.0 | 505.0 | 507.0 | 530.0 | 505.0 | 518.0 | 716.0 | 975.0 | 1,018.0 | 976.0 | 906.0 | 1,004.0 | 998.0 | 981.0 | 947.0 | 963.0 | 1,017.0 | - | 921.0 | 1,071.0 | 863.0 | 972.0 | 1,046.0 | 1,098.0 | 1,122.0 | 1,073.0 | 1,208.0 | 1,254.0 | 1,131.0 | 1,109.0 | 1,110.0 | 1,505.0 | 1,510.0 | 1,708.0 | 1,720.0 | 1,708.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 118,897.0 | 115,077.0 | 108,969.0 | 102,021.0 | 95,889.0 | 88,015.0 | 89,590.0 | 79,685.0 | 71,876.0 | 71,596.0 | 60,518.0 | 66,111.0 | 51,748.0 | 58,524.0 | 61,240.0 | 66,394.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 106,716.0 | 102,684.0 | 97,525.0 | 91,674.0 | 85,847.0 | 78,253.0 | 79,934.0 | 71,033.0 | 63,298.0 | 63,339.0 | 52,640.0 | 58,319.0 | 43,878.0 | 51,302.0 | 53,200.0 | 57,464.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 11.0 | 11.0 | 11.0 | 10.0 | 9.0 | 9.0 | 8.0 | 8.0 | 7.0 | 7.0 | 6.0 | 6.0 | 6.0 | 6.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | - | 5.0 | 5.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| Additional Paid In Capital | 19,656.0 | 19,261.0 | 18,892.0 | 18,575.0 | 17,769.0 | 17,264.0 | 16,746.0 | 15,960.0 | 15,521.0 | 15,281.0 | 14,466.0 | 14,356.0 | 14,186.0 | 13,999.0 | 13,707.0 | 13,704.0 | ||||||||||||||||||||||||
| Retained Earnings | (9,123.0) | (8,524.0) | (9,038.0) | (9,422.0) | (8,872.0) | (8,554.0) | (8,320.0) | (8,338.0) | (7,990.0) | (8,148.0) | (7,633.0) | (7,674.0) | (7,284.0) | (7,610.0) | (6,726.0) | (6,078.0) | (5,214.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (331.0) | (323.0) | (389.0) | (450.0) | (498.0) | (591.0) | (412.0) | (612.0) | (594.0) | (517.0) | (595.0) | (530.0) | (672.0) | (807.0) | (435.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 12,181.0 | 12,393.0 | 11,444.0 | 10,347.0 | 10,042.0 | 9,762.0 | 9,656.0 | 8,652.0 | 8,578.0 | 8,257.0 | 7,878.0 | 7,792.0 | 7,870.0 | 7,222.0 | 8,040.0 | 8,930.0 | ||||||||||||||||||||||||
| Total Equity | 12,181.0 | 12,393.0 | 11,444.0 | 10,347.0 | 10,042.0 | 9,762.0 | 9,656.0 | 8,652.0 | 8,578.0 | 8,257.0 | 7,878.0 | 7,792.0 | 7,870.0 | 7,222.0 | 8,040.0 | 8,930.0 | 10,291.0 | 10,679.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 12,181.0 | 12,393.0 | 11,444.0 | 10,347.0 | 10,042.0 | 9,762.0 | 9,656.0 | 8,652.0 | 8,578.0 | 8,257.0 | 7,878.0 | 7,792.0 | 7,870.0 | 7,222.0 | 8,040.0 | 8,930.0 | 10,291.0 | 10,679.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 526.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 68,149.0 |
| 68,805.0 |
| 75,055.0 |
| 85,545.0 |
| 81,817.0 |
| - |
| 109,241.0 |
| 92,031.0 |
| 73,138.0 |
| 69,221.0 |
| 70,376.0 |
| 65,490.0 |
| 56,711.0 |
| 56,838.0 |
| 56,880.0 |
| 55,889.0 |
| 60,475.0 |
| 62,396.0 |
| 57,021.0 |
| 60,609.0 |
| 62,885.0 |
| 73,105.0 |
| 67,766.0 |
| 62,348.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57,858.0 |
| 58,126.0 |
| 64,387.0 |
| 74,181.0 |
| 70,738.0 |
| - |
| 99,335.0 |
| 82,404.0 |
| 64,096.0 |
| 60,883.0 |
| 61,622.0 |
| 56,699.0 |
| 48,966.0 |
| 49,546.0 |
| 49,524.0 |
| 47,958.0 |
| 52,773.0 |
| 54,736.0 |
| 49,050.0 |
| 52,293.0 |
| 54,167.0 |
| 63,749.0 |
| 58,338.0 |
| 52,991.0 |
| 13,710.0 |
| 13,747.0 |
| 13,741.0 |
| 13,736.0 |
| 13,972.0 |
| - |
| 13,793.0 |
| 12,785.0 |
| 11,964.0 |
| 11,174.0 |
| 11,173.0 |
| 11,172.0 |
| 10,435.0 |
| 9,932.0 |
| 9,932.0 |
| 9,932.0 |
| 9,932.0 |
| 9,932.0 |
| 10,048.0 |
| 10,209.0 |
| 10,253.0 |
| 10,332.0 |
| 10,332.0 |
| 10,332.0 |
| (4,973.0) |
| (4,972.0) |
| (4,348.0) |
| (5,106.0) |
| - |
| (3,433.0) |
| (2,343.0) |
| (2,299.0) |
| (2,358.0) |
| (2,562.0) |
| (2,729.0) |
| (2,800.0) |
| (2,628.0) |
| (2,518.0) |
| (3,350.0) |
| (3,669.0) |
| (3,329.0) |
| (2,350.0) |
| (2,727.0) |
| (1,879.0) |
| (2,166.0) |
| (1,674.0) |
| (1,112.0) |
| (190.0) |
| 301.0 |
| 411.0 |
| 405.0 |
| 482.0 |
| 719.0 |
| - |
| (943.0) |
| (1,304.0) |
| (1,111.0) |
| (966.0) |
| (345.0) |
| (140.0) |
| (211.0) |
| (351.0) |
| (397.0) |
| 1,010.0 |
| 1,100.0 |
| 718.0 |
| (66.0) |
| 495.0 |
| 4.0 |
| 850.0 |
| 430.0 |
| (203.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,291.0 |
| 10,679.0 |
| 10,668.0 |
| 11,364.0 |
| 11,079.0 |
| 11,041.0 |
| 9,906.0 |
| 9,627.0 |
| 9,042.0 |
| 8,338.0 |
| 8,754.0 |
| 8,791.0 |
| 7,745.0 |
| 7,292.0 |
| 7,356.0 |
| 7,931.0 |
| 7,702.0 |
| 7,660.0 |
| 7,971.0 |
| 8,316.0 |
| 8,718.0 |
| 9,356.0 |
| 9,428.0 |
| 9,357.0 |
| 10,668.0 |
| 11,364.0 |
| 11,079.0 |
| 11,041.0 |
| 9,906.0 |
| 9,627.0 |
| 9,042.0 |
| 8,338.0 |
| 8,754.0 |
| 8,791.0 |
| 7,745.0 |
| 7,292.0 |
| 7,356.0 |
| 7,931.0 |
| 7,702.0 |
| 7,660.0 |
| 7,971.0 |
| 8,316.0 |
| 8,718.0 |
| 9,356.0 |
| 9,428.0 |
| 9,357.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,668.0 |
| 11,364.0 |
| 11,079.0 |
| 11,041.0 |
| 9,906.0 |
| 9,627.0 |
| 9,042.0 |
| 8,338.0 |
| 8,754.0 |
| 8,791.0 |
| 7,745.0 |
| 7,292.0 |
| 7,356.0 |
| 7,931.0 |
| 7,702.0 |
| 7,660.0 |
| 7,971.0 |
| 8,316.0 |
| 8,718.0 |
| 9,356.0 |
| 9,428.0 |
| 9,357.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,376.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |