| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 4.4 | 26.3 | 73.5 | 82.3 | 88.6 | 37.6 | 24.4 | 55.9 | 34.6 | 160.6 | 324.7 | 368.9 | 417.2 | 356.7 | 305.8 | 220.9 |
| Restricted Cash | 0.4 | 4.9 | 7.5 | 8.7 | 12.0 | 12.9 | 13.8 | 11.6 | 4.9 | 2.7 | 1.2 | 1.8 | 1.7 | 1.6 | 1.4 | - |
| Short Term Investments | - | 84.3 | - | - | 136.6 | 200.4 | 231.6 | 384.0 | 403.0 | 312.8 | 111.0 | 41.9 | 0.1 | 5.0 | - | - |
| Cash And Short Term Investments | 4.4 | 110.6 | 73.5 | 82.3 | 225.2 | 238.1 | 256.0 | 440.0 | 437.6 | 473.4 | 435.7 | 410.8 | 417.3 | 361.6 | 305.8 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 9.4 | 23.4 | - | - | - | 89.4 | 98.0 | 79.2 | 72.4 | 37.2 | 30.0 | 33.0 | 31.5 | 26.4 | 36.8 | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 11.6 | - | - | - | - | 57.8 | 55.0 | 31.2 | 40.1 | 24.8 | 20.8 | 15.3 | 15.8 | 17.0 | 13.6 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | - | - | 1.2 | 1.2 | 1.3 | 1.2 | 1.3 | 1.5 | 1.2 | 1.3 | 1.4 | 1.3 | 1.2 | 1.2 | 1.2 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 8.0 | 18.5 | 23.1 | 5.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 | Q4 FY 13 | Q4 FY 12 | Q4 FY 11 | Q4 FY 10 | Q4 FY 09 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 4.4 | 26.3 | 73.5 | 82.3 | 88.6 | 37.6 | 24.4 | 55.9 | 34.6 | 160.6 | 324.7 | 368.9 | 417.2 | 356.7 | 305.8 | 220.9 |
| Restricted Cash | 0.4 | 4.9 | 7.5 | 8.7 | 12.0 | 12.9 | 13.8 | 11.6 | 4.9 | 2.7 | 1.2 | 1.8 | 1.7 | 1.6 | 1.4 | - |
| Short Term Investments | - | 84.3 | - | - | 136.6 | 200.4 | 231.6 | 384.0 | 403.0 | 312.8 | 111.0 | 41.9 | 0.1 | 5.0 | - | - |
| Cash And Short Term Investments | 4.4 | 110.6 | 73.5 | 82.3 | 225.2 | 238.1 | 256.0 | 440.0 | 437.6 | 473.4 | 435.7 | 410.8 | 417.3 | 361.6 | 305.8 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 9.4 | 23.4 | - | - | - | 89.4 | 98.0 | 79.2 | 72.4 | 37.2 | 30.0 | 33.0 | 31.5 | 26.4 | 36.8 | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 11.6 | - | - | - | - | 57.8 | 55.0 | 31.2 | 40.1 | 24.8 | 20.8 | 15.3 | 15.8 | 17.0 | 13.6 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | - | - | 1.2 | 1.2 | 1.3 | 1.2 | 1.3 | 1.5 | 1.2 | 1.3 | 1.4 | 1.3 | 1.2 | 1.2 | 1.2 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 8.0 | 18.5 | 23.1 | 5.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| 220.9 |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 2.1 | 4.5 | 17.1 | 60.9 | 6.3 | 6.3 | 7.9 | 6.7 | 5.5 | 3.5 | 2.9 | 3.4 | 2.8 | 2.0 | 1.9 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 86.3 | 279.4 | 334.6 | 332.5 | 355.6 | 354.3 | 385.2 | 635.2 | 532.1 | 542.3 | 532.1 | 524.9 | 480.6 | 460.5 | 348.9 | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 9.0 | 10.7 | 12.9 | 14.3 | 7.3 | 5.6 | 5.9 | 4.0 | 4.5 | 5.3 | 7.6 | 11.5 | 15.2 | 13.5 | 15.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 0.6 | 52.7 | 54.8 | 52.2 | 62.2 | 42.4 | 43.9 | 35.4 | 31.3 | 27.1 | - | - | - |
| Goodwill | - | - | 52.7 | - | 17.2 | 16.8 | 15.8 | 16.9 | 17.6 | 20.6 | 21.5 | 13.0 | 12.6 | 12.5 | 174.9 | - |
| Intangible Assets | - | - | 8.2 | 15.9 | - | 0.0 | 0.0 | 2.6 | 8.6 | 3.0 | 5.1 | 4.8 | 6.9 | 9.2 | 22.1 | - |
| Operating Lease Right Of Use Assets | 4.8 | 10.3 | 19.2 | 21.0 | 35.4 | 30.7 | 27.4 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1.3 | 1.4 | 5.7 | 3.0 | 2.9 | 1.5 | - | - | - | - | - | - | - | 0.3 | 1.0 | - |
| Other Non-Current Assets | 34.0 | 31.7 | 33.2 | 1.7 | 4.9 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 132.2 | 289.3 | 236.0 | 115.4 | 153.2 | 117.9 | 109.0 | 93.0 | 78.4 | 77.4 | 72.0 | 63.3 | 65.3 | 60.8 | 235.2 | - |
| Total Assets | 218.5 | 568.7 | 570.6 | 447.9 | 508.8 | 472.2 | 494.2 | 728.2 | 610.5 | 619.7 | 604.1 | 588.2 | 545.9 | 521.3 | 584.0 | - |
| - |
| Short Term Debt | 8.0 | 18.5 | 23.1 | 5.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.2 | 4.9 | 8.1 | 9.0 | 13.7 | 13.2 | 11.5 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.6 | 17.6 | 21.9 | 10.8 | 6.6 | 16.2 | 14.6 | 11.9 | 8.5 | 7.4 | 6.5 | 6.5 | 6.8 | 5.6 | 4.7 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 73.2 | 111.9 | 144.2 | 138.0 | 142.6 | 142.4 | 136.2 | 101.7 | 107.6 | 75.4 | 54.1 | 56.1 | 51.1 | 52.2 | 43.7 | - |
| Operating Lease Liabilities Non-Current | 2.2 | 4.9 | 10.0 | 10.8 | 20.1 | 15.9 | 14.8 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | 4.0 | 1.1 | 2.6 | 2.1 | 3.4 | 4.0 | 3.9 | 4.3 | 4.8 | 6.6 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 4.6 | 4.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 77.9 | 96.4 | 97.1 | 58.9 | 58.5 | 30.2 | 64.4 | 13.4 | 12.6 | 14.3 | 12.7 | 12.3 | 11.9 | 11.7 | 7.4 | - |
| Total Liabilities | 151.1 | 208.3 | 241.3 | 196.9 | 201.1 | 172.6 | 200.6 | 115.2 | 120.2 | 89.7 | 66.8 | 68.4 | 63.1 | 63.9 | 51.1 | - |
| Additional Paid In Capital | - | - | 22.9 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (33.7) | 245.1 | 185.9 | 157.7 | 205.8 | 200.2 | 212.5 | 225.7 | 146.8 | - | - | - | - | 64.9 | 111.8 | - |
| Accumulated Other Comprehensive Income | (13.0) | (5.2) | (3.9) | (4.7) | (6.1) | (5.4) | (9.4) | (14.3) | (9.5) | (7.7) | (16.9) | (18.4) | (16.7) | (16.2) | (12.6) | - |
| Treasury Stock | - | - | 0.0 | 0.0 | - | - | 0.2 | - | - | - | - | - | - | - | - | - |
| Minority Interest | (1.1) | 11.5 | 37.5 | 15.6 | 19.2 | 18.6 | 16.3 | 17.1 | 16.9 | 17.9 | 19.9 | 19.6 | 18.2 | 19.9 | 69.1 | - |
| Total Stockholders Equity | 68.4 | 348.9 | 291.7 | 235.4 | 288.4 | 281.0 | 277.4 | 595.9 | 473.4 | 512.1 | 517.5 | 500.2 | 464.6 | 437.6 | 463.8 | - |
| Total Equity | 67.4 | 360.4 | 329.2 | 251.0 | 307.6 | 299.6 | 293.7 | 613.0 | 490.3 | 530.1 | 537.4 | 519.8 | 482.8 | 457.4 | 532.9 | - |
| Net debt | 3.6 | (92.1) | (50.3) | (77.1) | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 13.1 | 167.5 | 190.4 | 194.5 | 213.0 | 211.9 | 249.0 | 533.4 | 424.5 | 466.9 | 478.1 | 468.9 | 429.4 | 408.3 | 305.2 | - |
| Book Value | 68.4 | 348.9 | 291.7 | 235.4 | 288.4 | 281.0 | 277.4 | 595.9 | 473.4 | 512.1 | 517.5 | 500.2 | 464.6 | 437.6 | 463.8 | - |
| Tangible Book Value | - | - | 230.8 | 219.4 | 271.2 | 264.2 | 261.6 | 576.4 | 447.3 | 488.5 | 490.9 | 482.4 | 445.1 | 415.9 | 266.8 | - |
| 220.9 |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 2.1 | 4.5 | 17.1 | 60.9 | 6.3 | 6.3 | 7.9 | 6.7 | 5.5 | 3.5 | 2.9 | 3.4 | 2.8 | 2.0 | 1.9 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 86.3 | 279.4 | 334.6 | 332.5 | 355.6 | 354.3 | 385.2 | 635.2 | 532.1 | 542.3 | 532.1 | 524.9 | 480.6 | 460.5 | 348.9 | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 9.0 | 10.7 | 12.9 | 14.3 | 7.3 | 5.6 | 5.9 | 4.0 | 4.5 | 5.3 | 7.6 | 11.5 | 15.2 | 13.5 | 15.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 0.6 | 52.7 | 54.8 | 52.2 | 62.2 | 42.4 | 43.9 | 35.4 | 31.3 | 27.1 | - | - | - |
| Goodwill | - | - | 52.7 | - | 17.2 | 16.8 | 15.8 | 16.9 | 17.6 | 20.6 | 21.5 | 13.0 | 12.6 | 12.5 | 174.9 | - |
| Intangible Assets | - | - | 8.2 | 15.9 | - | 0.0 | 0.0 | 2.6 | 8.6 | 3.0 | 5.1 | 4.8 | 6.9 | 9.2 | 22.1 | - |
| Operating Lease Right Of Use Assets | 4.8 | 10.3 | 19.2 | 21.0 | 35.4 | 30.7 | 27.4 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 1.3 | 1.4 | 5.7 | 3.0 | 2.9 | 1.5 | - | - | - | - | - | - | - | 0.3 | 1.0 | - |
| Other Non-Current Assets | 34.0 | 31.7 | 33.2 | 1.7 | 4.9 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 132.2 | 289.3 | 236.0 | 115.4 | 153.2 | 117.9 | 109.0 | 93.0 | 78.4 | 77.4 | 72.0 | 63.3 | 65.3 | 60.8 | 235.2 | - |
| Total Assets | 218.5 | 568.7 | 570.6 | 447.9 | 508.8 | 472.2 | 494.2 | 728.2 | 610.5 | 619.7 | 604.1 | 588.2 | 545.9 | 521.3 | 584.0 | - |
| - |
| Short Term Debt | 8.0 | 18.5 | 23.1 | 5.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 2.2 | 4.9 | 8.1 | 9.0 | 13.7 | 13.2 | 11.5 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.6 | 17.6 | 21.9 | 10.8 | 6.6 | 16.2 | 14.6 | 11.9 | 8.5 | 7.4 | 6.5 | 6.5 | 6.8 | 5.6 | 4.7 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 73.2 | 111.9 | 144.2 | 138.0 | 142.6 | 142.4 | 136.2 | 101.7 | 107.6 | 75.4 | 54.1 | 56.1 | 51.1 | 52.2 | 43.7 | - |
| Operating Lease Liabilities Non-Current | 2.2 | 4.9 | 10.0 | 10.8 | 20.1 | 15.9 | 14.8 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | 4.0 | 1.1 | 2.6 | 2.1 | 3.4 | 4.0 | 3.9 | 4.3 | 4.8 | 6.6 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 4.6 | 4.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 77.9 | 96.4 | 97.1 | 58.9 | 58.5 | 30.2 | 64.4 | 13.4 | 12.6 | 14.3 | 12.7 | 12.3 | 11.9 | 11.7 | 7.4 | - |
| Total Liabilities | 151.1 | 208.3 | 241.3 | 196.9 | 201.1 | 172.6 | 200.6 | 115.2 | 120.2 | 89.7 | 66.8 | 68.4 | 63.1 | 63.9 | 51.1 | - |
| Additional Paid In Capital | - | - | 22.9 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (33.7) | 245.1 | 185.9 | 157.7 | 205.8 | 200.2 | 212.5 | 225.7 | 146.8 | - | - | - | - | 64.9 | 111.8 | - |
| Accumulated Other Comprehensive Income | (13.0) | (5.2) | (3.9) | (4.7) | (6.1) | (5.4) | (9.4) | (14.3) | (9.5) | (7.7) | (16.9) | (18.4) | (16.7) | (16.2) | (12.6) | - |
| Treasury Stock | - | - | 0.0 | 0.0 | - | - | 0.2 | - | - | - | - | - | - | - | - | - |
| Minority Interest | (1.1) | 11.5 | 37.5 | 15.6 | 19.2 | 18.6 | 16.3 | 17.1 | 16.9 | 17.9 | 19.9 | 19.6 | 18.2 | 19.9 | 69.1 | - |
| Total Stockholders Equity | 68.4 | 348.9 | 291.7 | 235.4 | 288.4 | 281.0 | 277.4 | 595.9 | 473.4 | 512.1 | 517.5 | 500.2 | 464.6 | 437.6 | 463.8 | - |
| Total Equity | 67.4 | 360.4 | 329.2 | 251.0 | 307.6 | 299.6 | 293.7 | 613.0 | 490.3 | 530.1 | 537.4 | 519.8 | 482.8 | 457.4 | 532.9 | - |
| Net debt | 3.6 | (92.1) | (50.3) | (77.1) | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 13.1 | 167.5 | 190.4 | 194.5 | 213.0 | 211.9 | 249.0 | 533.4 | 424.5 | 466.9 | 478.1 | 468.9 | 429.4 | 408.3 | 305.2 | - |
| Book Value | 68.4 | 348.9 | 291.7 | 235.4 | 288.4 | 281.0 | 277.4 | 595.9 | 473.4 | 512.1 | 517.5 | 500.2 | 464.6 | 437.6 | 463.8 | - |
| Tangible Book Value | - | - | 230.8 | 219.4 | 271.2 | 264.2 | 261.6 | 576.4 | 447.3 | 488.5 | 490.9 | 482.4 | 445.1 | 415.9 | 266.8 | - |