| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 |
|---|---|---|
| Revenues | ||
| Revenues | 0.4 | 0.6 |
| Cost of Revenue | 0.3 | 0.4 |
| Gross Profit | 0.1 | 0.2 |
| Operating Expenses | ||
| Research & Development | 0.2 | 0.1 |
| Selling General & Administrative | 1.4 | 0.8 |
| Selling & Marketing | - | - |
| General & Administrative | - | - |
| Depreciation & Amortization | 0.0 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 1.5 | 0.9 |
| Operating Income | ||
| Operating Income | (1.4) | (0.8) |
| Non-Operating | ||
| Interest Income | 0.0 | 0.0 |
| Interest Expense | 0.3 | 0.0 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (0.7) | 0.0 |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | - | - |
| Net Income From Continuing Ops | (2.2) | (0.8) |
| Net Income From Discontinued Ops | - | - |
| Net Income | (2.2) | (0.8) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (0.28) | (0.16) |
| EPS Diluted | (0.28) | (0.16) |
| Shares Basic | 7.7 | 4.8 |
| Shares Diluted | 7.7 | 4.8 |
| Supplementary Data | ||
| EBITDA | (1.4) | (0.8) |
| EBIT | (1.4) | (0.8) |
| (in millions of USD, except per-share data) | FY2025 | FY2024 |
|---|---|---|
| Revenues | ||
| Revenues | 2.0 | 1.8 |
| Cost of Revenue | 1.4 | 1.4 |
| Gross Profit | 0.6 | 0.4 |
| Operating Expenses | ||
| Research & Development | 0.6 | 1.3 |
| Selling General & Administrative | 3.3 | 4.8 |
| Selling & Marketing | - | - |
| General & Administrative | - | - |
| Depreciation & Amortization | 0.1 | 0.1 |
| Amortization of Intangibles | 0.0 | 0.0 |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 3.9 | 6.0 |
| Operating Income | ||
| Operating Income | (3.3) | (5.7) |
| Non-Operating | ||
| Interest Income | 0.0 | 0.1 |
| Interest Expense | 0.2 | 0.0 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (0.4) | 0.1 |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | - | - |
| Net Income From Continuing Ops | (3.7) | (5.6) |
| Net Income From Discontinued Ops | - | - |
| Net Income | (3.7) | (5.6) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (0.76) | (1.16) |
| EPS Diluted | (0.76) | (1.16) |
| Shares Basic | 4.9 | 4.8 |
| Shares Diluted | 4.9 | 4.8 |
| Supplementary Data | ||
| EBITDA | (3.3) | (5.6) |
| EBIT | (3.3) | (5.7) |
| - |
| - |
| (2.2) |
| (0.8) |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | (0.1) | - |
| Net Income To Common Shareholders | (2.1) | (0.8) |
| - |
| - |
| (3.7) |
| (5.6) |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (3.7) | (5.6) |