| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | (0.5) | (0.4) | (0.4) | (0.2) | (0.2) | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | 0.0 | - | - | - | - | 0.7 | 0.7 | 0.7 | 1.2 | 1.1 | - | 0.5 | 0.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | - | - | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.01) | - | (0.01) | (0.01) | (0.02) | - | (0.02) | (0.03) | (0.01) | - | (0.02) | (0.02) | 0.09 | - | 0.03 | 6.90 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | (0.4) | (0.2) | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | (1.2) | - |
| Non-Operating | |||||
| Interest Income | - | - | 0.0 | 3.7 | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | 1.1 | - |
| Net Income From Continuing Ops | (1.9) | (2.1) | (2.5) | (1.8) | 0.4 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.04) | (0.04) | (0.06) | (0.05) | - |
| EPS Diluted | (0.04) | (0.04) | (0.06) | (0.05) | - |
| Shares Basic | 50.7 | 50.7 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | (1.2) | - |
| EBIT | - | - | - | (1.2) | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.4 | 0.2 | 0.4 | 0.5 | 0.8 | 0.0 | 0.9 | 1.3 | 0.2 | - | 0.6 | 0.7 | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.4 | 0.2 | 0.4 | 0.5 | 0.8 | 0.0 | 0.9 | 1.3 | 0.2 | - | 0.6 | 0.7 | - | - | - | - | - |
| (0.2) |
| (0.1) |
| (0.0) |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.1) | (0.2) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | - | (0.0) | (0.0) | - | - | - | - | - |
| Pre-Tax Income | (0.5) | (0.4) | (0.4) | (0.5) | (0.8) | (0.0) | (0.9) | (1.3) | (0.2) | (1.4) | (0.6) | (0.7) | 0.9 | - | 0.3 | (0.1) | (0.0) |
| - |
| - |
| Net Income From Continuing Ops | (0.5) | (0.4) | (0.4) | (0.5) | (0.8) | (0.0) | (0.9) | (1.3) | (0.2) | (0.2) | (0.6) | (0.7) | (0.2) | 0.2 | 0.3 | (0.1) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.5) | (0.4) | (0.4) | (0.5) | (0.8) | (0.0) | (0.9) | (1.3) | (0.2) | (0.2) | (0.6) | (0.7) | (0.2) | 0.2 | 0.3 | (0.1) | (0.0) |
| Net Income Attributable To Parent | (0.5) | (0.4) | (0.4) | (0.5) | (0.8) | (0.0) | (0.9) | (1.3) | (0.2) | (0.2) | (0.6) | (0.7) | (0.2) | 0.2 | 0.3 | (0.1) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.5) | (0.4) | (0.4) | (0.5) | (0.8) | (0.0) | (0.9) | (1.3) | (0.2) | (0.2) | (0.6) | (0.7) | (0.2) | 0.2 | 0.3 | (0.1) | (0.0) |
| 0.00 |
| EPS Diluted | (0.01) | - | (0.01) | (0.01) | (0.02) | - | (0.02) | (0.03) | (0.01) | - | (0.02) | (0.02) | 0.09 | - | 0.03 | 6.90 | - |
| Shares Basic | 50.7 | - | 50.7 | 50.7 | 50.7 | - | 50.6 | 39.6 | 37.9 | - | 36.6 | 33.2 | 9.8 | - | 9.8 | 1.0 | 2.4 |
| Shares Diluted | 50.7 | - | 50.7 | 50.7 | 50.7 | - | 50.6 | 39.6 | 37.9 | - | 36.6 | 33.2 | 9.8 | - | 9.8 | 1.0 | - |
| - |
| EBIT | - | - | - | - | - | - | - | - | (0.5) | (0.4) | (0.4) | (0.2) | (0.2) | - | (0.2) | (0.1) | (0.0) |
| - |
| - |
| - |
| - |
| General & Administrative | 1.6 | 1.9 | 2.5 | 1.8 | - |
| Depreciation & Amortization | - | - | 0.0 | 0.0 | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.6 | 1.9 | 2.5 | 1.8 | - |
| - |
| - |
| - |
| Other Non-Operating Income | (0.3) | (0.2) | (0.0) | (0.0) | - |
| Pre-Tax Income | (1.9) | (2.1) | (2.5) | (1.8) | - |
| - |
| - |
| - |
| - |
| Net Income | (1.9) | (2.1) | (2.5) | (1.8) | 0.4 |
| Net Income Attributable To Parent | (1.9) | (2.1) | (2.5) | (1.8) | 0.4 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (1.9) | (2.1) | (2.5) | (1.8) | 0.4 |
| 44.7 |
| 34.9 |
| - |
| Shares Diluted | 50.7 | 50.7 | 44.7 | 34.9 | - |