Name: AGO Income Statement - Assured Guaranty Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

AGO - Assured Guaranty Ltd.

USD | NYSE | Financial Services

AGO Income Statement - Assured Guaranty Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	261.0	277.0	207.0	281.0	345.0	156.0	269.0	202.0	245.0	327.0	403.0	360.0	283.0	292.0	41.0	90.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	1,026.0	1,110.0	872.0	1,373.0	723.0	848.0	1,115.0	963.0	1,001.0	1,739.0	1,677.0	2,207.0	1,994.0	1,608.0	954.0	1,805.0	1,313.0	917.2
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	370.0	364.0	345.0	370.0	274.0	275.0	304.0	387.0	404.0	426.0	417.0	433.0	412.0	401.0	413.0
Tax & Net
Income Tax Expense	55.0	119.0	96.0	(93.0)	11.0	58.0	45.0	63.0	59.0	261.0	136.0	375.0	443.0	334.0	22.0
Per Share
EPS Basic	9.15	10.39	7.01	12.54	1.95	5.29	4.22	4.04	4.73	6.05	6.61	7.12	6.30	4.32	0.58	4.21
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	45.0	47.0	44.0	45.0	38.0	35.0	44.0	41.0	39.0	47.0	44.0	71.0	55.0	47.0	37.0	41.0	42.0
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Non-Operating
Interest Income	94.0	90.0	96.0	90.0	88.0	95.0	83.0	82.0	85.0	96.0	102.0	90.0	82.0	79.0	68.0	64.0	63.0	67.0	67.0	70.0	71.0	69.0	73.0	80.0	82.0	85.0	90.0	112.0	100.0	100.0	101.0	101.0	102.0	97.0	102.0	103.0	124.0	120.0	96.0	100.0
Interest Expense	-	-	-	-	-	-	-	-	23.0	23.0	24.0	22.0	21.0	21.0	20.0	20.0	20.0	20.0
Income From Equity Investments	31.0	26.0	20.0	3.0	53.0	15.0	18.0	5.0	24.0	3.0	18.0	5.0	2.0	(8.0)	(20.0)	0.0
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	65.0	165.0	135.0	133.0	229.0	30.0	220.0	94.0	144.0	202.0	202.0	144.0	120.0	99.0	(22.0)	(22.0)

Tax & Net
Income Tax Expense	(20.0)	27.0	21.0	27.0	44.0	8.0	44.0	13.0	31.0	(177.0)	43.0	18.0	23.0	17.0	(27.0)	3.0	18.0	50.0	(15.0)	23.0	0.0	25.0	(10.0)	34.0	(4.0)	2.0	17.0	40.0	4.0	13.0	14.0	12.0	20.0	104.0	105.0	(3.0)	55.0	74.0	1.0	55.0
Net Income From Continuing Ops	85.0	138.0	114.0	106.0	185.0	22.0	176.0	81.0	113.0	379.0	159.0	126.0	97.0	82.0	5.0	(25.0)	75.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	85.0	138.0	114.0	106.0	185.0	22.0	176.0	81.0	113.0	379.0	159.0	126.0	97.0	82.0	5.0	(25.0)	75.0
Net Income Attributable To Parent	88.0	119.0	105.0	103.0	176.0	18.0	171.0	78.0	109.0	376.0	157.0	125.0	81.0	94.0	11.0	(47.0)
Less: Minority Interest	(3.0)	19.0	9.0	3.0	9.0	4.0	5.0	3.0	4.0	3.0	2.0	1.0	16.0	(12.0)	(6.0)	22.0	9.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	87.0	117.0	104.0	103.0	175.0	18.0	169.0	78.0	108.0	373.0	155.0	124.0	81.0	93.0	11.0

Per Share
EPS Basic	1.94	-	2.20	2.10	3.49	-	3.23	1.43	1.94	-	2.65	2.09	1.37	-	0.18	(0.74)	1.00	-	0.22	1.31	0.14	-	1.03	2.11	(0.59)	-	0.71	1.40	0.52	-	1.48	0.67	1.71	-	1.75	1.26	2.53	-	3.63	1.09
EPS Diluted	1.91	-	2.18	2.08	3.44	-	3.17	1.41	1.89	-	2.60	2.06	1.34	-	0.18	(0.74)	0.98	-
Shares Basic	44.9	-	47.4	48.9	50.0	-	52.4	54.1	55.6	-	58.5	59.2	59.1	-	61.7	63.8	66.3	-
Shares Diluted	45.4	-	48.0	49.4	50.7	-	53.4	55.0	57.1	-	59.6	60.1	60.4	-	62.9	63.8	67.4	-