| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||
| Revenues | (0.6) | 0.4 | 0.9 | 0.9 | (0.2) | 0.5 | 0.7 | 0.9 | (0.1) | 1.1 | 1.2 | 2.1 | 1.8 | 1.7 | 2.2 | 2.3 | ||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 1.5 | 1.9 | 4.3 | 8.1 | 11.7 | 6.2 | 15.8 | 2.9 | 0.5 |
| Cost of Revenue | 1.3 | 1.3 | 3.4 | 6.6 | 6.5 | 2.0 | 12.3 | 1.8 | 0.0 |
| Gross Profit | 0.2 | 0.6 | 0.9 | 1.5 | 5.2 | 4.2 | 3.5 | 1.1 | 0.5 |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 2.4 | 1.9 | 3.1 | 6.1 | |||||
| Operating Income | |||||||||
| Operating Income | (2.9) | (2.0) | (4.4) | (6.1) | (11.6) | (6.0) | (5.6) | (1.0) | (9.9) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (5.3) | (1.9) | (3.9) | (3.8) | |||||
| Per Share | |||||||||
| EPS Basic | (1.97) | (3.54) | (0.41) | (0.43) | (0.10) | - | - | - | - |
| EPS Diluted | (1.97) | (3.54) | (0.41) | (0.43) | (0.10) | ||||
| Supplementary Data | |||||||||
| EBITDA | (2.0) | (1.1) | (3.4) | (5.0) | (10.6) | (5.9) | (5.5) | (1.0) | (9.9) |
| EBIT | (2.9) | (2.0) | (4.4) | (6.1) | (11.6) | ||||
| 3.5 |
| 3.5 |
| 2.9 |
| 1.9 |
| 2.0 |
| 1.6 |
| 1.4 |
| 1.1 |
| 2.0 |
| 2.7 |
| 5.9 |
| 5.1 |
| 2.5 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| Cost of Revenue | (0.3) | 0.3 | 0.7 | 0.7 | (0.3) | 0.3 | 0.6 | 0.6 | 0.1 | 0.8 | 1.0 | 1.5 | 1.2 | 1.6 | 1.9 | 1.9 | (1.3) | 2.7 | 2.9 | 2.3 | (1.6) | 1.8 | 1.0 | 0.8 | 1.6 | 1.9 | 4.7 | 4.0 | 1.8 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Gross Profit | (0.3) | 0.0 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | (0.1) | 0.3 | 0.2 | 0.6 | 0.5 | 0.2 | 0.3 | 0.5 | 4.8 | 0.9 | (0.0) | (0.4) | 3.6 | (0.2) | 0.4 | 0.3 | 0.4 | 0.8 | 1.2 | 1.1 | 0.7 | 0.2 | 0.1 | 0.1 | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 0.1 | 0.7 | 0.9 | 0.8 | 0.1 | 0.4 | 0.5 | 0.9 | 0.3 | 0.7 | 0.8 | 1.2 | 1.3 | 1.4 | 1.5 | 1.9 | ||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | - | - | 0.6 | 0.3 | ||||||||||||||||||||
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | |||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | 0.3 | - | - | - | |||||||||||||||||||
| Total Operating Expenses | 0.1 | 1.1 | 1.0 | 0.8 | 0.3 | 0.5 | 0.7 | 1.0 | 1.4 | 1.2 | 1.4 | 1.4 | 2.3 | 1.5 | 1.9 | 1.9 | ||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Income | (0.4) | (1.1) | (0.8) | (0.6) | (0.2) | (0.4) | (0.6) | (0.8) | (1.5) | (0.9) | (1.2) | (0.8) | (1.8) | (1.3) | (1.6) | (1.4) | (2.0) | (2.5) | (2.3) | (4.8) | 0.5 | (2.4) | (2.4) | (1.7) | (5.1) | (0.5) | (0.1) | 0.1 | 1.1 | (0.4) | (0.8) | (0.9) | - | (0.3) | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | ||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Operating Income | (0.9) | (1.9) | 0.0 | 0.3 | (0.5) | 0.2 | 0.4 | 0.0 | (0.1) | 0.2 | 0.1 | 0.4 | (0.1) | 0.3 | 0.4 | 1.7 | 1.6 | |||||||||||||||||||
| Pre-Tax Income | (1.3) | (2.9) | (0.7) | (0.3) | (0.7) | (0.3) | (0.2) | (0.7) | (1.6) | (0.7) | (1.1) | (0.4) | (1.9) | (1.0) | (1.2) | 0.2 | ||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | (0.0) | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 |
| Net Income From Continuing Ops | (1.3) | (2.9) | (0.7) | (0.3) | (0.7) | (0.3) | (0.2) | (0.7) | (1.6) | (0.7) | (1.1) | (0.4) | (1.9) | (1.0) | (1.2) | 0.2 | (0.4) | |||||||||||||||||||
| Net Income From Discontinued Ops | - | (0.0) | - | - | (1.2) | (0.3) | (0.2) | (0.0) | - | (0.2) | (0.1) | - | - | - | - | 0.0 | - | |||||||||||||||||||
| Net Income | (1.4) | (3.0) | (0.7) | (0.3) | (1.9) | (0.6) | (0.4) | (0.8) | (1.7) | (0.9) | (1.2) | (0.4) | (1.9) | (1.0) | (1.2) | 0.2 | 10.2 | |||||||||||||||||||
| Net Income Attributable To Parent | (1.3) | (3.1) | (0.6) | (0.2) | (1.8) | (0.6) | (0.7) | (0.7) | (1.4) | (0.9) | (0.9) | (0.4) | (1.4) | (1.0) | (1.1) | 0.3 | ||||||||||||||||||||
| Less: Minority Interest | (0.1) | 0.2 | (0.1) | (0.1) | (0.1) | (0.0) | 0.3 | (0.1) | (0.3) | 0.0 | (0.3) | 0.0 | (0.5) | (0.0) | (0.1) | (0.1) | 5.2 | |||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Net Income To Common Shareholders | (1.3) | (3.1) | (0.6) | (0.2) | (1.8) | (0.6) | (0.7) | (0.7) | (1.4) | (0.9) | (0.9) | (0.4) | (1.3) | (1.0) | (1.1) | |||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||
| EPS Basic | - | (0.88) | (0.43) | (0.15) | - | (0.54) | (0.68) | (0.64) | - | (0.10) | (0.12) | (0.05) | - | 0.13 | (0.15) | 0.05 | - | 0.03 | 0.08 | - | - | - | - | - | - | - | 0.04 | - | - | - | (0.03) | - | - | - | - | - |
| EPS Diluted | - | (0.88) | (0.43) | (0.15) | - | (0.54) | (0.68) | (0.64) | - | (0.10) | (0.12) | (0.05) | - | (0.13) | (0.15) | 0.05 | - | 0.03 | ||||||||||||||||||
| Shares Basic | - | 3.6 | 1.5 | 1.1 | - | 1.1 | 1.1 | 1.1 | - | 9.4 | 7.8 | 7.9 | - | 7.7 | 7.0 | 6.3 | - | 5.9 | ||||||||||||||||||
| Shares Diluted | - | 3.6 | 1.5 | 1.1 | - | 1.1 | 1.1 | 1.1 | - | 9.4 | 7.8 | 7.9 | - | 7.7 | 7.0 | 6.3 | - | 5.9 | ||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||
| EBITDA | (0.2) | (0.9) | (0.5) | (0.4) | 0.0 | (0.2) | (0.4) | (0.5) | (1.4) | (0.7) | (0.8) | (0.6) | - | - | (1.0) | (1.2) | - | - | - | (4.6) | - | - | - | (1.7) | - | - | (0.0) | 0.1 | - | - | (0.8) | (0.9) | - | - | - | - |
| EBIT | (0.4) | (1.1) | (0.8) | (0.6) | (0.2) | (0.4) | (0.6) | (0.8) | (1.5) | (0.9) | (1.2) | (0.8) | (1.8) | (1.3) | (1.6) | (1.4) | (2.0) | (2.5) | (2.3) | |||||||||||||||||
| 9.0 |
| 5.9 |
| 5.5 |
| 1.8 |
| 1.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.9 | 0.9 | 0.9 | 1.1 | 1.0 | 0.1 | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.7 |
| Other Operating Expenses | - | - | 0.5 | 2.4 | - | - | - | - | - |
| Total Operating Expenses | 3.1 | 2.6 | 5.3 | 7.6 | 9.5 | 6.2 | 9.0 | 1.8 | 10.4 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (2.4) | 0.1 | 0.5 | 2.4 | 6.0 | (1.5) | 1.3 | (0.1) | 0.0 |
| Pre-Tax Income | (5.3) | (1.9) | (3.8) | (3.8) | (5.6) | (7.5) | (4.3) | (1.1) | (9.9) |
| (5.6) |
| (7.5) |
| (4.3) |
| (1.2) |
| (9.9) |
| Net Income From Discontinued Ops | (0.1) | (1.8) | (0.4) | 0.0 | 8.2 | (5.2) | (5.6) | (3.4) | - |
| Net Income | (5.4) | (3.7) | (4.2) | (3.8) | 2.6 | (12.7) | (9.9) | (4.5) | (9.9) |
| Net Income Attributable To Parent | (5.3) | (3.7) | (3.7) | (3.1) | (0.5) | (10.4) | (8.7) | (4.5) | (9.9) |
| Less: Minority Interest | (0.1) | 0.0 | (0.6) | (0.7) | 3.9 | (1.0) | (1.3) | 0.0 | 0.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.3) | (3.7) | (3.7) | (3.1) | (0.5) | (10.4) | (8.7) | (4.5) | (9.9) |
| - |
| - |
| - |
| - |
| Shares Basic | 2.7 | 1.1 | 8.9 | 7.2 | 5.7 | 3.9 | - | - | - |
| Shares Diluted | 2.7 | 1.1 | 8.9 | 7.2 | 5.7 | 3.9 | - | - | - |
| (6.0) |
| (5.6) |
| (1.0) |
| (9.9) |
| 1.9 |
| 2.7 |
| 1.8 |
| 2.6 |
| (1.2) |
| 2.4 |
| 2.7 |
| 2.0 |
| 2.2 |
| 1.2 |
| 1.1 |
| 0.9 |
| (0.5) |
| 0.5 |
| 0.8 |
| 1.0 |
| 0.6 |
| 0.3 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.2) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 2.7 |
| 1.9 |
| 2.9 |
| (0.9) |
| 2.3 |
| 2.8 |
| 2.1 |
| 5.5 |
| 1.3 |
| 1.3 |
| 0.9 |
| (0.7) |
| 0.5 |
| 0.9 |
| 1.1 |
| 8.9 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 3.0 |
| (1.4) |
| 0.6 |
| (1.3) |
| (0.2) |
| (0.5) |
| (0.1) |
| (0.5) |
| 1.9 |
| (0.0) |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| (0.4) |
| 0.3 |
| 0.7 |
| (6.2) |
| 1.1 |
| (3.7) |
| (2.6) |
| (2.3) |
| (5.2) |
| (1.0) |
| 1.9 |
| 0.1 |
| 1.0 |
| (0.4) |
| (0.8) |
| (0.9) |
| - |
| - |
| (0.4) |
| (0.4) |
| 0.3 |
| 0.7 |
| (6.2) |
| 1.1 |
| (3.7) |
| (2.6) |
| (2.3) |
| (5.2) |
| (1.0) |
| 1.9 |
| (0.0) |
| 1.0 |
| (0.4) |
| (0.8) |
| (0.9) |
| (8.7) |
| (0.3) |
| (0.4) |
| (0.4) |
| - |
| - |
| (1.2) |
| (5.1) |
| (0.0) |
| 0.0 |
| (0.1) |
| 0.0 |
| (4.4) |
| (0.7) |
| (0.5) |
| - |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| (7.4) |
| (4.0) |
| (3.7) |
| (2.6) |
| (2.4) |
| (5.2) |
| (5.4) |
| 1.1 |
| (0.5) |
| (2.1) |
| (0.8) |
| (0.8) |
| (0.9) |
| (8.7) |
| (0.3) |
| (0.4) |
| (0.4) |
| 5.1 |
| 0.2 |
| 0.4 |
| (6.2) |
| (3.1) |
| (3.1) |
| (2.2) |
| (2.0) |
| (3.9) |
| (5.3) |
| 1.1 |
| (0.6) |
| (2.1) |
| (0.8) |
| (0.8) |
| (0.9) |
| (8.7) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.2) |
| (0.3) |
| (0.8) |
| 0.4 |
| (0.6) |
| (0.4) |
| (0.4) |
| (1.4) |
| (0.0) |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 5.1 |
| 0.2 |
| 0.4 |
| (6.2) |
| (3.1) |
| (3.1) |
| (2.2) |
| (2.0) |
| (3.9) |
| (5.3) |
| 1.1 |
| (0.6) |
| (2.1) |
| (0.8) |
| (0.8) |
| (0.9) |
| (8.7) |
| (0.3) |
| (0.4) |
| (0.4) |
| 0.08 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.04 |
| - |
| - |
| - |
| (0.03) |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 5.3 |
| - |
| 43.8 |
| - |
| - |
| - |
| - |
| 28.2 |
| - |
| - |
| - |
| 25.9 |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 5.3 |
| - |
| 43.8 |
| - |
| - |
| - |
| - |
| 28.2 |
| - |
| - |
| - |
| 25.9 |
| - |
| - |
| - |
| - |
| - |
| (4.8) |
| 0.5 |
| (2.4) |
| (2.4) |
| (1.7) |
| (5.1) |
| (0.5) |
| (0.1) |
| 0.1 |
| 1.1 |
| (0.4) |
| (0.8) |
| (0.9) |
| - |
| (0.3) |
| - |
| - |