| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 6,650.0 | 6,550.0 | 6,351.0 | 7,091.0 | 6,783.0 | 7,177.0 | 6,751.0 | 6,560.0 | 6,763.0 | 2,251.0 | 7,267.0 | 7,436.0 | 10,984.0 | (12,609.0) | 13,998.0 | 13,663.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 26,642.0 | 26,775.0 | 27,251.0 | 27,938.0 | 29,996.0 | 52,157.0 | 43,736.0 | 49,746.0 | 47,389.0 | 49,520.0 | 52,367.0 | 58,327.0 | 64,406.0 | 68,874.0 | 71,214.0 | 65,105.0 | 72,829.0 | 75,447.0 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 744.0 | 782.0 | 1,170.0 | 126.0 | 882.0 | 2,441.0 | (1,460.0) | 1,166.0 | 154.0 | 7,526.0 | 185.0 | 1,059.0 | 2,927.0 | 360.0 | (808.0) | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 5.87 | 5.48 | (2.19) | 5.02 | 13.10 | 12.10 | (6.88) | 3.79 | (0.01) | (6.54) | (0.78) | 1.69 | 5.27 | 6.16 | 2.04 | 11.01 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 14,944.0 |
| 14,187.0 |
| 12,835.0 |
| 10,681.0 |
| 14,454.0 |
| 9,676.0 |
| 10,221.0 |
| 9,396.0 |
| 14,443.0 |
| 11,815.0 |
| 12,914.0 |
| 12,561.0 |
| 12,456.0 |
| 12,560.0 |
| 11,486.0 |
| 11,631.0 |
| 11,712.0 |
| 12,635.0 |
| 11,751.0 |
| 12,502.0 |
| 12,632.0 |
| 13,010.0 |
| 12,854.0 |
| 14,724.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 1,137.0 | 1,479.0 | 1,297.0 | 1,162.0 | 1,115.0 | 1,335.0 | 1,346.0 | 1,610.0 | 1,238.0 | 614.0 | 1,311.0 | 1,494.0 | 1,980.0 | (286.0) | 2,075.0 | 2,206.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | (1.0) | 15.0 | 7.0 | (45.0) | 17.0 | 8.0 | (7.0) | (6.0) | (7.0) | (9.0) | (7.0) | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 100.0 | 105.0 | 99.0 | 100.0 | 92.0 | 109.0 | 112.0 | 125.0 | 116.0 | (58.0) | 138.0 | 129.0 | 307.0 | (208.0) | 282.0 | 266.0 | 263.0 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 987.0 | 661.0 | 714.0 | 1,544.0 | 960.0 | 1,546.0 | 649.0 | 617.0 | 1,058.0 | 1,112.0 | 1,100.0 | 886.0 | (231.0) | (9,771.0) | 3,904.0 | 3,925.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 224.0 | (70.0) | 190.0 | 400.0 | 262.0 | 599.0 | 168.0 | 142.0 | 261.0 | (174.0) | 399.0 | 45.0 | (144.0) | (1,934.0) | 817.0 | 845.0 | 1,154.0 | 1,207.0 | 439.0 | (3.0) | 798.0 | (542.0) | 74.0 | (1,896.0) | 904.0 | 216.0 | 287.0 | 446.0 | 217.0 | (137.0) | (307.0) | 321.0 | 277.0 | 7,544.0 | (1,091.0) | 557.0 | 516.0 | (985.0) | 304.0 | 924.0 |
| Net Income From Continuing Ops | 763.0 | 731.0 | 524.0 | 1,144.0 | 698.0 | 947.0 | 481.0 | 475.0 | 797.0 | 1,286.0 | 701.0 | 841.0 | (87.0) | (7,837.0) | 3,087.0 | 3,080.0 | 4,560.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | 0.0 | 0.0 | 0.0 | 0.0 | (46.0) | (24.0) | (4,359.0) | 803.0 | (1,759.0) | 2,046.0 | 850.0 | 0.0 | 8,384.0 | 0.0 | (1.0) | 0.0 | |||||||||||||||||||||||
| Net Income | 763.0 | 731.0 | 524.0 | 1,144.0 | 698.0 | 901.0 | 457.0 | (3,884.0) | 1,600.0 | (473.0) | 2,747.0 | 1,691.0 | (87.0) | 547.0 | 3,087.0 | 3,079.0 | 4,560.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 763.0 | 735.0 | 519.0 | 1,144.0 | 698.0 | 898.0 | 459.0 | (3,977.0) | 1,216.0 | 93.0 | 2,027.0 | 1,493.0 | 30.0 | 552.0 | 2,748.0 | 2,754.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.0 | (4.0) | 5.0 | 0.0 | 0.0 | 3.0 | (2.0) | 93.0 | 384.0 | - | 720.0 | 198.0 | - | - | - | - | - | |||||||||||||||||||||||
| Less: Preferred Dividends | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.0 | 7.0 | 7.0 | 8.0 | 7.0 | 7.0 | 7.0 | 8.0 | 7.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 763.0 | 735.0 | 519.0 | 1,144.0 | 698.0 | 898.0 | 459.0 | (3,977.0) | 1,194.0 | 86.0 | 2,020.0 | 1,485.0 | 23.0 | 545.0 | 2,741.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.42 | - | 0.94 | 2.00 | 1.18 | - | 0.72 | (6.02) | 1.75 | - | 2.83 | 2.05 | 0.03 | - | 3.59 | 3.47 | 5.10 | - | 1.95 | 0.11 | 4.45 | - | 0.32 | (9.15) | 1.99 | - | 0.74 | 1.26 | 0.75 | - | (1.41) | 1.04 | 1.03 | - | (1.91) | 1.22 | 1.21 | - | 0.43 | 1.72 |
| EPS Diluted | 1.41 | - | 0.93 | 1.98 | 1.16 | - | 0.71 | (5.96) | 1.74 | - | 2.81 | 2.03 | 0.03 | - | 3.55 | 3.43 | 5.04 | - | ||||||||||||||||||||||
| Shares Basic | 538.1 | - | 553.3 | 572.8 | 593.8 | - | 641.6 | 661.1 | 682.6 | - | 712.6 | 725.8 | 738.7 | - | 763.1 | 790.9 | 816.3 | - | ||||||||||||||||||||||
| Shares Diluted | 542.2 | - | 558.5 | 577.9 | 599.2 | - | 647.4 | 667.0 | 688.0 | - | 718.7 | 730.5 | 744.1 | - | 771.1 | 800.7 | 826.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| (6,840.0) |
| 81,807.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 5,075.0 | 5,053.0 | 5,529.0 | 5,399.0 | 6,159.0 | 8,728.0 | 8,396.0 | 8,537.0 | 9,302.0 | 9,107.0 | 10,989.0 | 12,686.0 | 13,138.0 | 13,564.0 | 13,013.0 | 8,458.0 | 10,163.0 | 9,815.0 | 20,833.0 | 15,644.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | 8.0 | 9.0 | 8.0 | 11.0 | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | (27.0) | (29.0) | (24.0) | 49.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 404.0 | 396.0 | 462.0 | 516.0 | 603.0 | 1,305.0 | 1,457.0 | 1,417.0 | 1,309.0 | 1,168.0 | 1,260.0 | 1,281.0 | 1,718.0 | 2,142.0 | 2,319.0 | 2,444.0 | 6,742.0 | 14,358.0 | 15,713.0 | 3,483.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 3,906.0 | 3,879.0 | 3,870.0 | 2,867.0 | 3,772.0 | 13,347.0 | (7,293.0) | 5,287.0 | 257.0 | 1,466.0 | (74.0) | 3,281.0 | 10,501.0 | 9,368.0 | 2,891.0 | (901.0) | 20,247.0 | (14,442.0) | - | - |
| (19,764.0) |
| 6,993.0 |
| (2,055.0) |
| (9,683.0) |
| 125.0 |
| Net Income From Continuing Ops | 3,162.0 | 3,097.0 | 2,700.0 | 2,741.0 | 2,890.0 | 10,906.0 | (5,833.0) | 4,121.0 | 103.0 | (6,060.0) | (259.0) | 2,222.0 | 7,574.0 | 9,008.0 | 3,699.0 | 18,863.0 | 13,254.0 | (12,387.0) | (93,346.0) | 4,609.0 |
| Net Income From Discontinued Ops | - | 0.0 | (3,626.0) | 1,137.0 | 8,383.0 | 0.0 | 4.0 | 48.0 | (42.0) | 4.0 | (90.0) | 0.0 | (50.0) | 84.0 | 1.0 | 2,467.0 | (969.0) | 2,661.0 | (7,041.0) | 2,879.0 |
| Net Income | 3,162.0 | 3,097.0 | (926.0) | 3,878.0 | 11,273.0 | 10,906.0 | (5,829.0) | 4,169.0 | 61.0 | (6,056.0) | (349.0) | 2,222.0 | 7,524.0 | 9,092.0 | 3,700.0 | 21,330.0 | 12,285.0 | (9,726.0) | (100,387.0) | 7,488.0 |
| Net Income Attributable To Parent | 3,161.0 | 3,096.0 | (1,404.0) | 3,643.0 | 10,227.0 | 10,367.0 | (5,944.0) | 3,348.0 | (6.0) | (6,084.0) | (849.0) | 2,196.0 | 7,529.0 | 9,085.0 | 3,438.0 | 20,622.0 | 10,058.0 | (8,362.0) | (99,289.0) | 6,200.0 |
| Less: Minority Interest | 1.0 | 1.0 | 478.0 | 235.0 | 1,046.0 | - | - | - | - | - | - | - | - | 7.0 | 262.0 | 708.0 | 2,227.0 | (1,364.0) | (1,098.0) | 1,288.0 |
| Less: Preferred Dividends | - | 0.0 | 22.0 | 29.0 | 29.0 | 29.0 | 29.0 | 22.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 3,161.0 | 3,096.0 | (1,426.0) | 3,614.0 | 10,198.0 | 10,338.0 | (5,973.0) | 3,326.0 | (6.0) | (6,084.0) | (849.0) | 2,196.0 | 7,529.0 | 9,085.0 | 3,438.0 | 19,810.0 | 2,046.0 | (9,657.0) | (99,689.0) | 6,200.0 |
| - |
| - |
| - |
| - |
| EPS Diluted | 5.83 | 5.43 | (2.17) | 4.98 | 12.94 | 11.95 | (6.88) | 3.74 | (0.01) | (6.54) | (0.78) | 1.65 | 5.20 | 6.13 | 2.04 | 11.01 | - | - | - | - |
| Shares Basic | 538.1 | 565.1 | 651.4 | 719.5 | 778.6 | 854.3 | 869.3 | 876.8 | 898.4 | 930.6 | 1,091.1 | 1,299.8 | 1,428.0 | 1,474.2 | 1,687.2 | 1,799.4 | 136.6 | 135.3 | 131.7 | 129.2 |
| Shares Diluted | 542.2 | 570.3 | 657.3 | 725.2 | 787.9 | 864.9 | 869.3 | 889.5 | 910.1 | 930.6 | 1,091.1 | 1,334.5 | 1,447.6 | 1,481.2 | 1,687.2 | 1,799.5 | 136.6 | 135.3 | 131.7 | 129.9 |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2,164.0 |
| 2,182.0 |
| 2,240.0 |
| 2,218.0 |
| 2,088.0 |
| 2,165.0 |
| 1,991.0 |
| 2,087.0 |
| 2,153.0 |
| 2,157.0 |
| 2,187.0 |
| 2,140.0 |
| 2,053.0 |
| 2,383.0 |
| 2,325.0 |
| 2,323.0 |
| 2,271.0 |
| 2,333.0 |
| 2,149.0 |
| 2,182.0 |
| 2,443.0 |
| 2,864.0 |
| 2,536.0 |
| 2,586.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.0) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 297.0 |
| 328.0 |
| 338.0 |
| 342.0 |
| 358.0 |
| 379.0 |
| 365.0 |
| 355.0 |
| 360.0 |
| 348.0 |
| 360.0 |
| 349.0 |
| 407.0 |
| 326.0 |
| 299.0 |
| 277.0 |
| 288.0 |
| 290.0 |
| 292.0 |
| 298.0 |
| 305.0 |
| 329.0 |
| 320.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,714.0 |
| 6,296.0 |
| 2,176.0 |
| 147.0 |
| 4,728.0 |
| (558.0) |
| 368.0 |
| (9,661.0) |
| 2,558.0 |
| 1,036.0 |
| 1,260.0 |
| 1,837.0 |
| 1,154.0 |
| (695.0) |
| (1,527.0) |
| 1,252.0 |
| 1,227.0 |
| 875.0 |
| (2,803.0) |
| 1,667.0 |
| 1,727.0 |
| (3,455.0) |
| 737.0 |
| 2,858.0 |
| 5,089.0 |
| 1,737.0 |
| 150.0 |
| 3,930.0 |
| (16.0) |
| 294.0 |
| (7,765.0) |
| 1,654.0 |
| 820.0 |
| 973.0 |
| 1,391.0 |
| 937.0 |
| (558.0) |
| (1,220.0) |
| 931.0 |
| 950.0 |
| (6,669.0) |
| (1,712.0) |
| 1,110.0 |
| 1,211.0 |
| (2,470.0) |
| 433.0 |
| 1,934.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 5.0 |
| (1.0) |
| 0.0 |
| 49.0 |
| 0.0 |
| (1.0) |
| 0.0 |
| (2.0) |
| (39.0) |
| 0.0 |
| (1.0) |
| (3.0) |
| (1.0) |
| 8.0 |
| 0.0 |
| (36.0) |
| 3.0 |
| (10.0) |
| 5,089.0 |
| 1,737.0 |
| 150.0 |
| 3,930.0 |
| (16.0) |
| 299.0 |
| (7,766.0) |
| 1,654.0 |
| 869.0 |
| 973.0 |
| 1,390.0 |
| 937.0 |
| (560.0) |
| (1,259.0) |
| 931.0 |
| 949.0 |
| (6,672.0) |
| (1,713.0) |
| 1,118.0 |
| 1,211.0 |
| (2,506.0) |
| 436.0 |
| 1,924.0 |
| 4,173.0 |
| 4,725.0 |
| 1,667.0 |
| 99.0 |
| 3,876.0 |
| (53.0) |
| 288.0 |
| (7,928.0) |
| 1,749.0 |
| 929.0 |
| 656.0 |
| 1,109.0 |
| 654.0 |
| (622.0) |
| (1,259.0) |
| 937.0 |
| 938.0 |
| (6,660.0) |
| (1,739.0) |
| 1,130.0 |
| 1,185.0 |
| (3,041.0) |
| 462.0 |
| 1,913.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 283.0 |
| - |
| - |
| - |
| 11.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| 7.0 |
| 8.0 |
| 7.0 |
| 7.0 |
| 7.0 |
| 8.0 |
| 7.0 |
| 7.0 |
| 8.0 |
| 7.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,746.0 |
| 4,166.0 |
| 4,718.0 |
| 1,660.0 |
| 91.0 |
| 3,869.0 |
| (60.0) |
| 281.0 |
| (7,936.0) |
| 1,742.0 |
| 922.0 |
| 648.0 |
| 1,102.0 |
| 654.0 |
| (622.0) |
| (1,259.0) |
| 937.0 |
| 938.0 |
| (6,660.0) |
| (1,739.0) |
| 1,130.0 |
| 1,185.0 |
| (3,041.0) |
| 462.0 |
| 1,913.0 |
| 1.92 |
| 0.11 |
| 4.41 |
| - |
| 0.32 |
| (9.15) |
| 1.98 |
| - |
| 0.72 |
| 1.24 |
| 0.75 |
| - |
| (1.41) |
| 1.02 |
| 1.01 |
| - |
| (1.91) |
| 1.19 |
| 1.18 |
| - |
| 0.42 |
| 1.68 |
| 852.8 |
| 862.9 |
| 868.1 |
| - |
| 867.7 |
| 867.0 |
| 874.2 |
| - |
| 877.0 |
| 876.4 |
| 875.4 |
| - |
| 895.2 |
| 903.2 |
| 908.0 |
| - |
| 908.7 |
| 925.8 |
| 980.8 |
| - |
| 1,071.3 |
| 1,113.6 |
| 864.0 |
| 872.9 |
| 876.3 |
| - |
| 873.1 |
| 867.0 |
| 878.9 |
| - |
| 895.8 |
| 888.3 |
| 877.5 |
| - |
| 895.2 |
| 916.6 |
| 925.3 |
| - |
| 908.7 |
| 948.2 |
| 1,005.3 |
| - |
| 1,102.4 |
| 1,140.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |